XML 102 R82.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 37.9 $ 99.9 $ 36.6 $ 88.0
Accounts receivable, net of allowance for doubtful accounts 1,265.1 1,254.9    
Merchandise inventory 314.6 321.7    
Miscellaneous receivables 148.5 143.6    
Deferred income taxes 14.1 24.6    
Prepaid expenses and other 34.6 34.7    
Total current assets 1,814.8 1,879.4    
Property and equipment, net 142.7 154.3    
Goodwill 2,209.3 2,208.4 2,209.1  
Other intangible assets, net 1,478.5 1,636.0    
Deferred financing costs, net 53.2 68.5 79.7  
Other assets 1.6 3.0    
Total assets 5,700.1 5,949.6    
Accounts payable-trade 518.6 517.8    
Accounts payable-inventory financing 249.2 278.7    
Current maturities of long-term debt 40.0 201.0    
Deferred revenue 37.9 27.8    
Total current liabilities 1,148.3 1,341.3    
Debt 3,731.0 3,865.0    
Deferred income taxes 624.3 692.0    
Accrued interest 8.0 13.0    
Other liabilities 52.0 45.6    
Total long-term liabilities 4,415.3 4,615.6    
Total shareholders' (deficit) equity 136.5 (7.3) (43.5) (44.7)
Total liabilities and shareholders' (deficit) equity 5,700.1 5,949.6    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 5.4 6.0    
Investments in and advances to subsidiaries 131.1 (13.3)    
Total assets 136.5 (7.3)    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' (deficit) equity 136.5 (7.3)    
Total liabilities and shareholders' (deficit) equity 136.5 (7.3)    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 48.0 102.1 32.9 87.6
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 61.7 47.3    
Deferred income taxes 8.7 19.5    
Prepaid expenses and other 10.1 11.0    
Total current assets 128.5 179.9    
Property and equipment, net 73.9 80.9    
Goodwill 749.4 749.4    
Other intangible assets, net 348.6 366.0    
Deferred financing costs, net 53.2 68.5    
Other assets 1.1 1.5    
Investments in and advances to subsidiaries 2,946.0 3,038.7    
Total assets 4,300.7 4,484.9    
Accounts payable-trade 16.5 17.6    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 40.0 201.0    
Deferred revenue 0 0    
Accrued expenses 139.3 162.5    
Total current liabilities 195.8 381.1    
Debt 3,731.0 3,865.0    
Deferred income taxes 188.1 199.3    
Accrued interest 8.0 13.0    
Other liabilities 46.7 39.8    
Total long-term liabilities 3,973.8 4,117.1    
Total shareholders' (deficit) equity 131.1 (13.3)    
Total liabilities and shareholders' (deficit) equity 4,300.7 4,484.9    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 15.8 1.1 0.5
Accounts receivable, net of allowance for doubtful accounts 1,197.8 1,197.9    
Merchandise inventory 313.2 318.0    
Miscellaneous receivables 82.0 93.3    
Deferred income taxes 5.5 5.0    
Prepaid expenses and other 24.4 23.5    
Total current assets 1,622.9 1,653.5    
Property and equipment, net 66.2 70.6    
Goodwill 1,428.5 1,428.4    
Other intangible assets, net 1,121.7 1,261.0    
Deferred financing costs, net 0 0    
Other assets 0.4 1.4    
Investments in and advances to subsidiaries 0 0    
Total assets 4,239.7 4,414.9    
Accounts payable-trade 500.3 503.7    
Accounts payable-inventory financing 249.2 278.7    
Current maturities of long-term debt 0 0    
Deferred revenue 37.9 27.8    
Accrued expenses 157.4 146.2    
Total current liabilities 944.8 956.4    
Debt 0 0    
Deferred income taxes 440.0 496.9    
Accrued interest 0 0    
Other liabilities 4.0 4.3    
Total long-term liabilities 444.0 501.2    
Total shareholders' (deficit) equity 2,850.9 2,957.3    
Total liabilities and shareholders' (deficit) equity 4,239.7 4,414.9    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 9.8 8.1 10.0 7.0
Accounts receivable, net of allowance for doubtful accounts 67.3 57.0    
Merchandise inventory 1.4 3.7    
Miscellaneous receivables 4.8 3.0    
Deferred income taxes (0.1) 0.1    
Prepaid expenses and other 0.1 0.2    
Total current assets 83.3 72.1    
Property and equipment, net 2.6 2.8    
Goodwill 31.4 30.6    
Other intangible assets, net 8.2 9.0    
Deferred financing costs, net 0 0    
Other assets 0.6 0.1    
Investments in and advances to subsidiaries 0 0    
Total assets 126.1 114.6    
Accounts payable-trade 21.7 22.6    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 5.9 7.3    
Total current liabilities 27.6 29.9    
Debt 0 0    
Deferred income taxes 1.7 1.8    
Accrued interest 0 0    
Other liabilities 1.7 1.5    
Total long-term liabilities 3.4 3.3    
Total shareholders' (deficit) equity 95.1 81.4    
Total liabilities and shareholders' (deficit) equity 126.1 114.6    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investments in and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' (deficit) equity 0 0    
Total liabilities and shareholders' (deficit) equity 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (19.9) (26.1) (7.4) (7.1)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets (19.9) (26.1)    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (5.9) (6.0)    
Investments in and advances to subsidiaries (3,077.1) (3,025.4)    
Total assets (3,102.9) (3,057.5)    
Accounts payable-trade (19.9) (26.1)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 0 0    
Total current liabilities (19.9) (26.1)    
Debt 0 0    
Deferred income taxes (5.5) (6.0)    
Accrued interest 0 0    
Other liabilities (0.4) 0    
Total long-term liabilities (5.9) (6.0)    
Total shareholders' (deficit) equity (3,077.1) (3,025.4)    
Total liabilities and shareholders' (deficit) equity (3,102.9) (3,057.5)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 37.9 99.9 36.6 88.0
Accounts receivable, net of allowance for doubtful accounts 1,265.1 1,254.9    
Merchandise inventory 314.6 321.7    
Miscellaneous receivables 148.5 143.6    
Deferred income taxes 14.1 24.6    
Prepaid expenses and other 34.6 34.7    
Total current assets 1,814.8 1,879.4    
Property and equipment, net 142.7 154.3    
Goodwill 2,209.3 2,208.4    
Other intangible assets, net 1,478.5 1,636.0    
Deferred financing costs, net 53.2 68.5    
Other assets 1.6 3.0    
Investments in and advances to subsidiaries 0 0    
Total assets 5,700.1 5,949.6    
Accounts payable-trade 518.6 517.8    
Accounts payable-inventory financing 249.2 278.7    
Current maturities of long-term debt 40.0 201.0    
Deferred revenue 37.9 27.8    
Accrued expenses 302.6 316.0    
Total current liabilities 1,148.3 1,341.3    
Debt 3,731.0 3,865.0    
Deferred income taxes 624.3 692.0    
Accrued interest 8.0 13.0    
Other liabilities 52.0 45.6    
Total long-term liabilities 4,415.3 4,615.6    
Total shareholders' (deficit) equity 136.5 (7.3)    
Total liabilities and shareholders' (deficit) equity $ 5,700.1 $ 5,949.6