XML 55 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Supplemental Guarantor Information [Line Items]                      
Net Sales $ 2,601.0 $ 2,623.3 $ 2,584.7 $ 2,319.2 $ 2,479.3 $ 2,581.4 $ 2,412.1 $ 2,129.6 $ 10,128.2 $ 9,602.4 $ 8,801.2
Cost of sales                 8,458.6 8,018.9 7,410.4
Gross Profit 425.4 432.7 426.9 384.6 412.3 420.0 400.8 350.4 1,669.6 1,583.5 1,390.8
Selling and administrative expenses                 1,029.5 990.1 932.1
Advertising expense                 129.5 122.7 106.0
Income (loss) from operations 130.9 139.7 136.4 103.6 111.1 139.7 128.2 91.7 510.6 470.7 352.7
Interest (expense) income, net                 (307.4) (324.2) (391.9)
Net (loss) gain on extinguishments of long-term debt                 (17.2) (118.9) 2.0
Other income (expense), net                 0.1 0.7 0.2
Income (loss) before income taxes                 186.1 28.3 (37.0)
Income tax benefit (expense)                 (67.1) (11.2) 7.8
Net income (loss) 33.3 38.0 36.8 10.9 19.0 37.1 (34.8) (4.2) 119.0 17.1 (29.2)
Parent Guarantor [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 0 0 0
Cost of sales                 0 0 0
Gross Profit                 0 0 0
Selling and administrative expenses                 0 0 0
Advertising expense                 0 0 0
Income (loss) from operations                 0 0 0
Interest (expense) income, net                 0 0 0
Net (loss) gain on extinguishments of long-term debt                 0 0 0
Management fee                 0 0  
Other income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries                 0 0 0
Equity in earnings (loss) of subsidiaries                 119.0 17.1 (29.2)
Net income (loss)                 119.0 17.1 (29.2)
Subsidiary Issuer [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 0 0 0
Cost of sales                 0 0 0
Gross Profit                 0 0 0
Selling and administrative expenses                 103.7 111.7 110.8
Advertising expense                 0 0 0
Income (loss) from operations                 (103.7) (111.7) (110.8)
Interest (expense) income, net                 (308.0) (324.5) (393.2)
Net (loss) gain on extinguishments of long-term debt                 (17.2) (118.9) (7.9)
Management fee                 3.8 9.2  
Other income (expense), net                 0 0.4 8.6
Income (loss) before income taxes                 (425.1) (545.5) (503.3)
Income tax benefit (expense)                 210.6 215.1 125.5
(Loss) income before equity in earnings (loss) of subsidiaries                 (214.5) (330.4) (377.8)
Equity in earnings (loss) of subsidiaries                 333.5 347.5 348.6
Net income (loss)                 119.0 17.1 (29.2)
Guarantor Subsidiaries [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 9,683.0 9,222.4 8,504.7
Cost of sales                 8,071.5 7,688.8 7,152.3
Gross Profit                 1,611.5 1,533.6 1,352.4
Selling and administrative expenses                 891.6 849.2 798.3
Advertising expense                 125.1 119.0 102.5
Income (loss) from operations                 594.8 565.4 451.6
Interest (expense) income, net                 0.4 0.2 1.3
Net (loss) gain on extinguishments of long-term debt                 0 0 9.9
Management fee                 0 0  
Other income (expense), net                 0.2 0.5 (8.2)
Income (loss) before income taxes                 595.4 566.1 454.6
Income tax benefit (expense)                 (272.6) (222.4) (115.7)
(Loss) income before equity in earnings (loss) of subsidiaries                 322.8 343.7 338.9
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 322.8 343.7 338.9
Non-Guarantor Subsidiaries [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 445.2 380.0 296.5
Cost of sales                 387.1 330.1 258.1
Gross Profit                 58.1 49.9 38.4
Selling and administrative expenses                 34.2 29.2 23.0
Advertising expense                 4.4 3.7 3.5
Income (loss) from operations                 19.5 17.0 11.9
Interest (expense) income, net                 0.2 0.1 0
Net (loss) gain on extinguishments of long-term debt                 0 0 0
Management fee                 (3.8) (9.2)  
Other income (expense), net                 (0.1) (0.2) (0.2)
Income (loss) before income taxes                 15.8 7.7 11.7
Income tax benefit (expense)                 (5.1) (3.9) (2.0)
(Loss) income before equity in earnings (loss) of subsidiaries                 10.7 3.8 9.7
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 10.7 3.8 9.7
Co-Issuer [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 0 0 0
Cost of sales                 0 0 0
Gross Profit                 0 0 0
Selling and administrative expenses                 0 0 0
Advertising expense                 0 0 0
Income (loss) from operations                 0 0 0
Interest (expense) income, net                 0 0 0
Net (loss) gain on extinguishments of long-term debt                 0 0 0
Management fee                 0 0  
Other income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries                 0 0 0
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 0 0 0
Consolidating Adjustments [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 0 0 0
Cost of sales                 0 0 0
Gross Profit                 0 0 0
Selling and administrative expenses                 0 0 0
Advertising expense                 0 0 0
Income (loss) from operations                 0 0 0
Interest (expense) income, net                 0 0 0
Net (loss) gain on extinguishments of long-term debt                 0 0 0
Management fee                 0 0  
Other income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries                 0 0 0
Equity in earnings (loss) of subsidiaries                 (452.5) (364.6) (319.4)
Net income (loss)                 (452.5) (364.6) (319.4)
Consolidated [Member]
                     
Supplemental Guarantor Information [Line Items]                      
Net Sales                 10,128.2 9,602.4 8,801.2
Cost of sales                 8,458.6 8,018.9 7,410.4
Gross Profit                 1,669.6 1,583.5 1,390.8
Selling and administrative expenses                 1,029.5 990.1 932.1
Advertising expense                 129.5 122.7 106.0
Income (loss) from operations                 510.6 470.7 352.7
Interest (expense) income, net                 (307.4) (324.2) (391.9)
Net (loss) gain on extinguishments of long-term debt                 (17.2) (118.9) 2.0
Management fee                 0 0  
Other income (expense), net                 0.1 0.7 0.2
Income (loss) before income taxes                 186.1 28.3 (37.0)
Income tax benefit (expense)                 (67.1) (11.2) 7.8
(Loss) income before equity in earnings (loss) of subsidiaries                 119.0 17.1 (29.2)
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 $ 119.0 $ 17.1 $ (29.2)