XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2013
Share-based Arrangements with Employees and Nonemployees [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The assumptions used to value the stock options granted during the year ended December 31, 2013 are presented below.
 
Year Ended December 31,
Assumptions
2013
Weighted-average grant date fair value
$
4.75

Weighted-average volatility (1)
35.00
%
Weighted-average risk-free rate (2)
1.58
%
Dividend yield
1.00
%
Expected term (in years) (3)
5.4

(1)
Based upon an assessment of the two-year, five-year and implied volatility for the Company’s selected peer group, adjusted for the Company’s leverage.
(2)
Based on a composite U.S. Treasury rate.
(3)
The expected term is calculated using the simplified method. The simplified method defines the expected term as the average of the option’s contractual term and the option’s weighted-average vesting period. The Company utilizes this method as it has limited historical stock option data that is sufficient to derive a reasonable estimate of the expected stock option term.
Schedule of Stock Options Roll Forward [Table Text Block]
The following table sets forth a summary of the Company's stock option activity for the year ended December 31, 2013:
Options
Number of Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Term
Aggregate Intrinsic Value (millions)
Outstanding at January 1, 2013

$

 
 
Granted
1,288,398

$
17.00

 
 
Forfeited/Expired
(8,143
)
$
17.00

 
 
Exercised

$

 
N/A

Outstanding at December 31, 2013
1,280,255

$
17.00

8.4
$
8.1

Vested at December 31, 2013
393,517

$
17.00

8.0
$
2.5

Exercisable at December 31, 2013
393,517

$
17.00

8.0
$
2.5

Expected to vest at December 31, 2013
852,713

$
17.00

8.6
$
5.4

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
The following table sets forth a summary of the Company's RSU activity for the year ended December 31, 2013:
 
Number of Units
Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2013

$

Granted
1,416,543

17.03

Vested/Settled
(1,844
)
17.00

Forfeited
(63,127
)
17.01

Nonvested at December 31, 2013
1,351,572

$
17.04

Schedule of Share-based Payment Award, Equity Investments other than Options, Valuation Assumptions [Table Text Block]
The following table summarizes the assumptions and resulting fair value of the Class B Common Unit grants for the years ended December 31, 2013, 2012 and 2011:
 
Class B Common Units
 
Years Ended December 31,
Assumptions
2013
 
2012
 
2011
Weighted-average grant date fair value
$
119.00

 
$
125.65

 
$
148.89

Weighted-average volatility
65.50
%
 
65.26
%
 
82.87
%
Weighted-average risk-free rate
0.18
%
 
0.19
%
 
0.84
%
Dividend yield
0.00
%
 
0.00
%
 
0.00
%
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The following table sets forth a summary of equity plan activity for the year ended December 31, 2013:
 
Class B
Common Units
 
 
MPK Plan
Units
Outstanding at January 1, 2013
216,483

 
 
66,137

 
 
 
 
 
Granted
400

 
 

Forfeited
(860
)
 
 
(2,228
)
Converted/Settled (1)
(216,023
)
 
 
(63,909
)
Outstanding at December 31, 2013

 
 

Vested at December 31, 2013