XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information -Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Supplemental Guarantor Information [Line Items]    
Net sales $ 2,411.7 $ 2,319.2
Cost of sales 2,009.7 1,934.6
Gross Profit 402.0 384.6
Selling and administrative expenses 251.5 251.6
Advertising expense 30.4 29.4
Income from operations 120.1 103.6
Interest Expense 72.1 78.9
Net loss on extinguishments of long-term debt (3.9) (9.4)
Other income (loss), net 0.4 (0.2)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 44.5 15.1
Income Tax Expense (Benefit) 16.2 4.2
Net income (loss) 28.3 10.9
Parent Guarantor [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries 28.3 10.9
Net income (loss) 28.3 10.9
Subsidiary Issuer [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 25.7 25.8
Advertising expense 0 0
Income from operations (25.7) (25.8)
Interest Expense 72.2 79.2
Net loss on extinguishments of long-term debt (3.9) (9.4)
Management Fee Income (Expense) 0.9 1.4
Other income (loss), net 0 (0.3)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (100.9) (113.3)
Income Tax Expense (Benefit) (37.7) (48.8)
Income (Loss) before equity in earnings (loss) of subsidiaries (63.2) (64.5)
Equity in Earnings (Loss) of Subsidiaries 91.5 75.4
Net income (loss) 28.3 10.9
Guarantor Subsidiaries [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 2,289.8 2,213.0
Cost of sales 1,902.1 1,842.0
Gross Profit 387.7 371.0
Selling and administrative expenses 216.7 217.2
Advertising expense 29.6 28.6
Income from operations 141.4 125.2
Interest Expense 0 (0.3)
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0.3 0.1
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 141.7 125.6
Income Tax Expense (Benefit) 53.0 52.2
Income (Loss) before equity in earnings (loss) of subsidiaries 88.7 73.4
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 88.7 73.4
Non-Guarantor Subsidiaries [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 121.9 106.2
Cost of sales 107.6 92.6
Gross Profit 14.3 13.6
Selling and administrative expenses 9.1 8.6
Advertising expense 0.8 0.8
Income from operations 4.4 4.2
Interest Expense (0.1) 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) (0.9) (1.4)
Other income (loss), net 0.1 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 3.7 2.8
Income Tax Expense (Benefit) 0.9 0.8
Income (Loss) before equity in earnings (loss) of subsidiaries 2.8 2.0
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 2.8 2.0
Co-Issuer [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 0 0
Consolidating Adjustments [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries (119.8) (86.3)
Net income (loss) (119.8) (86.3)
Consolidated [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 2,411.7 2,319.2
Cost of sales 2,009.7 1,934.6
Gross Profit 402.0 384.6
Selling and administrative expenses 251.5 251.6
Advertising expense 30.4 29.4
Income from operations 120.1 103.6
Interest Expense 72.1 78.9
Net loss on extinguishments of long-term debt (3.9) (9.4)
Management Fee Income (Expense) 0 0
Other income (loss), net 0.4 (0.2)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 44.5 15.1
Income Tax Expense (Benefit) 16.2 4.2
Income (Loss) before equity in earnings (loss) of subsidiaries 28.3 10.9
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) $ 28.3 $ 10.9