XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Shareholders' (Deficit) Equity (USD $)
In Millions
Total
Class A Common Shares [Member]
Class B Common Shares [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Comprehensive Income (Loss) [Member]
Balance at at Dec. 31, 2008 $ 262.2 $ 0 $ 0 $ 2,140.8 $ (1,805.4) $ (73.2)  
Equity-based compensation expense 15.9 0 0 15.9 0 0  
Investment from CDW Holdings LLC 0.1 0 0 0.1 0 0  
Accrued charitable contribution related to the MPK Coworker Incentive Plan II, net of tax (1.4) 0 0 (1.4) 0 0  
Net income (loss) (373.4) 0 0 0 (373.4) 0 (373.4)
Change in unrealized loss on interest rate swap agreements, net of tax (13.3) 0 0 0 0 (13.3) (13.3)
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 56.3 0 0 0 0 56.3 56.3
Foreign currency translation adjustment 8.9 0 0 0 0 8.9 8.9
Comprehensive income (loss)             (321.5)
Balance at at Dec. 31, 2009 (44.7) 0 0 2,155.4 (2,178.8) (21.3)  
Equity-based compensation expense 11.5 0 0 11.5 0 0  
Accrued charitable contribution related to the MPK Coworker Incentive Plan II, net of tax (0.2) 0 0 (0.2) 0 0  
Net income (loss) (29.2) 0 0 0 (29.2) 0 (29.2)
Change in unrealized loss on interest rate swap agreements, net of tax (32.1) 0 0 0 0 (32.1) (32.1)
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 47.3 0 0 0 0 47.3 47.3
Foreign currency translation adjustment 3.9 0 0 0 0 3.9 3.9
Comprehensive income (loss)             (10.1)
Balance at at Dec. 31, 2010 (43.5) 0 0 2,166.7 (2,208.0) (2.2)  
Equity-based compensation expense 19.5 0 0 19.5 0 0  
Investment from CDW Holdings LLC 1.0 0 0 1.0 0 0  
Repurchase of Class B Common Shares (0.4) 0 0 0 (0.4) 0  
Accrued charitable contribution related to the MPK Coworker Incentive Plan II, net of tax (1.1) 0 0 (1.1) 0 0  
Net income (loss) 17.1 0 0 0 17.1 0 17.1
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 1.9 0 0 0 0 1.9 1.9
Foreign currency translation adjustment (1.8) 0 0 0 0 (1.8) (1.8)
Comprehensive income (loss)             17.2
Balance at at Dec. 31, 2011 $ (7.3) $ 0 $ 0 $ 2,186.1 $ (2,191.3) $ (2.1)