UNITED STATES | |||
SECURITIES AND EXCHANGE COMMISSION | |||
Washington, D.C. 20549 | |||
FORM 10-Q | |||
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended June 30, 2018 | |||
or | |||
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from ____________ to ____________ | |||
Commission File Number: 001-33652 | |||
FIRST FINANCIAL NORTHWEST, INC. | |||
(Exact name of registrant as specified in its charter) | |||
Washington | 26-0610707 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | ||
201 Wells Avenue South, Renton, Washington | 98057 | ||
(Address of principal executive offices) | (Zip Code) | ||
Registrant’s telephone number, including area code: | (425) 255-4400 | ||
Large accelerated filer _____ | Accelerated filer X | Non-accelerated filer _____ |
Smaller reporting company _____ | Emerging growth company _____ |
Page | |||
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements | ||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II - OTHER INFORMATION | |||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 3. | Defaults upon Senior Securities | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
SIGNATURES |
June 30, 2018 | December 31, 2017 | ||||||
Assets | |||||||
(Unaudited) | |||||||
Cash on hand and in banks | $ | 9,017 | $ | 9,189 | |||
Interest-earning deposits with banks | 14,056 | 6,942 | |||||
Investments available-for-sale, at fair value | 138,055 | 132,242 | |||||
Loans receivable, net of allowance of $12,754 and $12,882 | 989,256 | 988,662 | |||||
Federal Home Loan Bank ("FHLB") stock, at cost | 10,410 | 9,882 | |||||
Accrued interest receivable | 4,084 | 4,084 | |||||
Deferred tax assets, net | 1,296 | 1,211 | |||||
Other real estate owned ("OREO") | 483 | 483 | |||||
Premises and equipment, net | 21,436 | 20,614 | |||||
Bank owned life insurance ("BOLI"), net | 29,501 | 29,027 | |||||
Prepaid expenses and other assets | 4,391 | 5,738 | |||||
Goodwill | 889 | 889 | |||||
Core deposit intangible | 1,191 | 1,266 | |||||
Total assets | $ | 1,224,065 | $ | 1,210,229 | |||
Liabilities and Stockholders' Equity | |||||||
Deposits: | |||||||
Noninterest-bearing deposits | $ | 51,454 | $ | 45,434 | |||
Interest-bearing deposits | 781,298 | 794,068 | |||||
Total deposits | 832,752 | 839,502 | |||||
FHLB Advances | 224,000 | 216,000 | |||||
Advance payments from borrowers for taxes and insurance | 2,545 | 2,515 | |||||
Accrued interest payable | 570 | 326 | |||||
Other liabilities | 11,644 | 9,252 | |||||
Total liabilities | 1,071,511 | 1,067,595 | |||||
Commitments and contingencies | |||||||
Stockholders' Equity | |||||||
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding | — | — | |||||
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 10,916,556 shares at June 30, 2018, and 10,748,437 shares at December 31, 2017 | 109 | 107 | |||||
Additional paid-in capital | 96,344 | 94,173 | |||||
Retained earnings, substantially restricted | 63,042 | 54,642 | |||||
Accumulated other comprehensive loss, net of tax | (2,145 | ) | (928 | ) | |||
Unearned Employee Stock Ownership Plan ("ESOP") shares | (4,796 | ) | (5,360 | ) | |||
Total stockholders' equity | 152,554 | 142,634 | |||||
Total liabilities and stockholders' equity | $ | 1,224,065 | $ | 1,210,229 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Interest income | |||||||||||||||
Loans, including fees | $ | 12,429 | $ | 10,352 | $ | 25,472 | $ | 20,379 | |||||||
Investments available-for-sale | 1,010 | 887 | 1,939 | 1,732 | |||||||||||
Interest-earning deposits with banks | 44 | 42 | 82 | 86 | |||||||||||
Dividends on FHLB stock | 105 | 62 | 208 | 144 | |||||||||||
Total interest income | 13,588 | 11,343 | 27,701 | 22,341 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 2,435 | 1,776 | 4,711 | 3,467 | |||||||||||
FHLB advances and other borrowings | 1,024 | 570 | 1,877 | 1,015 | |||||||||||
Total interest expense | 3,459 | 2,346 | 6,588 | 4,482 | |||||||||||
Net interest income | 10,129 | 8,997 | 21,113 | 17,859 | |||||||||||
(Recapture of provision) provision for loan losses | (400 | ) | 100 | (4,400 | ) | 300 | |||||||||
Net interest income after (recapture of provision) provision for loan losses | 10,529 | 8,897 | 25,513 | 17,559 | |||||||||||
Noninterest income | |||||||||||||||
Net (loss) gain on sale of investments | (21 | ) | 56 | (21 | ) | 56 | |||||||||
BOLI income | 224 | 116 | 473 | 317 | |||||||||||
Wealth management revenue | 156 | 307 | 255 | 447 | |||||||||||
Deposit related fees | 175 | 94 | 336 | 165 | |||||||||||
Loan related fees | 126 | 155 | 260 | 275 | |||||||||||
Other | 3 | 3 | 6 | 6 | |||||||||||
Total noninterest income | 663 | 731 | 1,309 | 1,266 | |||||||||||
Noninterest expense | |||||||||||||||
Salaries and employee benefits | 4,931 | 4,409 | 9,593 | 8,694 | |||||||||||
Occupancy and equipment | 829 | 579 | 1,598 | 1,059 | |||||||||||
Professional fees | 442 | 482 | 770 | 921 | |||||||||||
Data processing | 351 | 519 | 675 | 759 | |||||||||||
OREO related expenses (reimbursements), net | 2 | (20 | ) | 3 | 20 | ||||||||||
Regulatory assessments | 110 | 112 | 265 | 208 | |||||||||||
Insurance and bond premiums | 154 | 98 | 260 | 197 | |||||||||||
Marketing | 77 | 52 | 184 | 100 | |||||||||||
Other general and administrative | 591 | 605 | 1,166 | 946 | |||||||||||
