XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Loans Receivable Loans Receivable
Loans receivable net of loans in process (“LIP”), at December 31, 2022, and 2021 are summarized as follows: 
 December 31,
 20222021
 (In thousands)
One-to-four family residential:  
Permanent owner occupied$233,785 $185,320 
Permanent non-owner occupied242,051 199,796 
 475,836 385,116 
 
Multifamily126,895 130,146 
 
Commercial real estate407,882 419,417 
Construction/land: (1)
 
One-to-four family residential52,836 34,677 
Multifamily15,501 37,194 
Commercial— 6,189 
Land9,783 15,395 
 78,120 93,455 
Business31,371 46,590 
Consumer62,055 44,812 
Total loans1,182,159 1,119,536 
Less: 
Deferred loan (costs) fees, net (2)
(151)418 
ALLL15,227 15,657 
Loans receivable, net$1,167,083 $1,103,461 
____________
(1)Included in the construction/land category are “rollover” loans, which are loans that will convert upon completion of the construction period to permanent loans and be reclassified according to the underlying collateral. In addition, raw land or buildable lots, where the Company does not intend to finance the construction are included in the construction/land category. At December 31, 2022, the Company had $15.5 million of multifamily loans and $9.8 million of commercial land loans included in the construction/land loan portfolio that will be converted to permanent loans upon completion of the construction period. At December 31, 2021, total loans included in the construction/land loan portfolio to be converted to permanent loans included $37.2 million of multifamily loans, $12.9 million of commercial land loans, and $6.2 million of commercial real estate loans.
(2)Deferred loan (costs) fees, net, include $3.4 million of unamortized loan purchase premiums at December 31, 2022.

Concentrations of credit. Most of the Company’s lending activity occurs within the state of Washington. The primary market areas include King, and to a lesser extent, Pierce, Snohomish and Kitsap counties. At December 31, 2022, the Company’s loan portfolio was comprised of one-to-four family residential loans representing 40.3% of the total loan portfolio, commercial real estate and multifamily loans representing 34.4% and 10.7%, respectively, and construction/land loans representing 6.6% of the total loan portfolio. Consumer and business loans accounted for the remaining 8.0% of the total loan portfolio. During the years ended December 31, 2021 and 2020, the Company participated in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), a guaranteed unsecured loan program enacted under the CARES Act to provide near-term relief to help small businesses impacted by COVID-19 sustain operations. Forgiveness
payments received from the SBA reduced the balance of PPP loans included in commercial business loans to $785,000 at December 31, 2022, all of which is fully guaranteed by the SBA. The Company’s five largest borrowing relationships had an aggregate total of $109.6 million at December 31, 2022, representing 9.3% of total loans receivable.

The Company originates both adjustable and fixed interest rate loans. The composition of loans receivable at December 31, 2022 and 2021, was as follows:
December 31, 2022
Fixed RateAdjustable Rate
Term to MaturityPrincipal BalanceTerm to Rate AdjustmentPrincipal Balance
(In thousands)
Due within one year$4,673 
Due within one year (1)
$329,764 
After one year through three years56,461 After one year through three years72,362 
After three years through five years68,783 After three years through five years224,852 
After five years through ten years104,646 After five years through ten years108,557 
Thereafter212,061 Thereafter— 
 $446,624  $735,535 
 ____________ 
(1) Includes $158.5 million of prime based loans and $111.1 million in loans that adjust monthly based on LIBOR.

December 31, 2021
Fixed RateAdjustable Rate
Term to MaturityPrincipal BalanceTerm to Rate AdjustmentPrincipal Balance
(In thousands)
Due within one year$39,712 
Due within one year (1)
$284,631 
After one year through three years50,504 After one year through three years74,706 
After three years through five years92,824 After three years through five years177,607 
After five years through ten years118,310 After five years through ten years103,909 
Thereafter177,333 Thereafter— 
 $478,683  $640,853 
____________ 
(1) Includes $117.0 million of prime based loans and $114.8 million in loans that adjust monthly based on LIBOR.

Our adjustable-rate loans are tied to various indexes, including LIBOR, the prime rate as published in The Wall Street Journal, and the FHLB. Certain adjustable‑rate loans have interest rate adjustment limitations and are generally indexed to the FHLB Long-Term Bullet advance rates published by the FHLB. Future market factors may affect the correlation of the interest rate adjustment with the rates paid on short‑term deposits that have been primarily utilized to fund these loans.

