XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information -Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Supplemental Guarantor Information [Line Items]        
Net sales $ 2,584.7 $ 2,412.1 $ 4,903.9 $ 4,541.7
Cost of sales 2,157.8 2,011.3 4,092.4 3,790.5
Gross profit 426.9 400.8 811.5 751.2
Selling and administrative expenses 259.5 243.4 511.1 472.7
Advertising expense 31.0 29.2 60.4 58.6
Income from operations 136.4 128.2 240.0 219.9
Interest expense, net (76.9) (65.7) (155.8) (157.8)
Net loss on extinguishments of long-term debt 0 (115.7) (9.4) (118.9)
Other income, net 0.2 0 0 0.5
Income (loss) before income taxes 59.7 (53.2) 74.8 (56.3)
Income tax (expense) benefit (22.9) 18.4 (27.1) 17.3
Net income (loss) 36.8 (34.8) 47.7 (39.0)
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net 0 0 0 0
Net loss on extinguishments of long-term debt   0 0 0
Management fee 0 0 0 0
Other income, net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in earnings (loss) of subsidiaries 36.8 (34.8) 47.7 (39.0)
Net income (loss) 36.8 (34.8) 47.7 (39.0)
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and administrative expenses 27.0 24.8 52.8 52.2
Advertising expense 0 0 0 0
Income from operations (27.0) (24.8) (52.8) (52.2)
Interest expense, net (76.9) (65.7) (156.1) (157.8)
Net loss on extinguishments of long-term debt   (115.7) (9.4) (118.9)
Management fee 0.8 8.0 2.2 8.0
Other income, net 0.2 0.1 (0.1) 0.7
Income (loss) before income taxes (102.9) (198.1) (216.2) (320.2)
Income tax (expense) benefit 41.0 76.9 89.8 121.3
(Loss) income before equity in earnings (loss) of subsidiaries (61.9) (121.2) (126.4) (198.9)
Equity in earnings (loss) of subsidiaries 98.7 86.4 174.1 159.9
Net income (loss) 36.8 (34.8) 47.7 (39.0)
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,471.9 2,319.8 4,684.9 4,351.7
Cost of sales 2,059.2 1,931.5 3,901.2 3,625.2
Gross profit 412.7 388.3 783.7 726.5
Selling and administrative expenses 224.1 211.5 441.3 406.5
Advertising expense 29.9 28.3 58.5 56.9
Income from operations 158.7 148.5 283.9 263.1
Interest expense, net 0 0 0.3 0
Net loss on extinguishments of long-term debt   0 0 0
Management fee 0 0 0 0
Other income, net 0 0.2 0.1 0.2
Income (loss) before income taxes 158.7 148.7 284.3 263.3
Income tax (expense) benefit (62.9) (56.7) (115.1) (100.7)
(Loss) income before equity in earnings (loss) of subsidiaries 95.8 92.0 169.2 162.6
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 95.8 92.0 169.2 162.6
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 112.8 92.3 219.0 190.0
Cost of sales 98.6 79.8 191.2 165.3
Gross profit 14.2 12.5 27.8 24.7
Selling and administrative expenses 8.4 7.1 17.0 14.0
Advertising expense 1.1 0.9 1.9 1.7
Income from operations 4.7 4.5 8.9 9.0
Interest expense, net 0 0 0 0
Net loss on extinguishments of long-term debt   0 0 0
Management fee (0.8) (8.0) (2.2) (8.0)
Other income, net 0 (0.3) 0 (0.4)
Income (loss) before income taxes 3.9 (3.8) 6.7 0.6
Income tax (expense) benefit (1.0) (1.8) (1.8) (3.3)
(Loss) income before equity in earnings (loss) of subsidiaries 2.9 (5.6) 4.9 (2.7)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 2.9 (5.6) 4.9 (2.7)
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net 0 0 0 0
Net loss on extinguishments of long-term debt   0 0 0
Management fee 0 0 0 0
Other income, net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 0 0 0 0
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and administrative expenses 0 0 0 0
Advertising expense 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net 0 0 0 0
Net loss on extinguishments of long-term debt   0 0 0
Management fee 0 0 0 0
Other income, net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
(Loss) income before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in earnings (loss) of subsidiaries (135.5) (51.6) (221.8) (120.9)
Net income (loss) (135.5) (51.6) (221.8) (120.9)
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Net sales 2,584.7 2,412.1 4,903.9 4,541.7
Cost of sales 2,157.8 2,011.3 4,092.4 3,790.5
Gross profit 426.9 400.8 811.5 751.2
Selling and administrative expenses 259.5 243.4 511.1 472.7
Advertising expense 31.0 29.2 60.4 58.6
Income from operations 136.4 128.2 240.0 219.9
Interest expense, net (76.9) (65.7) (155.8) (157.8)
Net loss on extinguishments of long-term debt   (115.7) (9.4) (118.9)
Management fee 0 0 0 0
Other income, net 0.2 0 0 0.5
Income (loss) before income taxes 59.7 (53.2) 74.8 (56.3)
Income tax (expense) benefit (22.9) 18.4 (27.1) 17.3
(Loss) income before equity in earnings (loss) of subsidiaries 36.8 (34.8) 47.7 (39.0)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) $ 36.8 $ (34.8) $ 47.7 $ (39.0)