Total noninterest expense | 7,487 | 6,836 | 14,514 | 12,904 | |||||||||||
Income before federal income tax provision | 3,705 | 2,792 | 12,308 | 5,921 | |||||||||||
Federal income tax provision | 603 | 924 | 2,364 | 1,709 | |||||||||||
Net income | $ | 3,102 | $ | 1,868 | $ | 9,944 | $ | 4,212 | |||||||
Basic earnings per common share | $ | 0.30 | $ | 0.18 | $ | 0.97 | $ | 0.41 | |||||||
Diluted earnings per common share | $ | 0.30 | $ | 0.18 | $ | 0.96 | $ | 0.40 | |||||||
Basic weighted average number of common shares outstanding | 10,271,432 | 10,363,345 | 10,241,297 | 10,341,654 | |||||||||||
Diluted weighted average number of common shares outstanding | 10,405,949 | 10,500,829 | 10,372,474 | 10,503,023 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 3,102 | $ | 1,868 | $ | 9,944 | $ | 4,212 | |||||||
Other comprehensive income, before tax: | |||||||||||||||
Unrealized holding (losses) gains on investments available-for-sale | (929 | ) | 453 | (2,402 | ) | 829 | |||||||||
Tax benefit (provision) | 195 | (159 | ) | 504 | (290 | ) | |||||||||
Reclassification adjustment for net losses (gains) realized in income | 21 | (56 | ) | 21 | (56 | ) | |||||||||
Tax (provision) benefit | (4 | ) | 20 | (4 | ) | 20 | |||||||||
Gain (loss) on cash flow hedge | 177 | (306 | ) | 840 | (243 | ) | |||||||||
Tax (provision) benefit | (37 | ) | 107 | (176 | ) | 84 | |||||||||
Other comprehensive (loss) income, net of tax | $ | (577 | ) | $ | 59 | $ | (1,217 | ) | $ | 344 | |||||
Total comprehensive income | $ | 2,525 | $ | 1,927 | $ | 8,727 | $ | 4,556 |
Shares | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss, net of tax | Unearned ESOP Shares | Total Stockholders’ Equity | ||||||||||||||||||||
Balances at December 31, 2016 | 10,938,251 | $ | 109 | $ | 96,852 | $ | 48,981 | $ | (1,328 | ) | $ | (6,489 | ) | $ | 138,125 | |||||||||||
Net income | — | — | — | 4,212 | — | — | 4,212 | |||||||||||||||||||
Other comprehensive income | — | — | — | — | 344 | — | 344 | |||||||||||||||||||
Exercise of stock options | 115,880 | 1 | 1,132 | — | — | — | 1,133 | |||||||||||||||||||
Issuance of common stock - restricted stock awards | 10,434 | — | — | — | — | — | — | |||||||||||||||||||
Compensation related to stock options and restricted stock awards | — | — | 401 | — | — | — | 401 | |||||||||||||||||||
Allocation of 56,428 ESOP shares | — | — | 446 | — | — | 564 | 1,010 | |||||||||||||||||||
Repurchase and retirement of common stock | (22,700 | ) | — | (362 | ) | — | — | — | (362 | ) | ||||||||||||||||
Cash dividend declared and paid ($0.13 per share) | — | — | — | (1,349 | ) | — | — | (1,349 | ) | |||||||||||||||||
Balances at June 30, 2017 | 11,041,865 | $ | 110 | $ | 98,469 | $ | 51,844 | $ | (984 | ) | $ | (5,925 | ) | $ | 143,514 |
Shares | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss, net of tax | Unearned ESOP Shares | Total Stockholders' Equity | ||||||||||||||||||||
Balances at December 31, 2017 | 10,748,437 | $ | 107 | $ | 94,173 | $ | 54,642 | $ | (928 | ) | $ | (5,360 | ) | $ | 142,634 | |||||||||||
Net income | — | — | — | 9,944 | — | — | 9,944 | |||||||||||||||||||
Other comprehensive (loss) income | — | — | — | — | (1,217 | ) | — | (1,217 | ) | |||||||||||||||||
Exercise of stock options | 137,940 | 1 | 1,364 | — | — | — | 1,365 | |||||||||||||||||||
Issuance of common stock - restricted stock awards, net | 30,179 | 1 | — | — | — | — | 1 | |||||||||||||||||||
Compensation related to stock options and restricted stock awards | — | — | 409 | — | — | — | 409 | |||||||||||||||||||
Allocation of 56,426 ESOP shares | — | — | 398 | — | — | 564 | 962 | |||||||||||||||||||
Cash dividend declared and paid ($0.15 per share) | — | — | — | (1,544 | ) | — | — | (1,544 | ) | |||||||||||||||||
Balances at June 30, 2018 | 10,916,556 | $ | 109 | $ | 96,344 | $ | 63,042 | $ | (2,145 | ) | $ | (4,796 | ) | $ | 152,554 |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 9,944 | $ | 4,212 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
(Recapture of provision) provision for loan losses | (4,400 | ) | 300 | ||||
OREO market value adjustments | — | 50 | |||||
Gain on sale of OREO property, net | — | (5 | ) | ||||
Net amortization of premiums and discounts on investments | 561 | 331 | |||||
Loss (gain) on sale of investments available-for-sale | 21 | (56 | ) | ||||
Depreciation of premises and equipment | 809 | 536 | |||||
Loss on sale of premises and equipment | — | 23 | |||||
Deferred federal income taxes | 239 | 336 | |||||
Allocation of ESOP shares | 962 | 1,010 | |||||
Stock compensation expense | 410 | 401 | |||||
Increase in cash surrender value of BOLI | (473 | ) | (317 | ) | |||
Changes in operating assets and liabilities: | |||||||
Decrease (increase) in prepaid expenses and other assets | 2,262 | (516 | ) | ||||
Net increase (decrease) in advance payments from borrowers for taxes and insurance | 30 | (76 | ) | ||||
Increase in accrued interest receivable | — | (18 | ) | ||||
Increase in accrued interest payable | 244 | 55 | |||||
Increase in other liabilities | 2,392 | 657 | |||||
Net cash provided by operating activities | 13,001 | 6,923 | |||||
Cash flows from investing activities: | |||||||
Proceeds from sales of OREO properties | — | 461 | |||||