    Credit Quality Indicators. The Company assigns a risk rating to all credit exposures based on the risk rating system designed to define the basic characteristics and identified risk elements of each credit extension. The Company utilizes a nine‑point risk rating system. A description of the general characteristics of the risk grades is as follows:

Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is virtually no credit risk, such as cash secured loans with funds on deposit with the Company. Pass credits also include credits that are on the Company’s watch list (grade 5), where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.
Grade 6: These credits, classified as ”special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.
Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well defined weaknesses which jeopardize the orderly liquidation of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.

Grade 8: These credits are classified as “doubtful” have well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.

Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near term recovery and no realistic strengthening action of significance is pending.

    As of both December 31, 2022, and 2021, the Company had no loans rated as doubtful or loss. The following tables represent a summary of loans at December 31, 2022, and 2021 by type and risk category: 
 December 31, 2022
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/ 
Land
BusinessConsumerTotal
 (In thousands)
Risk Rating:       
   Pass, grade 1-4$473,700 $122,972 $342,827 $78,120 $31,371 $61,632 $1,110,622 
   Pass, grade 5
     (watch)
1,113 2,291 14,845 — — 27 18,276 
   Special mention1,023 — 4,668 — — 203 5,894 
   Substandard— 1,632 45,542 — — 193 47,367 
Total$475,836 $126,895 $407,882 $78,120 $31,371 $62,055 $1,182,159 
 December 31, 2021
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction /
Land
BusinessConsumerTotal
 (In thousands)
Risk Rating:       
   Pass, grade 1-4$383,276 $126,149 $351,241 $91,202 $46,590 $44,379 $1,042,837 
   Pass, grade 5
      (watch)
911 3,997 23,019 2,253 — 33 30,213 
   Special mention929 — 11,127 — — 221 12,277 
   Substandard— — 34,030 — — 179 34,209 
Total$385,116 $130,146 $419,417 $93,455 $46,590 $44,812 $1,119,536 

ALLL. When the Company classifies problem assets as either substandard or doubtful, pursuant to Federal regulations, or identifies a loan where it is uncertain if the Company will be able to collect all amounts due according to the contractual terms of the loan, it may establish a specific reserve in an amount deemed prudent to address the risk specifically. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending
activities, but which, unlike specific allowances, have not been specifically allocated to the particular problem assets. When an insured institution classifies problem assets as a loss, pursuant to Federal regulations, it is required to charge-off such assets in the period in which they are deemed uncollectible. The determination as to the classification of the Company’s assets and the amount of valuation allowances is subject to review by bank regulators, who can require the establishment of additional loss allowances.

Loan grades are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. The grades for watch and special mention are assigned to loans which have been criticized based upon known characteristics such as periodic payment delinquency or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.

The following tables summarize changes in the ALLL and loan portfolio by type of loan and reserve method for the periods indicated. The analysis of pooled loans excluded PPP loans as these loans are fully guaranteed by the SBA.
 At or For the Year Ended December 31, 2022
 One-to-Four
Family
Residential
MultifamilyCommercial 
Real Estate
Construction/
Land
BusinessConsumerTotal
ALLL:(In thousands)
Beginning balance$3,214 $1,279 $6,615 $2,064 $1,112 $1,373 $15,657 
Charge-offs— — — — — (37)(37)
Recoveries— — — — — 
Provision (recapture of provision)822 (69)(1,218)(347)(164)576 (400)
Ending balance$4,043 $1,210 $5,397 $1,717 $948 $1,912 $15,227 
General reserve$4,030 $1,210 $5,397 $1,717 $948 $1,912 $15,214 
Specific reserve13 — — — — — 13 
Loans:  
Total Loans$475,836 $126,895 $407,882 $78,120 $31,371 $62,055 $1,182,159 
Loans collectively evaluated for impairment (1) (3)
474,476 125,263 362,340 78,120 31,371 62,055 1,133,625 
Loans individually evaluated for impairment (2)
1,360 1,632 45,542 — — — 48,534 
____________ 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.
(3) PPP loans totaling $785,000 were excluded from the collectively evaluated pool when calculating the ALLL as payment on these loans is guaranteed by the SBA.
 At or For the Year Ended December 31, 2021
 One-to-Four Family ResidentialMultifamilyCommercial 
Real Estate
Construction/
Land
BusinessConsumerTotal
ALLL: (In thousands)
Beginning balance$3,181 $1,366 $6,127 $2,189 $1,242 $1,069 $15,174 
   Charge-offs— — — — — — — 
   Recoveries183 — — — — — 183 
   (Recapture)
     provision
(150)(87)488 (125)(130)304 300 
Ending balance$3,214 $1,279 $6,615 $2,064 $1,112 $1,373 $15,657 
General reserve$3,194 $1,279 $6,615 $2,064 $1,112 $1,373 $15,637 
Specific reserve20 — — — — — 20 
Loans:
Total Loans$385,116 $130,146 $419,417 $93,455 $46,590 $44,812 $1,119,536 
Loans collectively evaluated for impairment (1) (3)
383,009 130,146 385,387 93,455 46,590 44,812 1,083,399 
Loans individually evaluated for impairment (2)
2,107 — 34,030 — — — 36,137 
_____________ 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.
(3) PPP loans totaling $10.8 million were excluded from the collectively evaluated pool when calculating the ALLL as payment on these loans is guaranteed by the SBA.
Past Due Loans. Total past due loans comprised 0.02% of total loans at both December 31, 2022, and December 31, 2021.

