XML 50 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Allocation of Total Purchase Consideration
The Company’s allocation of the total purchase consideration as of April 5, 2012 is summarized below (in thousands):
 
Acquired intangible assets:
 
Developed technology
$
3,800

Customer relationships
2,400

Non-compete agreements
610

Domains/trademark/tradenames
320

Total acquired intangible assets
7,130

Goodwill
8,193

Other assets (including cash of $76)
815

Current liabilities
(506
)
Deferred revenue
(427
)
Borrowings
(557
)
Net deferred tax liabilities
(1,809
)
Net Assets Acquired
$
12,839

Unaudited Pro Forma Financial Information
The following table reflects the unaudited pro forma consolidated results of operations as if the Sonar acquisition had taken place on January 1, 2011, after giving effect to certain adjustments including the amortization of acquired intangible assets and the associated tax effect and the elimination of the Company’s and Sonar’s non-recurring acquisition-related expenses (in thousands):
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
 
Actual
 
Pro Forma
 
Pro Forma
 
Pro Forma
Revenues
$
30,768

 
$
21,074

 
$
82,491

 
$
53,182

Net loss attributable to common stockholders
$
(7,627
)
 
$
(4,455
)
 
$
(23,655
)
 
$
(60,016
)