Proceeds from sales, calls and maturities of investments available-for-sale | 9,799 | 4,742 | |||||
Principal repayments on investments available-for-sale | 3,531 | 5,253 | |||||
Purchases of investments available-for-sale | (22,107 | ) | (14,188 | ) | |||
Net decrease (increase) in loans receivable | 3,806 | (46,929 | ) | ||||
Redemption of FHLB stock | (528 | ) | (871 | ) | |||
Purchase of premises and equipment | (1,631 | ) | (1,599 | ) | |||
Purchase of BOLI | — | (4,251 | ) | ||||
Net cash used by investing activities | (7,130 | ) | (57,382 | ) | |||
Continued | |||||||
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from financing activities: | |||||||
Net (decrease) increase in deposits | $ | (6,750 | ) | $ | 18,099 | ||
Advances from the FHLB | 236,500 | 40,000 | |||||
Repayments of advances from the FHLB | (228,500 | ) | (20,000 | ) | |||
Proceeds from stock options exercises | 1,365 | 1,133 | |||||
Repurchase and retirement of common stock | — | (362 | ) | ||||
Dividends paid | (1,544 | ) | (1,349 | ) | |||
Net cash provided by financing activities | 1,071 | 37,521 | |||||
Net increase (decrease) in cash and cash equivalents | 6,942 | (12,938 | ) | ||||
Cash and cash equivalents at beginning of period | 16,131 | 31,352 | |||||
Cash and cash equivalents at end of period | $ | 23,073 | $ | 18,414 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for: | |||||||
Interest paid | $ | 6,344 | $ | 4,427 | |||
Federal income taxes paid | 2,170 | 1,900 | |||||
Noncash items: | |||||||
Change in unrealized loss on investments available-for-sale | $ | (2,381 | ) | $ | 773 | ||
Change in gain on cash flow hedge | $ | 840 | $ | (243 | ) |
June 30, 2018 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Mortgage-backed investments: | |||||||||||||||
Fannie Mae | $ | 26,909 | $ | 12 | $ | (1,023 | ) | $ | 25,898 | ||||||
Freddie Mac | 5,412 | 1 | (129 | ) | 5,284 | ||||||||||
Ginnie Mae | 20,805 | — | (1,286 | ) | 19,519 | ||||||||||
Municipal bonds | 13,852 | 68 | (118 | ) | 13,802 | ||||||||||
U.S. Government agencies | 51,202 | 84 | (857 | ) | 50,429 | ||||||||||
Corporate bonds | 23,488 | 189 | (554 | ) | 23,123 | ||||||||||
Total | $ | 141,668 | $ | 354 | $ | (3,967 | ) | $ | 138,055 |
December 31, 2017 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Mortgage-backed investments: | |||||||||||||||
Fannie Mae | $ | 26,961 | $ | 69 | $ | (466 | ) | $ | 26,564 | ||||||
Freddie Mac | 5,510 | 18 | (56 | ) | 5,472 | ||||||||||
Ginnie Mae | 22,288 | 14 | (726 | ) | 21,576 | ||||||||||
Municipal bonds | 13,126 | 290 | (21 | ) | 13,395 | ||||||||||
U.S. Government agencies | 43,088 | 81 | (536 | ) | 42,633 | ||||||||||
Corporate bonds | 22,502 | 527 | (427 | ) | 22,602 | ||||||||||
Total | $ | 133,475 | $ | 999 | $ | (2,232 | ) | $ | 132,242 |
June 30, 2018 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Mortgage-backed investments: | |||||||||||||||||||||||
Fannie Mae | $ | 18,866 | $ | (412 | ) | $ | 6,497 | $ | (611 | ) | $ | 25,363 | $ | (1,023 | ) | ||||||||
Freddie Mac | 5,115 | (129 | ) | — | — | 5,115 | (129 | ) | |||||||||||||||
Ginnie Mae | 5,874 | (268 | ) | 13,645 | (1,018 | ) | 19,519 | (1,286 | ) | ||||||||||||||
Municipal bonds | 6,772 | (118 | ) | — | — | 6,772 | (118 | ) | |||||||||||||||
U.S. Government agencies | 40,931 | (734 | ) | 1,703 | (123 | ) | 42,634 | (857 | ) | ||||||||||||||
Corporate bonds | — | — | 6,946 | (554 | ) | 6,946 | (554 | ) | |||||||||||||||
Total | $ | 77,558 | $ | (1,661 | ) | $ | 28,791 | $ | (2,306 | ) | $ | 106,349 | $ | (3,967 | ) |
December 31, 2017 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Mortgage-backed investments: | |||||||||||||||||||||||
Fannie Mae | $ | 15,202 | $ | (91 | ) | $ | 6,759 | $ | (375 | ) | $ | 21,961 | $ | (466 | ) | ||||||||
Freddie Mac | 3,189 | (56 | ) | — | — | 3,189 | (56 | ) | |||||||||||||||
Ginnie Mae | 6,454 | (61 | ) | 14,234 | (665 | ) | 20,688 | (726 | ) | ||||||||||||||
Municipal bonds | 1,403 | (21 | ) | — | — | 1,403 | (21 | ) | |||||||||||||||
U.S. Government agencies | 33,268 | (435 | ) | 1,800 | (101 | ) | 35,068 | (536 | ) | ||||||||||||||
Corporate bonds | 1,499 | (1 | ) | 7,074 | (426 | ) | 8,573 | (427 | ) | ||||||||||||||
Total | $ | 61,015 | $ | (665 | ) | $ | 29,867 | $ | (1,567 | ) | $ | 90,882 | $ | (2,232 | ) |
June 30, 2018 | |||||||
Amortized Cost | Fair Value | ||||||
(In thousands) | |||||||
Due within one year | $ | 1,485 | $ | 1,486 | |||
Due after one year through five years | 9,200 | 9,202 | |||||
Due after five years through ten years | 19,690 | 19,269 | |||||
Due after ten years | 58,167 | 57,397 | |||||
88,542 | 87,354 | ||||||
Mortgage-backed investments | 53,126 | 50,701 | |||||
Total | $ | 141,668 | $ | 138,055 |
June 30, 2018 | December 31, 2017 | ||||||
(In thousands) | |||||||
One-to-four family residential: | |||||||
Permanent owner occupied | $ | 169,275 | $ | 148,304 | |||
Permanent non-owner occupied | 134,297 | 130,351 | |||||
303,572 | 278,655 | ||||||
Multifamily | 194,853 | 184,902 | |||||
Commercial real estate | 372,233 | 361,842 | |||||
Construction/land: | |||||||
One-to-four family residential | 85,218 | 87,404 | |||||
Multifamily | 75,433 | 108,439 | |||||
Commercial | 5,735 | 5,325 | |||||
Land | 12,911 | 36,405 | |||||
179,297 | 237,573 | ||||||
Business | 22,121 | 23,087 | |||||