The following tables represent a summary at December 31, 2022, and 2021, of the aging of loans by type: 
 Loans Past Due as of December 31, 2022  
 30-59 Days60-89 Days90 Days and GreaterTotalCurrent
Total 
Loans (1)
 (In thousands)
Real estate:      
One-to-four family residential:      
Owner occupied$— $— $— $— $233,785 $233,785 
Non-owner occupied27 — — 27 242,024 242,051 
Multifamily— — — — 126,895 126,895 
Commercial real estate— — — — 407,882 407,882 
Construction/land— — — — 78,120 78,120 
Total real estate27 — — 27 1,088,706 1,088,733 
Business— — — — 31,371 31,371 
Consumer— — 193 193 61,862 62,055 
Total$27 $— $193 $220 $1,181,939 $1,182,159 
_________________________
(1) There were no loans 90 days past due and still accruing interest at December 31, 2022.

 Loans Past Due as of December 31, 2021  
 30-59 Days60-89 Days90 Days and GreaterTotalCurrent
Total 
Loans (1)
 (In thousands)
Real estate:      
One-to-four family residential:   
Owner occupied$— $— $— $— $185,320 $185,320 
Non-owner occupied— — — — 199,796 199,796 
Multifamily— — — — 130,146 130,146 
Commercial real estate— — — — 419,417 419,417 
Construction/land— — — — 93,455 93,455 
Total real estate— — — — 1,028,134 1,028,134 
Business76 — — 76 46,514 46,590 
Consumer179 — — 179 44,633 44,812 
Total$255 $— $— $255 $1,119,281 $1,119,536 
________________________
(1) There were no loans 90 days past due and still accruing interest at December 31, 2021.
Nonaccrual Loans. At December 31, 2022, total nonaccrual loans were $193,000, comprised of one consumer loan and there were no nonaccrual loans at December 31, 2021.    
 
The following tables summarize the loan portfolio at December 31, 2022, and 2021, by type and payment activity:
December 31, 2022
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction /
Land
BusinessConsumerTotal
 (In thousands)
Performing (1)
$475,836 $126,895 $407,882 $78,120 $31,371 $61,862 $1,181,966 
Nonperforming— — — — — 193 193 
Total$475,836 $126,895 $407,882 $78,120 $31,371 $62,055 $1,182,159 
____________ 
(1) There were $233.8 million of owner-occupied one-to-four family residential loans and $242.1 million of non-owner occupied one-to-four family residential loans classified as performing.
 December 31, 2021
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/
Land
BusinessConsumerTotal
 (In thousands)
Performing (1)
$385,116 $130,146 $419,417 $93,455 $46,590 $44,812 $1,119,536 
Nonperforming (2)
— — — — — — — 
Total$385,116 $130,146 $419,417 $93,455 $46,590 $44,812 $1,119,536 
_____________ 
(1) There were $185.3 million of owner-occupied one-to-four family residential loans and $199.8 million of non-owner occupied one-to-four family residential loans classified as performing.

Impaired loans. The loan portfolio is constantly being monitored by management for delinquent loans and changes in the financial condition of each borrower. When an issue is identified with a borrower and it is determined that the loan needs to be classified as nonperforming and/or impaired, an evaluation of the collateral is performed prior to the end of the financial reporting period and, if necessary, an appraisal is ordered in accordance with the Company’s appraisal policy guidelines. Based on this evaluation, any additional provision for loan loss or charge-offs that may be needed is recorded prior to the end of the financial reporting period.

