XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Statement of Cash Flows [Abstract]    
CASH FLOWS FROM OPERATING ACTIVITIES: $ (906,581)us-gaap_NetCashProvidedByUsedInOperatingActivities $ (919,971)us-gaap_NetCashProvidedByUsedInOperatingActivities
Net loss (895,436)us-gaap_ProfitLoss (1,193,835)us-gaap_ProfitLoss
Adjustments to reconcile net loss to cash used by operating activities    
Common stock issued in consideration of services    8,250us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
Stock based compensation    179,105us-gaap_ShareBasedCompensation
Depreciation 4,436us-gaap_DepreciationAndAmortization 4,437us-gaap_DepreciationAndAmortization
Prepaid expenses 31,549us-gaap_IncreaseDecreaseInPrepaidExpense 64,812us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable (39,734)us-gaap_IncreaseDecreaseInAccountsPayable 22,069us-gaap_IncreaseDecreaseInAccountsPayable
Other accrued liabilities (7,396)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (4,809)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash used by operating activities (906,581)us-gaap_NetCashProvidedByUsedInOperatingActivities (919,971)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for mining interests (9,000)us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties (44,000)us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties
Net cash used by investing activities (9,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (44,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of stock and warrants 336,412us-gaap_ProceedsFromIssuanceOrSaleOfEquity 1,414,800us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Collection of receivable from sale of stock      
Net cash provided by financing activities 336,412us-gaap_NetCashProvidedByUsedInFinancingActivities 1,414,800us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents (579,169)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 450,829us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 542,757us-gaap_Cash 353,571us-gaap_Cash
CASH AND CASH EQUIVALENTS AT END OF YEAR (36,412)us-gaap_Cash 804,400us-gaap_Cash
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Options to purchase common stock issued for mining interests    5,000us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Common stock payable/issued for mining interests   $ 5,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1