Consumer | 12,329 | 9,133 | |||||
Total loans | 1,084,405 | 1,095,192 | |||||
Less: | |||||||
Loans in process ("LIP") | 81,616 | 92,498 | |||||
Deferred loan fees, net | 779 | 1,150 | |||||
Allowance for loan and lease losses ("ALLL") | 12,754 | 12,882 | |||||
Loans receivable, net | $ | 989,256 | $ | 988,662 |
At or For the Three Months Ended June 30, 2018 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
ALLL: | |||||||||||||||||||||||||||
Beginning balance | $ | 3,237 | $ | 1,884 | $ | 4,490 | $ | 2,454 | $ | 740 | $ | 331 | $ | 13,136 | |||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||
Recoveries | 6 | — | — | 12 | — | — | 18 | ||||||||||||||||||||
Provision (recapture) | 22 | 44 | 4 | (345 | ) | (66 | ) | (59 | ) | (400 | ) | ||||||||||||||||
Ending balance | $ | 3,265 | $ | 1,928 | $ | 4,494 | $ | 2,121 | $ | 674 | $ | 272 | $ | 12,754 | |||||||||||||
At or For the Six Months Ended June 30, 2018 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
ALLL: | |||||||||||||||||||||||||||
Beginning balance | $ | 2,837 | $ | 1,820 | $ | 4,418 | $ | 2,816 | $ | 694 | $ | 297 | $ | 12,882 | |||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||
Recoveries | 4,246 | — | 14 | 12 | — | — | 4,272 | ||||||||||||||||||||
(Recapture) provision | (3,818 | ) | 108 | 62 | (707 | ) | (20 | ) | (25 | ) | (4,400 | ) | |||||||||||||||
Ending balance | $ | 3,265 | $ | 1,928 | $ | 4,494 | $ | 2,121 | $ | 674 | $ | 272 | $ | 12,754 | |||||||||||||
ALLL by category: | |||||||||||||||||||||||||||
General reserve | $ | 3,191 | $ | 1,928 | $ | 4,484 | $ | 2,121 | $ | 674 | $ | 272 | $ | 12,670 | |||||||||||||
Specific reserve | 74 | — | 10 | — | — | — | 84 | ||||||||||||||||||||
Loans: (1) | |||||||||||||||||||||||||||
Total loans | $ | 303,572 | $ | 194,853 | $ | 371,690 | $ | 98,224 | $ | 22,121 | $ | 12,329 | $ | 1,002,789 | |||||||||||||
Loans collectively evaluated for impairment (2) | 293,466 | 193,731 | 369,066 | 98,224 | 22,121 | 12,238 | 988,846 | ||||||||||||||||||||
Loans individually evaluated for impairment (3) | 10,106 | 1,122 | 2,624 | — | — | 91 | 13,943 |
At or For the Three Months Ended June 30, 2017 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
ALLL: | |||||||||||||||||||||||||||
Beginning balance | $ | 2,542 | $ | 1,188 | $ | 4,027 | $ | 2,791 | $ | 311 | $ | 299 | $ | 11,158 | |||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||
Recoveries | 27 | — | — | — | — | — | 27 | ||||||||||||||||||||
Provision (recapture) | 58 | 43 | (294 | ) | 151 | 146 | (4 | ) | 100 | ||||||||||||||||||
Ending balance | $ | 2,627 | $ | 1,231 | $ | 3,733 | $ | 2,942 | $ | 457 | $ | 295 | $ | 11,285 | |||||||||||||
At or For the Six Months Ended June 30, 2017 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
ALLL: | |||||||||||||||||||||||||||
Beginning balance | $ | 2,551 | $ | 1,199 | $ | 3,893 | $ | 2,792 | $ | 237 | $ | 279 | $ | 10,951 | |||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||
Recoveries | 33 | — | — | — | — | 1 | 34 | ||||||||||||||||||||
(Recapture) provision | 43 | 32 | (160 | ) | 150 | 220 | 15 | 300 | |||||||||||||||||||
Ending balance | $ | 2,627 | $ | 1,231 | $ | 3,733 | $ | 2,942 | $ | 457 | $ | 295 | $ | 11,285 | |||||||||||||
ALLL by category: | |||||||||||||||||||||||||||
General reserve | $ | 2,446 | $ | 1,231 | $ | 3,710 | $ | 2,942 | $ | 457 | $ | 295 | $ | 11,081 | |||||||||||||
Specific reserve | 181 | — | 23 | — | — | — | 204 | ||||||||||||||||||||
Loans: (1) | |||||||||||||||||||||||||||
Total loans | $ | 256,632 | $ | 125,884 | $ | 316,675 | $ | 152,082 | $ | 15,206 | $ | 9,031 | $ | 875,510 | |||||||||||||
Loans collectively evaluated for impairment (2) | 236,951 | 124,738 | 313,015 | 152,082 | 15,206 | 8,933 | 850,925 | ||||||||||||||||||||
Loans individually evaluated for impairment (3) | 19,681 | 1,146 | 3,660 | — | — | 98 | 24,585 |
Loans Past Due as of June 30, 2018 | |||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Greater | Total Past Due | Current | Total (1) (2) | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
One-to-four family residential: | |||||||||||||||||||||||
Owner occupied | $ | 532 | $ | — | $ | — | $ | 532 | $ | 168,743 | $ | 169,275 | |||||||||||
Non-owner occupied | — | — | — | — | 134,297 | 134,297 | |||||||||||||||||
Multifamily | — | — | — | — | 194,853 | 194,853 | |||||||||||||||||
Commercial real estate | — | — | — | — | 371,690 | 371,690 | |||||||||||||||||
Construction/land | — | — | — | — | 98,224 | 98,224 | |||||||||||||||||
Total real estate | 532 | — | — | 532 | 967,807 | 968,339 | |||||||||||||||||
Business | — | — | — | — | 22,121 | 22,121 | |||||||||||||||||
Consumer | — | — | — | — | 12,329 | 12,329 | |||||||||||||||||
Total loans | $ | 532 | $ | — | $ | — | $ | 532 | $ | 1,002,257 | $ | 1,002,789 |
Loans Past Due as of December 31, 2017 | |||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Greater | Total Past Due | Current | Total (1) (2) | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
One-to-four family residential: | |||||||||||||||||||||||
Owner occupied | $ | 101 | $ | — | $ | — | $ | 101 | $ | 148,203 | $ | 148,304 | |||||||||||
Non-owner occupied | — | — | — | — | 130,351 | 130,351 | |||||||||||||||||
Multifamily | — | — | — | — | 184,902 | 184,902 | |||||||||||||||||
