XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 147.1 $ 37.9 $ 36.5 $ 99.9
Accounts receivable, net of allowance for doubtful accounts 1,264.5 1,285.0    
Merchandise inventory 358.4 314.6    
Miscellaneous receivables 151.5 148.5    
Deferred income taxes 13.1 14.1    
Prepaid expenses and other 51.5 34.6    
Total current assets 1,986.1 1,834.7    
Property and equipment, net 134.0 142.7    
Goodwill 2,208.5 2,209.3    
Other intangible assets, net 1,443.6 1,478.5    
Deferred financing costs, net 49.3 53.2    
Other assets 1.2 1.6    
Total assets 5,822.7 5,720.0    
Accounts payable-trade 642.1 518.6    
Accounts payable-inventory financing 252.9 249.2    
Current maturities of long-term debt 0 40.0    
Deferred revenue 66.0 57.8    
Total current liabilities 1,312.9 1,168.2    
Debt 3,680.8 3,731.0    
Deferred income taxes 609.0 624.3    
Other Accrued Interest 6.9 8.0    
Other liabilities 49.3 52.0    
Total long-term liabilities 4,346.0 4,415.3    
Total shareholders' equity (deficit) 163.8 136.5    
Total liabilities and shareholders' equity (deficit) 5,822.7 5,720.0    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 5.3 5.4    
Investment from and advances to subsidiaries 158.5 131.1    
Total assets 163.8 136.5    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other Accrued Interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 163.8 136.5    
Total liabilities and shareholders' equity (deficit) 163.8 136.5    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 123.4 48.0 52.6 102.1
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 49.7 61.7    
Deferred income taxes 8.6 8.7    
Prepaid expenses and other 16.2 10.1    
Total current assets 197.9 128.5    
Property and equipment, net 68.2 73.9    
Goodwill 749.4 749.4    
Other intangible assets, net 348.6 348.6    
Deferred financing costs, net 49.3 53.2    
Other assets 1.1 1.1    
Investment from and advances to subsidiaries 2,881.2 2,946.0    
Total assets 4,295.7 4,300.7    
Accounts payable-trade 16.3 16.5    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   40.0    
Deferred revenue 0 0    
Accrued Expenses 202.3 139.3    
Total current liabilities 218.6 195.8    
Debt 3,680.8 3,731.0    
Deferred income taxes 186.5 188.1    
Other Accrued Interest 6.9 8.0    
Other liabilities 44.4 46.7    
Total long-term liabilities 3,918.6 3,973.8    
Total shareholders' equity (deficit) 158.5 131.1    
Total liabilities and shareholders' equity (deficit) 4,295.7 4,300.7    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 7.9 0 19.5 15.8
Accounts receivable, net of allowance for doubtful accounts 1,193.0 1,217.7    
Merchandise inventory 354.1 313.2    
Miscellaneous receivables 95.9 82.0    
Deferred income taxes 4.6 5.5    
Prepaid expenses and other 34.7 24.4    
Total current assets 1,690.2 1,642.8    
Property and equipment, net 63.4 66.2    
Goodwill 1,428.5 1,428.5    
Other intangible assets, net 1,087.2 1,121.7    
Deferred financing costs, net 0 0    
Other assets 0.1 0.4    
Investment from and advances to subsidiaries 0 0    
Total assets 4,269.4 4,259.6    
Accounts payable-trade 591.1 500.3    
Accounts payable-inventory financing 252.9 249.2    
Current maturities of long-term debt   0    
Deferred revenue 65.7 57.8    
Accrued Expenses 143.7 157.4    
Total current liabilities 1,053.4 964.7    
Debt 0 0    
Deferred income taxes 426.1 440.0    
Other Accrued Interest 0 0    
Other liabilities 3.8 4.0    
Total long-term liabilities 429.9 444.0    
Total shareholders' equity (deficit) 2,786.1 2,850.9    
Total liabilities and shareholders' equity (deficit) 4,269.4 4,259.6    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 16.2 9.8 16.6 8.1
Accounts receivable, net of allowance for doubtful accounts 71.5 67.3    
Merchandise inventory 4.3 1.4    
Miscellaneous receivables 5.9 4.8    
Deferred income taxes (0.1) (0.1)    
Prepaid expenses and other 0.6 0.1    
Total current assets 98.4 83.3    
Property and equipment, net 2.4 2.6    
Goodwill 30.6 31.4    
Other intangible assets, net 7.8 8.2    
Deferred financing costs, net 0 0    
Other assets 0.6 0.6    
Investment from and advances to subsidiaries 0 0    
Total assets 139.8 126.1    
Accounts payable-trade 35.1 21.7    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0.3 0    
Accrued Expenses 5.9 5.9    
Total current liabilities 41.3 27.6    
Debt 0 0    
Deferred income taxes 1.7 1.7    
Other Accrued Interest 0 0    
Other liabilities 1.7 1.7    
Total long-term liabilities 3.4 3.4    
Total shareholders' equity (deficit) 95.1 95.1    
Total liabilities and shareholders' equity (deficit) 139.8 126.1    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investment from and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other Accrued Interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 0 0    
Total liabilities and shareholders' equity (deficit) 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (0.4) (19.9) (52.2) (26.1)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets (0.4) (19.9)    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (5.9) (5.9)    
Investment from and advances to subsidiaries (3,039.7) (3,077.1)    
Total assets (3,046.0) (3,102.9)    
Accounts payable-trade (0.4) (19.9)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities (0.4) (19.9)    
Debt 0 0    
Deferred income taxes (5.3) (5.5)    
Other Accrued Interest 0 0    
Other liabilities (0.6) (0.4)    
Total long-term liabilities (5.9) (5.9)    
Total shareholders' equity (deficit) (3,039.7) (3,077.1)    
Total liabilities and shareholders' equity (deficit) (3,046.0) (3,102.9)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 147.1 37.9 36.5 99.9
Accounts receivable, net of allowance for doubtful accounts 1,264.5 1,285.0    
Merchandise inventory 358.4 314.6    
Miscellaneous receivables 151.5 148.5    
Deferred income taxes 13.1 14.1    
Prepaid expenses and other 51.5 34.6    
Total current assets 1,986.1 1,834.7    
Property and equipment, net 134.0 142.7    
Goodwill 2,208.5 2,209.3    
Other intangible assets, net 1,443.6 1,478.5    
Deferred financing costs, net 49.3 53.2    
Other assets 1.2 1.6    
Investment from and advances to subsidiaries 0 0    
Total assets 5,822.7 5,720.0    
Accounts payable-trade 642.1 518.6    
Accounts payable-inventory financing 252.9 249.2    
Current maturities of long-term debt   40.0    
Deferred revenue 66.0 57.8    
Accrued Expenses 351.9 302.6    
Total current liabilities 1,312.9 1,168.2    
Debt 3,680.8 3,731.0    
Deferred income taxes 609.0 624.3    
Other Accrued Interest 6.9 8.0    
Other liabilities 49.3 52.0    
Total long-term liabilities 4,346.0 4,415.3    
Total shareholders' equity (deficit) 163.8 136.5    
Total liabilities and shareholders' equity (deficit) $ 5,822.7 $ 5,720.0