XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Net Carrying Amount of Debt
The net carrying amounts of the components of the Term Loan Facility consist of the following (in thousands):
September 30, 2020
Principal amount$1,004,700 
Unamortized debt discount(23,971)
Unamortized debt issuance costs(22,237)
Net carrying value$958,492 
The net carrying amounts of the components of the Convertible Notes consist of the following (in thousands):
September 30, 2020December 31, 2019
Principal amount$300,000 $300,000 
Unaccreted debt discount(17,930)(2,691)
Unamortized debt issuance costs(5,869)(4,135)
Net carrying value$276,201 $293,174 
Schedule of Interest Expense Recognized
The following table presents the interest expense recognized related to the Term Loan Facility (in thousands):
Three Months EndedNine Months Ended
September 30, 2020
Contractual interest expense$12,061 $22,359 
Accretion of debt discount447 1,146 
Amortization of debt issuance costs425 1,088 
Total$12,933 $24,593 
The following table presents the interest expense recognized related to the Convertible Notes (in thousands):
Three Months EndedNine Months Ended
September 30,September 30,
2020201920202019
Contractual interest expense$4,313 $4,313 $12,939 $12,939 
Accretion of debt discount1,428 418 3,358 1,233 
Amortization of debt issuance costs414 642 1,670 1,897 
Total$6,155 $5,373 $17,967 $16,069