Commercial real estate | — | — | — | — | 361,299 | 361,299 | |||||||||||||||||
Construction/land | — | — | — | — | 145,618 | 145,618 | |||||||||||||||||
Total real estate | 101 | — | — | 101 | 970,373 | 970,474 | |||||||||||||||||
Business | — | — | — | — | 23,087 | 23,087 | |||||||||||||||||
Consumer | — | — | — | — | 9,133 | 9,133 | |||||||||||||||||
Total loans | $ | 101 | $ | — | $ | — | $ | 101 | $ | 1,002,593 | $ | 1,002,694 |
June 30, 2018 | December 31, 2017 | ||||||
(In thousands) | |||||||
One-to-four family residential | $ | 116 | $ | 128 | |||
Consumer | 48 | 51 | |||||
Total nonaccrual loans | $ | 164 | $ | 179 |
June 30, 2018 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total (1) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Performing (2) | $ | 303,456 | $ | 194,853 | $ | 371,690 | $ | 98,224 | $ | 22,121 | $ | 12,281 | $ | 1,002,625 | |||||||||||||
Nonperforming (3) | 116 | — | — | — | — | 48 | 164 | ||||||||||||||||||||
Total loans | $ | 303,572 | $ | 194,853 | $ | 371,690 | $ | 98,224 | $ | 22,121 | $ | 12,329 | $ | 1,002,789 |
(1) | Net of LIP. |
(2) | There were $169.2 million of owner-occupied one-to-four family residential loans and $134.3 million of non-owner occupied one-to-four family residential loans classified as performing. |
(3) | The $116,000 of one-to-four family residential loans classified as nonperforming are all owner-occupied. |
December 31, 2017 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total (1) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Performing (2) | $ | 278,527 | $ | 184,902 | $ | 361,299 | $ | 145,618 | $ | 23,087 | $ | 9,082 | $ | 1,002,515 | |||||||||||||
Nonperforming (3) | 128 | — | — | — | — | 51 | 179 | ||||||||||||||||||||
Total loans | $ | 278,655 | $ | 184,902 | $ | 361,299 | $ | 145,618 | $ | 23,087 | $ | 9,133 | $ | 1,002,694 |
June 30, 2018 | |||||||||||
Recorded Investment (1) | Unpaid Principal Balance (2) | Related Allowance | |||||||||
(In thousands) | |||||||||||
Loans with no related allowance: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | $ | 1,054 | $ | 1,220 | $ | — | |||||
Non-owner occupied | 5,366 | 5,366 | — | ||||||||
Multifamily | 1,122 | 1,122 | — | ||||||||
Commercial real estate | 2,248 | 2,248 | — | ||||||||
Consumer | 91 | 142 | — | ||||||||
Total | 9,881 | 10,098 | — | ||||||||
Loans with an allowance: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | 518 | 564 | 1 | ||||||||
Non-owner occupied | 3,168 | 3,189 | 73 | ||||||||
Commercial real estate | 376 | 377 | 10 | ||||||||
Total | 4,062 | 4,130 | 84 | ||||||||
Total impaired loans: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | 1,572 | 1,784 | 1 | ||||||||
Non-owner occupied | 8,534 | 8,555 | 73 | ||||||||
Multifamily | 1,122 | 1,122 | — | ||||||||
Commercial real estate | 2,624 | 2,625 | 10 | ||||||||
Consumer | 91 | 142 | — | ||||||||
Total | $ | 13,943 | $ | 14,228 | $ | 84 |
December 31, 2017 | |||||||||||
Recorded Investment (1) | Unpaid Principal Balance (2) | Related Allowance | |||||||||
(In thousands) | |||||||||||
Loans with no related allowance: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | $ | 1,321 | $ | 1,516 | $ | — | |||||
Non-owner occupied | 8,409 | 8,409 | — | ||||||||
Multifamily | 1,134 | 1,134 | — | ||||||||
Commercial real estate | 1,065 | 1,065 | — | ||||||||
Consumer | 94 | 144 | — | ||||||||
Total | 12,023 | 12,268 | — | ||||||||
Loans with an allowance: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | 522 | 568 | 5 | ||||||||
Non-owner occupied | 3,310 | 3,332 | 111 | ||||||||
Commercial real estate | 2,129 | 2,129 | 19 | ||||||||
Total | 5,961 | 6,029 | 135 | ||||||||
Total impaired loans: | |||||||||||
One-to-four family residential: | |||||||||||
Owner occupied | 1,843 | 2,084 | 5 | ||||||||
Non-owner occupied | 11,719 | 11,741 | 111 | ||||||||
Multifamily | 1,134 | 1,134 | — | ||||||||
Commercial real estate | 3,194 | 3,194 | 19 | ||||||||
Consumer | 94 | 144 | — | ||||||||
Total | $ | 17,984 | $ | 18,297 | $ | 135 |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||
(In thousands) | |||||||||||||||
Loans with no related allowance: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | $ | 1,180 | $ | 18 | $ | 1,227 | $ | 36 | |||||||
Non-owner occupied | 6,136 | 99 | 6,894 | 221 | |||||||||||
Multifamily | 1,125 | 18 | 1,128 | 37 | |||||||||||
Commercial real estate | 1,654 | 40 | 1,457 | 80 | |||||||||||
Consumer | 92 | 2 | 93 | 4 | |||||||||||
Total | 10,187 | 177 | 10,799 | 378 | |||||||||||
Loans with an allowance: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | 519 | 9 | 520 | 18 | |||||||||||
Non-owner occupied | 3,232 | 35 | 3,258 | 82 | |||||||||||
Commercial real estate | 1,245 | 7 | 1,539 | 17 | |||||||||||
Total | 4,996 | 51 | 5,317 | 117 | |||||||||||
Total impaired loans: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | 1,699 | 27 | 1,747 | 54 | |||||||||||
Non-owner occupied | 9,368 | 134 | 10,152 | 303 | |||||||||||
Multifamily | 1,125 | 18 | 1,128 | 37 | |||||||||||
Commercial real estate | 2,899 | 47 | 2,996 | 97 | |||||||||||
Consumer | 92 | 2 | 93 | 4 | |||||||||||
Total | $ | 15,183 | $ | 228 | $ | 16,116 | $ | 495 |
Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | ||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||
