XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 350.2 $ 37.9 $ 193.0 $ 99.9
Accounts receivable, net of allowance for doubtful accounts 1,310.6 1,285.0    
Merchandise inventory 353.8 314.6    
Miscellaneous receivables 197.1 148.5    
Deferred income taxes 10.9 14.1    
Prepaid expenses and other 63.1 34.6    
Total current assets 2,285.7 1,834.7    
Property and equipment, net 129.6 142.7    
Goodwill 2,222.9 2,209.3    
Other intangible assets, net 1,365.5 1,478.5    
Deferred financing costs, net 33.7 53.2    
Other assets 1.4 1.6    
Total assets 6,038.8 5,720.0    
Accounts payable-trade 672.6 518.6    
Accounts payable-inventory financing 225.2 249.2    
Current maturities of long-term debt 170.4 40.0    
Deferred revenue 82.5 57.8    
Total current liabilities 1,496.5 1,168.2    
Debt 3,239.7 3,731.0    
Deferred income taxes 599.4 624.3    
Other Accrued Interest 2.5 8.0    
Other liabilities 40.9 52.0    
Total long-term liabilities 3,882.5 4,415.3    
Total shareholders' equity (deficit) 659.8 136.5    
Total liabilities and shareholders' equity (deficit) 6,038.8 5,720.0    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 5.0 5.4    
Investment from and advances to subsidiaries 654.8 131.1    
Total assets 659.8 136.5    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other Accrued Interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 659.8 136.5    
Total liabilities and shareholders' equity (deficit) 659.8 136.5    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 329.4 48.0 168.5 102.1
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 78.2 61.7    
Deferred income taxes 8.5 8.7    
Prepaid expenses and other 14.2 10.1    
Total current assets 430.3 128.5    
Property and equipment, net 68.4 73.9    
Goodwill 752.1 749.4    
Other intangible assets, net 340.7 348.6    
Deferred financing costs, net 33.7 53.2    
Other assets 1.5 1.1    
Investment from and advances to subsidiaries 2,877.3 2,946.0    
Total assets 4,504.0 4,300.7    
Accounts payable-trade 21.4 16.5    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 170.4 40.0    
Deferred revenue 0 0    
Accrued Expenses 183.8 139.3    
Total current liabilities 375.6 195.8    
Debt 3,239.7 3,731.0    
Deferred income taxes 194.9 188.1    
Other Accrued Interest 2.5 8.0    
Other liabilities 36.5 46.7    
Total long-term liabilities 3,473.6 3,973.8    
Total shareholders' equity (deficit) 654.8 131.1    
Total liabilities and shareholders' equity (deficit) 4,504.0 4,300.7    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 26.5 15.8
Accounts receivable, net of allowance for doubtful accounts 1,255.6 1,217.7    
Merchandise inventory 351.1 313.2    
Miscellaneous receivables 111.8 82.0    
Deferred income taxes 2.5 5.5    
Prepaid expenses and other 48.3 24.4    
Total current assets 1,769.3 1,642.8    
Property and equipment, net 59.2 66.2    
Goodwill 1,440.4 1,428.5    
Other intangible assets, net 1,017.6 1,121.7    
Deferred financing costs, net 0 0    
Other assets 0 0.4    
Investment from and advances to subsidiaries 0 0    
Total assets 4,286.5 4,259.6    
Accounts payable-trade 635.0 500.3    
Accounts payable-inventory financing 225.2 249.2    
Current maturities of long-term debt 0 0    
Deferred revenue 81.9 57.8    
Accrued Expenses 155.0 157.4    
Total current liabilities 1,097.1 964.7    
Debt 0 0    
Deferred income taxes 407.8 440.0    
Other Accrued Interest 0 0    
Other liabilities 3.6 4.0    
Total long-term liabilities 411.4 444.0    
Total shareholders' equity (deficit) 2,778.0 2,850.9    
Total liabilities and shareholders' equity (deficit) 4,286.5 4,259.6    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 27.7 9.8 22.5 8.1
Accounts receivable, net of allowance for doubtful accounts 55.0 67.3    
Merchandise inventory 2.7 1.4    
Miscellaneous receivables 7.1 4.8    
Deferred income taxes (0.1) (0.1)    
Prepaid expenses and other 0.6 0.1    
Total current assets 93.0 83.3    
Property and equipment, net 2.0 2.6    
Goodwill 30.4 31.4    
Other intangible assets, net 7.2 8.2    
Deferred financing costs, net 0 0    
Other assets 0.6 0.6    
Investment from and advances to subsidiaries 0 0    
Total assets 133.2 126.1    
Accounts payable-trade 23.1 21.7    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0.6 0    
Accrued Expenses 7.0 5.9    
Total current liabilities 30.7 27.6    
Debt 0 0    
Deferred income taxes 1.7 1.7    
Other Accrued Interest 0 0    
Other liabilities 1.5 1.7    
Total long-term liabilities 3.2 3.4    
Total shareholders' equity (deficit) 99.3 95.1    
Total liabilities and shareholders' equity (deficit) 133.2 126.1    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investment from and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other Accrued Interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 0 0    
Total liabilities and shareholders' equity (deficit) 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (6.9) (19.9) (24.5) (26.1)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets (6.9) (19.9)    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (5.7) (5.9)    
Investment from and advances to subsidiaries (3,532.1) (3,077.1)    
Total assets (3,544.7) (3,102.9)    
Accounts payable-trade (6.9) (19.9)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities (6.9) (19.9)    
Debt 0 0    
Deferred income taxes (5.0) (5.5)    
Other Accrued Interest 0 0    
Other liabilities (0.7) (0.4)    
Total long-term liabilities (5.7) (5.9)    
Total shareholders' equity (deficit) (3,532.1) (3,077.1)    
Total liabilities and shareholders' equity (deficit) (3,544.7) (3,102.9)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 350.2 37.9 193.0 99.9
Accounts receivable, net of allowance for doubtful accounts 1,310.6 1,285.0    
Merchandise inventory 353.8 314.6    
Miscellaneous receivables 197.1 148.5    
Deferred income taxes 10.9 14.1    
Prepaid expenses and other 63.1 34.6    
Total current assets 2,285.7 1,834.7    
Property and equipment, net 129.6 142.7    
Goodwill 2,222.9 2,209.3    
Other intangible assets, net 1,365.5 1,478.5    
Deferred financing costs, net 33.7 53.2    
Other assets 1.4 1.6    
Investment from and advances to subsidiaries 0 0    
Total assets 6,038.8 5,720.0    
Accounts payable-trade 672.6 518.6    
Accounts payable-inventory financing 225.2 249.2    
Current maturities of long-term debt 170.4 40.0    
Deferred revenue 82.5 57.8    
Accrued Expenses 345.8 302.6    
Total current liabilities 1,496.5 1,168.2    
Debt 3,239.7 3,731.0    
Deferred income taxes 599.4 624.3    
Other Accrued Interest 2.5 8.0    
Other liabilities 40.9 52.0    
Total long-term liabilities 3,882.5 4,415.3    
Total shareholders' equity (deficit) 659.8 136.5    
Total liabilities and shareholders' equity (deficit) $ 6,038.8 $ 5,720.0