XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 158.7 $ 99.9 $ 44.6 $ 36.6
Accounts receivable, net of allowance for doubtful accounts 1,238.3 1,254.9    
Merchandise inventory 321.6 321.7    
Miscellaneous receivables 160.7 143.6    
Deferred income taxes 21.5 24.6    
Prepaid expenses and other 63.5 34.7    
Total current assets 1,964.3 1,879.4    
Property and equipment, net 142.3 154.3    
Goodwill 2,208.5 2,208.4    
Other intangible assets, net 1,557.7 1,636.0    
Deferred financing costs, net 60.7 68.5    
Other assets 2.0 3.0    
Total assets 5,935.5 5,949.6    
Accounts payable-trade 688.3 517.8    
Accounts payable-inventory financing 253.2 278.7    
Current maturities of long-term debt 0 201.0    
Deferred revenue 66.1 27.8    
Total current liabilities 1,297.5 1,341.3    
Debt 3,871.4 3,865.0    
Deferred income taxes 656.7 692.0    
Other liabilities 58.8 58.6    
Total long-term liabilities 4,586.9 4,615.6    
Total shareholders' equity (deficit) 51.1 (7.3)    
Total liabilities and shareholders' equity (deficit) 5,935.5 5,949.6    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 5.7 6.0    
Investment from and advances to subsidiaries 45.4 (13.3)    
Total assets 51.1 (7.3)    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 51.1 (7.3)    
Total liabilities and shareholders' equity (deficit) 51.1 (7.3)    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 142.2 102.1 54.0 32.9
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 49.1 47.3    
Deferred income taxes 16.5 19.5    
Prepaid expenses and other 12.5 11.0    
Total current assets 220.3 179.9    
Property and equipment, net 72.9 80.9    
Goodwill 749.4 749.4    
Other intangible assets, net 357.8 366.0    
Deferred financing costs, net 60.7 68.5    
Other assets 1.2 1.5    
Investment from and advances to subsidiaries 2,868.2 3,038.7    
Total assets 4,330.5 4,484.9    
Accounts payable-trade 19.1 17.6    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   201.0    
Deferred revenue 0 0    
Accrued Expenses 150.6 162.5    
Total current liabilities 169.7 381.1    
Debt 3,871.4 3,865.0    
Deferred income taxes 190.7 199.3    
Other liabilities 53.3 52.8    
Total long-term liabilities 4,115.4 4,117.1    
Total shareholders' equity (deficit) 45.4 (13.3)    
Total liabilities and shareholders' equity (deficit) 4,330.5 4,484.9    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 22.1 15.8 0.6 1.1
Accounts receivable, net of allowance for doubtful accounts 1,188.6 1,197.9    
Merchandise inventory 317.3 318.0    
Miscellaneous receivables 106.6 93.3    
Deferred income taxes 5.0 5.0    
Prepaid expenses and other 50.7 23.5    
Total current assets 1,690.3 1,653.5    
Property and equipment, net 66.6 70.6    
Goodwill 1,428.4 1,428.4    
Other intangible assets, net 1,191.4 1,261.0    
Deferred financing costs, net 0 0    
Other assets 0.8 1.4    
Investment from and advances to subsidiaries 0 0    
Total assets 4,377.5 4,414.9    
Accounts payable-trade 671.5 503.7    
Accounts payable-inventory financing 253.2 278.7    
Current maturities of long-term debt   0    
Deferred revenue 66.1 27.8    
Accrued Expenses 131.8 146.2    
Total current liabilities 1,122.6 956.4    
Debt 0 0    
Deferred income taxes 469.9 496.9    
Other liabilities 3.9 4.3    
Total long-term liabilities 473.8 501.2    
Total shareholders' equity (deficit) 2,781.1 2,957.3    
Total liabilities and shareholders' equity (deficit) 4,377.5 4,414.9    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 21.2 8.1 6.6 10.0
Accounts receivable, net of allowance for doubtful accounts 49.7 57.0    
Merchandise inventory 4.3 3.7    
Miscellaneous receivables 5.0 3.0    
Deferred income taxes 0 0.1    
Prepaid expenses and other 0.3 0.2    
Total current assets 80.5 72.1    
Property and equipment, net 2.8 2.8    
Goodwill 30.7 30.6    
Other intangible assets, net 8.5 9.0    
Deferred financing costs, net 0 0    
Other assets 0.3 0.1    
Investment from and advances to subsidiaries 0 0    
Total assets 122.8 114.6    
Accounts payable-trade 24.5 22.6    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 7.5 7.3    
Total current liabilities 32.0 29.9    
Debt 0 0    
Deferred income taxes 1.8 1.8    
Other liabilities 1.9 1.5    
Total long-term liabilities 3.7 3.3    
Total shareholders' equity (deficit) 87.1 81.4    
Total liabilities and shareholders' equity (deficit) 122.8 114.6    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investment from and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 0 0    
Total liabilities and shareholders' equity (deficit) 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (26.8) (26.1) (16.6) (7.4)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets (26.8) (26.1)    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (6.0) (6.0)    
Investment from and advances to subsidiaries (2,913.6) (3,025.4)    
Total assets (2,946.4) (3,057.5)    
Accounts payable-trade (26.8) (26.1)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt   0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities (26.8) (26.1)    
Debt 0 0    
Deferred income taxes (5.7) (6.0)    
Other liabilities (0.3) 0    
Total long-term liabilities (6.0) (6.0)    
Total shareholders' equity (deficit) (2,913.6) (3,025.4)    
Total liabilities and shareholders' equity (deficit) (2,946.4) (3,057.5)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 158.7 99.9 44.6 36.6
Accounts receivable, net of allowance for doubtful accounts 1,238.3 1,254.9    
Merchandise inventory 321.6 321.7    
Miscellaneous receivables 160.7 143.6    
Deferred income taxes 21.5 24.6    
Prepaid expenses and other 63.5 34.7    
Total current assets 1,964.3 1,879.4    
Property and equipment, net 142.3 154.3    
Goodwill 2,208.5 2,208.4    
Other intangible assets, net 1,557.7 1,636.0    
Deferred financing costs, net 60.7 68.5    
Other assets 2.0 3.0    
Investment from and advances to subsidiaries 0 0    
Total assets 5,935.5 5,949.6    
Accounts payable-trade 688.3 517.8    
Accounts payable-inventory financing 253.2 278.7    
Current maturities of long-term debt   201.0    
Deferred revenue 66.1 27.8    
Accrued Expenses 289.9 316.0    
Total current liabilities 1,297.5 1,341.3    
Debt 3,871.4 3,865.0    
Deferred income taxes 656.7 692.0    
Other liabilities 58.8 58.6    
Total long-term liabilities 4,586.9 4,615.6    
Total shareholders' equity (deficit) 51.1 (7.3)    
Total liabilities and shareholders' equity (deficit) $ 5,935.5 $ 5,949.6