(In thousands) | |||||||||||||||
Loans with no related allowance: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | $ | 1,997 | $ | 30 | $ | 2,070 | $ | 61 | |||||||
Non-owner occupied | 13,510 | 181 | 14,551 | 374 | |||||||||||
Multifamily | 1,149 | 19 | 1,287 | 37 | |||||||||||
Commercial real estate | 2,923 | 48 | 2,932 | 101 | |||||||||||
Consumer | 99 | 2 | 100 | 4 | |||||||||||
Total | 19,678 | 280 | 20,940 | 577 | |||||||||||
Loans with an allowance: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | 1,781 | 20 | 1,819 | 43 | |||||||||||
Non-owner occupied | 3,721 | 39 | 3,922 | 81 | |||||||||||
Commercial real estate | 749 | 10 | 751 | 21 | |||||||||||
Construction/land | — | — | 165 | — | |||||||||||
Total | 6,251 | 69 | 6,657 | 145 | |||||||||||
Total impaired loans: | |||||||||||||||
One-to-four family residential: | |||||||||||||||
Owner occupied | 3,778 | 50 | 3,889 | 104 | |||||||||||
Non-owner occupied | 17,231 | 220 | 18,473 | 455 | |||||||||||
Multifamily | 1,149 | 19 | 1,287 | 37 | |||||||||||
Commercial real estate | 3,672 | 58 | 3,683 | 122 | |||||||||||
Construction/land | — | — | 165 | — | |||||||||||
Consumer | 99 | 2 | 100 | 4 | |||||||||||
Total | $ | 25,929 | $ | 349 | $ | 27,597 | $ | 722 |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||||||||||||
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Multifamily | |||||||||||||||||||||
Advancement of maturity date | 1 | $ | 1,124 | $ | 1,124 | 1 | $ | 1,124 | $ | 1,124 | |||||||||||
Total | 1 | $ | 1,124 | $ | 1,124 | 1 | $ | 1,124 | $ | 1,124 |
Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | ||||||||||||||||||||
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
One-to-four family residential | |||||||||||||||||||||
Principal and interest with interest rate concession and advancement of maturity date | 7 | $ | 1,968 | $ | 1,968 | 7 | $ | 1,968 | $ | 1,968 | |||||||||||
Total | 7 | $ | 1,968 | $ | 1,968 | 7 | $ | 1,968 | $ | 1,968 |
June 30, 2018 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total (1) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||
Pass | $ | 301,137 | $ | 194,853 | $ | 369,071 | $ | 98,224 | $ | 22,121 | $ | 12,281 | $ | 997,687 | |||||||||||||
Special mention | 1,778 | — | 2,070 | — | — | — | 3,848 | ||||||||||||||||||||
Substandard | 657 | — | 549 | — | — | 48 | 1,254 | ||||||||||||||||||||
Total loans | $ | 303,572 | $ | 194,853 | $ | 371,690 | $ | 98,224 | $ | 22,121 | $ | 12,329 | $ | 1,002,789 |
December 31, 2017 | |||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/ Land | Business | Consumer | Total (1) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||
Pass | $ | 275,653 | $ | 184,902 | $ | 358,285 | $ | 145,618 | $ | 23,087 | $ | 8,893 | $ | 996,438 | |||||||||||||
Special mention | 2,329 | — | 2,459 | — | — | 188 | 4,976 | ||||||||||||||||||||
Substandard | 673 | — | 555 | — | — | 52 | 1,280 | ||||||||||||||||||||
Total loans | $ | 278,655 | $ | 184,902 | $ | 361,299 | $ | 145,618 | $ | 23,087 | $ | 9,133 | $ | 1,002,694 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(In thousands) | |||||||||||||||
Balance at beginning of period | $ | 483 | $ | 2,281 | $ | 483 | $ | 2,331 | |||||||
Gross proceeds from sale of OREO | — | (461 | ) | — | (461 | ) | |||||||||
Gain on sale of OREO | — | 5 | — | 5 | |||||||||||
Market value adjustments | — | — | — | (50 | ) | ||||||||||
Balance at end of period | $ | 483 | $ | 1,825 | $ | 483 | $ | 1,825 |
• | Level 1 - Quoted prices for identical instruments in active markets. |
• | Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable. |
• | Level 3 - Instruments whose significant value drivers are unobservable. |
Fair Value Measurements at June 30, 2018 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Investments available-for-sale: | |||||||||||||||
Mortgage-backed investments: | |||||||||||||||
Fannie Mae | $ | 25,898 | $ | — | $ | 25,898 | $ | — | |||||||
Freddie Mac | 5,284 | — | 5,284 | — | |||||||||||
Ginnie Mae | 19,519 | — | 19,519 | — | |||||||||||
Municipal bonds | 13,802 | — | 13,802 | — | |||||||||||
U.S. Government agencies | 50,429 | — | 50,429 | — | |||||||||||
Corporate bonds | 23,123 | — | 23,123 | — | |||||||||||
Total available-for-sale investments | 138,055 | — | 138,055 | — | |||||||||||
Derivative fair value asset | 2,366 | — | 2,366 | — | |||||||||||
Total | $ | 140,421 | $ | — | $ | 140,421 | $ | — |
Fair Value Measurements at December 31, 2017 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Investments available-for-sale: | |||||||||||||||
Mortgage-backed investments: | |||||||||||||||
Fannie Mae | $ | 26,564 | $ | — | $ | 26,564 | $ | — | |||||||
Freddie Mac | 5,472 | — | 5,472 | — | |||||||||||
Ginnie Mae | 21,576 | — | 21,576 | — | |||||||||||
Municipal bonds | 13,395 | — | 13,395 | — | |||||||||||
U.S. Government agencies | 42,633 | — | 42,633 | — | |||||||||||
Corporate bonds | 22,602 | — | 22,602 | — | |||||||||||
Total available-for-sale investments | 132,242 | — | 132,242 | — | |||||||||||
Derivative fair value asset | 1,526 | — | 1,526 | — | |||||||||||
Total | $ | 133,768 | $ | — | $ | 133,768 | $ | — |
Fair Value Measurements at June 30, 2018 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Impaired loans (included in loans receivable, net) (1) | $ | 13,859 | $ | — | $ | — | $ | 13,859 | |||||||
