XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 65 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Apr. 30, 2012
CASH FLOW FROM OPERATING ACTIVITIES      
Net loss $ (3,383,040) $ (344,860) $ (4,050,428)
Common stock issued in consideration of services 72,750   72,750
Stock based compensation and options 260,126   260,126
Interest expense from debt discounts 754,600   754,600
Loss on extinguishment of debt 1,639,575   1,639,575
Depreciation 1,350   1,350
Prepaid expenses (133,554)   (133,554)
Accounts payable 27,544 17,448 60,452
Other accrued expenses 46,476   46,746
Net cash used by operating activities (714,173) (327,412) (1,348,653)
Payments related to mining interests (51,000) (65,000) (176,000)
Purchase of equipment (27,007)   (27,007)
Restricted cash as collateral for exploration bonds (21,600)   (21,600)
Net cash used by investing activities (99,607) (65,000) (224,607)
Proceeds from issuance of stock   120,000 601,500
Proceeds exercise of warrants 202,500 130.000 332,500
Proceeds from convertible debentures 719,600   719,600
Proceeds from short-term notes, related party 105,400 40,000 145,600
Net cash provided by financing activities 1,027,500 290,000 1,799,200
Net increase in cash 213,720 (102,412) 225,940
CASH AT BEGINNING OF PERIOD 12,220 114,632  
CASH AT END OF PERIOD 225,940 12,220 225,940
Options to purchase common stock issued for mining interests 42,250 19,499  
Common stock payable/issued for mining interests 2,250 22,000 2,250
Short term notes, related party converted to debenture 145,400   145,400
Debentures converted to common stock payable 900,000   900,000
Accrued interest paid with common stock payable 22,276   22,276
Executive compensation paid with common stock payable $ 92,000