At both December 31, 2022, and 2021, there were no commitments to advance funds related to impaired loans.
The following tables present a summary of loans individually evaluated for impairment at December 31, 2022, and 2021, by the type of loan:
 At December 31, 2022
Recorded Investment (1)
Unpaid Principal Balance (2)
Related Allowance
 (In thousands)
Loans with no related allowance:   
One-to-four family residential:   
Owner occupied$174 $175 $— 
Non-owner occupied188 188 — 
Multifamily1,632 1,632 — 
Commercial real estate45,542 45,542 — 
Total47,536 47,537 — 
Loans with an allowance:   
One-to-four family residential:  
Owner occupied486 533 12 
Non-owner occupied512 512 
Total998 1,045 13 
Total impaired loans:   
One-to-four family residential:   
Owner occupied660 708 12 
Non-owner occupied700 700 
Multifamily1,632 1,632 — 
Commercial real estate45,542 45,542 — 
Total$48,534 $48,582 $13 
_________________ 
(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.
 At December 31, 2021
Recorded Investment (1)
Unpaid Principal
Balance (2)
Related Allowance
 (In thousands)
Loans with no related allowance:   
One-to-four family residential:   
Owner occupied$178 $185 $— 
Non-owner occupied915 915 — 
Commercial real estate34,030 34,030 — 
Total35,123 35,130 — 
Loans with an allowance:
One-to-four family residential:
Owner occupied494 541 19 
Non-owner occupied520 520 
Total1,014 1,061 20 
Total impaired loans:   
One-to-four family residential:   
Owner occupied672 726 19 
Non-owner occupied1,435 1,435 
Commercial real estate34,030 34,030 — 
Total$36,137 $36,191 $20 
_____________ 
(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.
 
    The following table presents a summary of the average recorded investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2022 and 2021, by the type of loan:
Year Ended December 31,
20222021
Average Recorded InvestmentInterest Income RecognizedAverage Recorded InvestmentInterest Income Recognized
 (In thousands)
Loans with no related allowance:
   One-to-four family residential:
      Owner occupied$184 $11 $217 $12 
      Non-owner occupied712 23 947 62 
Multifamily1,317 69 828 — 
Commercial real estate41,102 2,054 23,994 1,329 
Total43,315 2,157 25,986 1,403 
Loans with an allowance:
   One-to-four family residential:
      Owner occupied490 28 498 31 
      Non-owner occupied516 36 756 37 
Total1,006 64 1,254 68 
Total impaired loans:
   One-to-four family residential:
      Owner occupied674 39 715 43 
      Non-owner occupied1,228 59 1,703 99 
Multifamily1,317 69 828 — 
Commercial real estate41,102 2,054 23,994 1,329 
Total$44,321 $2,221 $27,240 $1,471 
Troubled Debt Restructurings. The following is a summary of information pertaining to TDRs at December 31, 2022 and 2021:
 December 31,
 20222021
 (In thousands)
Performing TDRs$1,360 $2,107 
Nonaccrual TDRs— — 
Total TDRs$1,360 $2,107 

    The accrual status of a loan may change after it has been classified as a TDR. Management considers the following in determining the accrual status of restructured loans: (1) if the loan was on accrual status prior to the restructuring, the borrower has demonstrated performance under the previous terms, and a credit evaluation shows the borrower’s capacity to continue to perform under the restructured terms (both principal and interest payments), the loan will remain on accrual at the time of the restructuring; (2) if the loan was on nonaccrual status before the restructuring, and the Company’s credit evaluation shows the borrower’s capacity to meet the restructured terms, the loan would remain as nonaccrual for a minimum of six months until the borrower has demonstrated a reasonable period of sustained repayment performance (thereby providing reasonable assurance as to the ultimate collection of principal and interest in full under the modified terms).
    
    There were no TDR modifications during the year ended December 31, 2022. The following table presents TDR modifications during the year ended December 31, 2021, and the recorded investment prior to the modification and after the modification:
 Year Ended December 31, 2021
 Number of LoansPre-Modification Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded Investment
 
TDRs that occurred during the period:   
One-to-four family residential:   
  Advancement of maturity date$1,353 $1,353 
Commercial real estate:
  Advancement of maturity date1,241 1,241 
Total$2,594 $2,594 

The CARES Act, signed into law on March 27, 2020, provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. generally up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. To qualify as an eligible loan under the CARES Act, as amended by the CAA, 2021, a loan modification must be (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and January 1, 2022. At December 31, 2022, the Company had no loans that were on active short-term deferrals under the CARES Act and related regulatory guidance. Loan modifications made in accordance with the CARES Act are still subject to an impairment evaluation.

At December 31, 2022 and 2021, the Company had no commitments to extend additional credit to borrowers whose loan terms have been modified in a TDR. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the ALLL.

There were no charge-offs to the ALLL for the years ended December 31, 2022 and 2021, related to TDRs. For the years ended December 31, 2022 and 2021, there were no payment defaults on loans modified as TDRs within the previous 12 months.
    At both December 31, 2022, and 2021, the Company had no loans outstanding with executive officers or directors.