OREO | 483 | — | — | 483 | |||||||||||
Total | $ | 14,342 | $ | — | $ | — | $ | 14,342 |
(1) | Total fair value of impaired loans is net of $84,000 of specific reserves on performing TDRs. |
Fair Value Measurements at December 31, 2017 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Impaired loans (included in loans receivable, net) (1) | $ | 17,849 | $ | — | $ | — | $ | 17,849 | |||||||
OREO | 483 | — | — | 483 | |||||||||||
Total | $ | 18,332 | $ | — | $ | — | $ | 18,332 |
June 30, 2018 | |||||||||
Fair Value | Valuation Technique | Unobservable Input(s) | Range (Weighted Average) | ||||||
(Dollars in thousands) | |||||||||
Impaired Loans | $ | 13,859 | Market approach | Appraised value discounted by market or borrower conditions | 0.0% (0.0%) | ||||
OREO | $ | 483 | Market approach | Appraised value less selling costs | 0.0% (0.0%) |
December 31, 2017 | |||||||||
Fair Value | Valuation Technique | Unobservable Input(s) | Range (Weighted Average) | ||||||
(Dollars in thousands) | |||||||||
Impaired Loans | $ | 17,849 | Market approach | Appraised value discounted by market or borrower conditions | 0.0% (0.0%) | ||||
OREO | $ | 483 | Market approach | Appraised value less selling costs | 0.0% (0.0%) |
June 30, 2018 | |||||||||||||||||||
Estimated | Fair Value Measurements Using: | ||||||||||||||||||
Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Financial Assets: | |||||||||||||||||||
Cash on hand and in banks | $ | 9,017 | $ | 9,017 | $ | 9,017 | $ | — | $ | — | |||||||||
Interest-earning deposits with banks | 14,056 | 14,056 | 14,056 | — | — | ||||||||||||||
Investments available-for-sale | 138,055 | 138,055 | — | 138,055 | — | ||||||||||||||
Loans receivable, net | 989,256 | 975,025 | — | — | 975,025 | ||||||||||||||
FHLB stock | 10,410 | 10,410 | — | 10,410 | — | ||||||||||||||
Accrued interest receivable | 4,084 | 4,084 | — | 4,084 | — | ||||||||||||||
Derivative fair value asset | 2,366 | 2,366 | — | 2,366 | — | ||||||||||||||
Financial Liabilities: | |||||||||||||||||||
Deposits | 421,824 | 421,824 | 421,824 | — | — | ||||||||||||||
Certificates of deposit, retail | 335,440 | 331,850 | — | 331,850 | — | ||||||||||||||
Certificates of deposit, brokered | 75,488 | 74,986 | — | 74,986 | — | ||||||||||||||
Advances from the FHLB | 224,000 | 219,208 | — | 219,208 | — | ||||||||||||||
Accrued interest payable | 570 | 570 | — | 570 | — |
December 31, 2017 | |||||||||||||||||||
Estimated | Fair Value Measurements Using: | ||||||||||||||||||
Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Financial Assets: | |||||||||||||||||||
Cash on hand and in banks | $ | 9,189 | $ | 9,189 | $ | 9,189 | $ | — | $ | — | |||||||||
Interest-earning deposits with banks | 6,942 | 6,942 | 6,942 | — | — | ||||||||||||||
Investments available-for-sale | 132,242 | 132,242 | — | 132,242 | — | ||||||||||||||
Loans receivable, net | 988,662 | 980,578 | — | — | 980,578 | ||||||||||||||
FHLB stock | 9,882 | 9,882 | — | 9,882 | — | ||||||||||||||
Accrued interest receivable | 4,084 | 4,084 | — | 4,084 | — | ||||||||||||||
Derivative fair value asset | 1,526 | 1,526 | — | 1,526 | — | ||||||||||||||
Financial Liabilities: | |||||||||||||||||||
Deposits | 430,750 | 430,750 | 430,750 | — | — | ||||||||||||||
Certificates of deposit, retail | 333,264 | 331,199 | — | 331,199 | — | ||||||||||||||
Certificates of deposit, brokered | 75,488 | 74,947 | — | 74,947 | — | ||||||||||||||
Advances from the FHLB | 216,000 | 214,477 | — | 214,477 | — | ||||||||||||||
Accrued interest payable | 326 | 326 | — | 326 | — |
• | Financial instruments with book value equal to fair value: The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value equal to book value. These instruments include cash on hand and in banks, interest-earning deposits with banks, FHLB stock, accrued interest |
• | Investments available-for-sale: The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable. |
• | Loans receivable: Prior to the adoption of ASU 2016-01, loan fair value estimates were primarily calculated using discounted cash flows. With the adoption of ASU 2016-01, the fair value of loans receivable at June 30, 2018 were calculated from inputs reflective of current market pricing for similar instruments, to include current origination spreads, liquidity premiums, and credit adjustments. The fair value of nonperforming loans is estimated using the fair value of the underlying collateral. |
• | Derivatives: The fair value of derivatives is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation. |
• | Liabilities: The fair value of deposits with no stated maturity, such as statement savings, interest-bearing checking and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using current interest rates for certificates of deposit with similar remaining maturities. The fair value of FHLB advances is estimated based on discounting the future cash flows using current interest rates for debt with similar remaining maturities. |
• | Off balance sheet commitments: No fair value adjustment is necessary for commitments made to extend credit, which represents commitments for loan originations or for outstanding commitments to purchase loans. These commitments are at variable rates, are for loans with terms of less than one year and have interest rates which approximate prevailing market rates, or are set at the time of loan closing. |
