XML 62 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Supplemental Guarantor Information [Line Items]        
Net sales $ 2,779.3 $ 2,584.7 $ 5,191.0 $ 4,903.9
Cost of sales 2,327.7 2,157.8 4,337.4 4,092.4
Gross Profit 451.6 426.9 853.6 811.5
Selling and administrative expenses 266.4 259.5 517.9 511.1
Advertising expense 31.6 31.0 62.0 60.4
Income from operations 153.6 136.4 273.7 240.0
Interest Expense (70.3) (76.9) (142.4) (155.8)
Net loss on extinguishments of long-term debt (10.3) 0 (14.2) (9.4)
Other income (loss), net 0.2 0.2 0.6 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 73.2 59.7 117.7 74.8
Income Tax Expense (Benefit) (26.5) (22.9) (42.7) (27.1)
Net income (loss) 46.7 36.8 75.0 47.7
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0 0 0 0
Management Fee Income (Expense) 0 0 0 0
Other income (loss), net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in Earnings (Loss) of Subsidiaries 46.7 36.8 75.0 47.7
Net income (loss) 46.7 36.8 75.0 47.7
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 27.6 27.0 53.3 52.8
Advertising expense 0 0 0 0
Income from operations (27.6) (27.0) (53.3) (52.8)
Interest Expense (70.4) (76.9) (142.6) (156.1)
Net loss on extinguishments of long-term debt (10.3) 0 (14.2) (9.4)
Management Fee Income (Expense) 1.6 0.8 2.5 2.2
Other income (loss), net (0.2) 0.2 (0.2) (0.1)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (106.9) (102.9) (207.8) (216.2)
Income Tax Expense (Benefit) 39.8 41.0 77.5 89.8
Income (Loss) before equity in earnings (loss) of subsidiaries (67.1) (61.9) (130.3) (126.4)
Equity in Earnings (Loss) of Subsidiaries 113.8 98.7 205.3 174.1
Net income (loss) 46.7 36.8 75.0 47.7
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,662.0 2,471.9 4,951.8 4,684.9
Cost of sales 2,225.4 2,059.2 4,127.5 3,901.2
Gross Profit 436.6 412.7 824.3 783.7
Selling and administrative expenses 230.1 224.1 446.8 441.3
Advertising expense 30.6 29.9 60.2 58.5
Income from operations 175.9 158.7 317.3 283.9
Interest Expense 0 0 0 0.3
Net loss on extinguishments of long-term debt 0 0 0 0
Management Fee Income (Expense) 0 0 0 0
Other income (loss), net 0.3 0 0.6 0.1
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 176.2 158.7 317.9 284.3
Income Tax Expense (Benefit) (65.6) (62.9) (118.6) (115.1)
Income (Loss) before equity in earnings (loss) of subsidiaries 110.6 95.8 199.3 169.2
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 110.6 95.8 199.3 169.2
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 117.3 112.8 239.2 219.0
Cost of sales 102.3 98.6 209.9 191.2
Gross Profit 15.0 14.2 29.3 27.8
Selling and administrative expenses 8.7 8.4 17.8 17.0
Advertising expense 1.0 1.1 1.8 1.9
Income from operations 5.3 4.7 9.7 8.9
Interest Expense 0.1 0 0.2 0
Net loss on extinguishments of long-term debt 0 0 0 0
Management Fee Income (Expense) (1.6) (0.8) (2.5) (2.2)
Other income (loss), net 0.1 0 0.2 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 3.9 3.9 7.6 6.7
Income Tax Expense (Benefit) (0.7) (1.0) (1.6) (1.8)
Income (Loss) before equity in earnings (loss) of subsidiaries 3.2 2.9 6.0 4.9
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 3.2 2.9 6.0 4.9
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0 0 0 0
Management Fee Income (Expense) 0 0 0 0
Other income (loss), net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 0 0 0 0
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross Profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest Expense 0 0 0 0
Net loss on extinguishments of long-term debt 0 0 0 0
Management Fee Income (Expense) 0 0 0 0
Other income (loss), net 0 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in Earnings (Loss) of Subsidiaries (160.5) (135.5) (280.3) (221.8)
Net income (loss) (160.5) (135.5) (280.3) (221.8)
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,779.3 2,584.7 5,191.0 4,903.9
Cost of sales 2,327.7 2,157.8 4,337.4 4,092.4
Gross Profit 451.6 426.9 853.6 811.5
Selling and administrative expenses 266.4 259.5 517.9 511.1
Advertising expense 31.6 31.0 62.0 60.4
Income from operations 153.6 136.4 273.7 240.0
Interest Expense (70.3) (76.9) (142.4) (155.8)
Net loss on extinguishments of long-term debt (10.3) 0 (14.2) (9.4)
Management Fee Income (Expense) 0 0 0 0
Other income (loss), net 0.2 0.2 0.6 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 73.2 59.7 117.7 74.8
Income Tax Expense (Benefit) (26.5) (22.9) (42.7) (27.1)
Income (Loss) before equity in earnings (loss) of subsidiaries 46.7 36.8 75.0 47.7
Equity in Earnings (Loss) of Subsidiaries 0 0 0 0
Net income (loss) $ 46.7 $ 36.8 $ 75.0 $ 47.7