XML 62 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Supplemental Guarantor Information [Line Items]        
Net sales $ 2,864.3 $ 2,623.3 $ 8,055.3 $ 7,527.2
Cost of sales 2,405.9 2,190.6 6,743.3 6,283.0
Gross Profit 458.4 432.7 1,312.0 1,244.2
Selling and administrative expenses 332.4 257.0 850.3 768.1
Advertising expense 33.1 36.0 95.1 96.4
Income from operations 92.9 139.7 366.6 379.7
Interest Expense (56.2) (76.7) (198.6) (232.5)
Net loss on extinguishments of long-term debt (41.3) 0 (55.5) (9.4)
Other (expense) income, net (0.2) 0.2 0.4 0.2
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (4.8) 63.2 112.9 138.0
Income Tax Expense (Benefit) 2.6 (25.2) (40.1) (52.3)
Net income (loss) (2.2) 38.0 72.8 85.7
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 24.4 0 24.4 0
Advertising expense 0 0 0 0
Income from operations (24.4) 0 (24.4) 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0   0 0
Management Fee Income (Expense) 0 0 0 0
Other (expense) income, net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (24.4) 0 (24.4) 0
Income Tax Expense (Benefit) 9.2 0 9.2 0
Income (Loss) before equity in earnings (loss) of subsidiaries (15.2) 0 (15.2) 0
Equity in Earnings (Loss) of Subsidiaries 13.0 38.0 88.0 85.7
Net income (loss) (2.2) 38.0 72.8 85.7
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 20.6 26.2 73.9 79.0
Advertising expense 0 0 0 0
Income from operations (20.6) (26.2) (73.9) (79.0)
Interest Expense (56.4) (76.8) (199.0) (232.9)
Net loss on extinguishments of long-term debt (41.3)   (55.5) (9.4)
Management Fee Income (Expense) 1.0 0.8 3.4 3.0
Other (expense) income, net (0.4) 0 (0.5) (0.1)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (117.7) (102.2) (325.5) (318.4)
Income Tax Expense (Benefit) 43.6 34.2 121.0 124.0
Income (Loss) before equity in earnings (loss) of subsidiaries (74.1) (68.0) (204.5) (194.4)
Equity in Earnings (Loss) of Subsidiaries 87.1 106.0 292.5 280.1
Net income (loss) 13.0 38.0 88.0 85.7
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,753.4 2,515.6 7,705.2 7,200.5
Cost of sales 2,309.0 2,096.9 6,436.5 5,998.1
Gross Profit 444.4 418.7 1,268.7 1,202.4
Selling and administrative expenses 278.6 222.5 725.4 663.8
Advertising expense 31.9 35.0 92.0 93.5
Income from operations 133.9 161.2 451.3 445.1
Interest Expense 0.2 0 0.2 0.3
Net loss on extinguishments of long-term debt 0   0 0
Management Fee Income (Expense) 0 0 0 0
Other (expense) income, net 0.2 0.2 0.6 0.3
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 134.3 161.4 452.1 445.7
Income Tax Expense (Benefit) (49.4) (58.3) (167.8) (173.4)
Income (Loss) before equity in earnings (loss) of subsidiaries 84.9 103.1 284.3 272.3
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 84.9 103.1 284.3 272.3
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 110.9 107.7 350.1 326.7
Cost of sales 96.9 93.7 306.8 284.9
Gross Profit 14.0 14.0 43.3 41.8
Selling and administrative expenses 8.8 8.3 26.6 25.3
Advertising expense 1.2 1.0 3.1 2.9
Income from operations 4.0 4.7 13.6 13.6
Interest Expense 0 0.1 0.2 0.1
Net loss on extinguishments of long-term debt 0   0 0
Management Fee Income (Expense) (1.0) (0.8) (3.4) (3.0)
Other (expense) income, net 0 0 0.3 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 3.0 4.0 10.7 10.7
Income Tax Expense (Benefit) (0.8) (1.1) (2.5) (2.9)
Income (Loss) before equity in earnings (loss) of subsidiaries 2.2 2.9 8.2 7.8
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 2.2 2.9 8.2 7.8
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0   0 0
Management Fee Income (Expense) 0 0 0 0
Other (expense) income, net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 0 0 0 0
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0   0 0
Management Fee Income (Expense) 0 0 0 0
Other (expense) income, net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in Earnings (Loss) of Subsidiaries (100.1) (144.0) (380.5) (365.8)
Net income (loss) (100.1) (144.0) (380.5) (365.8)
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,864.3 2,623.3 8,055.3 7,527.2
Cost of sales 2,405.9 2,190.6 6,743.3 6,283.0
Gross Profit 458.4 432.7 1,312.0 1,244.2
Selling and administrative expenses 332.4 257.0 850.3 768.1
Advertising expense 33.1 36.0 95.1 96.4
Income from operations 92.9 139.7 366.6 379.7
Interest Expense (56.2) (76.7) (198.6) (232.5)
Net loss on extinguishments of long-term debt (41.3)   (55.5) (9.4)
Management Fee Income (Expense) 0 0 0 0
Other (expense) income, net (0.2) 0.2 0.4 0.2
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (4.8) 63.2 112.9 138.0
Income Tax Expense (Benefit) 2.6 (25.2) (40.1) (52.3)
Income (Loss) before equity in earnings (loss) of subsidiaries (2.2) 38.0 72.8 85.7
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) $ (2.2) $ 38.0 $ 72.8 $ 85.7