XML 202 R26.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of Net Carrying Amount of Debt
The net carrying amounts of the components of the Term Loan Facility consist of the following (in thousands):
June 30, 2020
Principal amount$1,004,700  
Unamortized debt discount(24,419) 
Unamortized debt issuance costs(22,661) 
Net carrying value$957,620  
The net carrying amounts of the liability components of the Convertible Notes consist of the following (in thousands):
June 30, 2020December 31, 2019
Principal amount$300,000  $300,000  
Unaccreted debt discount(19,358) (2,691) 
Unamortized debt issuance costs(6,282) (4,135) 
Net carrying value$274,360  $293,174  
Schedule of Interest Expense Recognized
The following table presents the interest expense recognized related to the Term Loan Facility (in thousands):
Three Months Ended
June 30, 2020
Contractual interest expense$10,298  
Accretion of debt discount699  
Amortization of debt issuance costs663  
Total$11,660  
The following table presents the interest expense recognized related to the Convertible Notes (in thousands):
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Contractual interest expense$4,313  $4,313  $8,626  $8,626  
Accretion of debt discount1,499  411  1,930  815  
Amortization of debt issuance costs593  632  1,256  1,255  
Total$6,405  $5,356  $11,812  $10,696