XML 19 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Cash Flows (USD $)
In Millions
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (39.0) $ (4.8)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 102.4 105.1
Equity-based compensation expense 8.1 8.4
Deferred income taxes (17.5) (29.3)
Allowance for doubtful accounts 0.9 (1.3)
Amortization of deferred financing costs 7.7 9.0
Net loss (gain) on extinguishments of long-term debt 118.9 (9.2)
Realized loss on interest rate swap agreements 2.8 12.8
Mark to market loss on interest rate derivatives 2.0 3.5
Other (0.6)  
Changes in assets and liabilities:    
Accounts receivable (86.1) (110.8)
Merchandise inventory (56.0) (54.7)
Other assets (15.6) (39.3)
Accounts payable 194.6 298.9
Other current liabilities (4.3) 61.6
Long-term liabilities (10.9) 10.4
Net cash provided by operating activities 207.4 260.3
Cash flows from investing activities:    
Capital expenditures (16.7) (10.5)
Cash settlements on interest rate swap agreements (6.6) (39.4)
Premium payments on interest rate cap agreements (3.2) (5.9)
Net cash used in investing activities (26.5) (55.8)
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facility 755.0 249.8
Repayments of borrowings under revolving credit facility (783.1) (486.1)
Repayments under senior secured term loan facility (132.0) (11.0)
Proceeds from issuance of long-term debt 1,175.0  
Payments to extinguish long-term debt (1,175.0) (18.6)
Payments of debt financing costs (26.3)  
Investment from CDW Holdings LLC 1.0  
Net advances under floorplan 12.3  
Repurchase of Class B common shares (0.2)  
Principal payments under capital lease obligations   (0.3)
Net cash used in financing activities (173.3) (266.2)
Effect of exchange rate changes on cash and cash equivalents 0.4 (0.2)
Net increase (decrease) in cash and cash equivalents 8.0 (61.9)
Cash and cash equivalents - beginning of period 36.6 88.0
Cash and cash equivalents - end of period 44.6 26.1
Supplementary disclosure of cash flow information:    
Interest paid, net, including cash settlements on interest rate swap agreements (178.2) (177.4)
Taxes refunded (paid), net $ 35.0 $ (11.2)