Balance Sheet Location | Fair Value at June 30, 2018 | Fair Value at December 31, 2017 | |||||||
(In thousands) | |||||||||
Interest rate swap on FHLB debt designated as cash flow hedge | Other Assets | $ | 2,366 | $ | 1,526 | ||||
Total derivatives | $ | 2,366 | $ | 1,526 |
Balance Sheet Location | Amount Recognized in OCI at June 30, 2018 | Amount Recognized in OCI at December 31, 2017 | |||||||
(In thousands) | |||||||||
Interest rate swap on FHLB debt designated as cash flow hedge | Other assets | $ | 140 | $ | 125 |
For the Three Months Ended June 30, 2018 | ||||||||||||
Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term in Years | Aggregate Intrinsic Value | |||||||||
Outstanding at April 1, 2018 | 442,940 | $ | 10.22 | $ | 2,894,042 | |||||||
Exercised | (127,940 | ) | 9.91 | 1,044,826 | ||||||||
Outstanding at June 30, 2018 | 315,000 | 10.34 | 5.49 | 2,891,350 | ||||||||
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term | 312,480 | 10.33 | 5.48 | 2,870,965 | ||||||||
Exercisable at June 30, 2018 | 231,000 | 9.94 | 5.22 | 2,211,850 | ||||||||
For the Six Months Ended June 30, 2018 | ||||||||||||
Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term in Years | Aggregate Intrinsic Value | |||||||||
Outstanding at January 1, 2018 | 452,940 | $ | 10.21 | $ | 2,402,096 | |||||||
Exercised | (137,940 | ) | 9.90 | 1,112,026 | ||||||||
Outstanding at June 30, 2018 | 315,000 | 10.34 | 5.49 | 2,891,350 | ||||||||
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term | 312,480 | 10.33 | 5.48 | 2,870,965 | ||||||||
Exercisable at June 30, 2018 | 231,000 | 9.94 | 5.22 | 2,211,850 |
For the Three Months Ended June 30, 2018 | ||||||
Shares | Weighted-Average Grant Date Fair Value | |||||
Nonvested at April 1, 2018 | 25,987 | $ | 14.93 | |||
Granted | 9,192 | 19.98 | ||||
Vested | (9,192 | ) | 19.98 | |||
Nonvested at June 30, 2018 | 25,987 | 14.93 | ||||
Expected to vest assuming a 3% forfeiture rate over the vesting term | 25,207 | 14.93 | ||||
For the Six Months Ended June 30, 2018 | ||||||
Shares | Weighted-Average Grant Date Fair Value | |||||
Nonvested at January 1, 2018 | 5,000 | $ | 10.88 | |||
Granted | 30,179 | 17.14 | ||||
Vested | (9,192 | ) | 19.98 | |||
Nonvested at June 30, 2018 | 25,987 | 14.93 | ||||
Expected to vest assuming a 3% forfeiture rate over the vesting term | 25,207 | 14.93 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||
Net income | $ | 3,102 | $ | 1,868 | $ | 9,944 | $ | 4,212 | ||||||||
Less: Earnings allocated to participating securities | (7 | ) | (4 | ) | $ | (23 | ) | $ | (10 | ) | ||||||
Earnings allocated to common shareholders | $ | 3,095 | $ | 1,864 | $ | 9,921 | $ | 4,202 | ||||||||
Basic weighted average common shares outstanding | 10,271,432 | 10,363,345 | 10,241,297 | 10,341,654 | ||||||||||||
Dilutive stock options | 125,578 | 122,192 | 125,140 | 147,147 | ||||||||||||
Dilutive restricted stock grants | 8,939 | 15,292 | 6,037 | 14,222 | ||||||||||||
Diluted weighted average common shares outstanding | 10,405,949 | 10,500,829 | 10,372,474 | 10,503,023 | ||||||||||||
Basic earnings per share | $ | 0.30 | $ | 0.18 | $ | 0.97 | $ | 0.41 | ||||||||
Diluted earnings per share | $ | 0.30 | $ | 0.18 | $ | 0.96 | $ | 0.40 |
Unaudited Pro Forma | ||||||||
Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | |||||||
(In thousands except share data) | ||||||||
Total revenues (net interest income plus noninterest income) | $ | 9,598 | $ | 18,891 | ||||
Net income | 1,498 | 3,464 | ||||||
Earnings per share - basic | 0.14 | 0.33 | ||||||
Earnings per share - diluted | 0.14 | 0.33 |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | |||||||
(In thousands) | ||||||||
Salaries and employee benefits | $ | 256 | $ | 542 | ||||
Occupancy and equipment | 136 | 218 | ||||||
Marketing | 11 | 16 | ||||||
Other general and administrative | 20 | 42 | ||||||
Total noninterest expense | $ | 423 | $ | 818 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
(In thousands) | ||||||||||||||||
(Loss) gain on sale of investments (1) | $ | (21 | ) | $ | 56 | $ | (21 | ) | $ | 56 | ||||||
BOLI change in cash surrender value (1) | 224 | 116 | 473 | 317 | ||||||||||||
Wealth management revenue | 156 | 307 | 255 | 447 | ||||||||||||
Deposit related fees | 71 | 57 | 134 | 99 | ||||||||||||
Debit card and ATM fees | 104 | 37 | 202 | 66 | ||||||||||||
Loan related fees | 104 | 119 | 190 | 154 | ||||||||||||
Loan interest swap fees | 22 | 36 | 70 | 121 | ||||||||||||
Other | 3 | 3 | 6 | 6 | ||||||||||||
Total noninterest income | $ | 663 | $ | 731 | $ | 1,309 | $ | 1,266 |
Balance at June 30, 2018 | Change from December 31, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Cash on hand and in banks | $ | 9,017 | $ | (172 | ) | (1.9 | )% | |||
Interest-earning deposits with banks | 14,056 | 7,114 | 102.5 | |||||||
Investments available-for-sale, at fair value | 138,055 | 5,813 | 4.4 | |||||||
Loans receivable, net | 989,256 | 594 | 0.1 | |||||||
FHLB stock, at cost | 10,410 | 528 | 5.3 | |||||||
Accrued interest receivable | 4,084 | — | — | |||||||
Deferred tax assets, net | 1,296 | 85 | 7.0 | |||||||
OREO | 483 | — | — | |||||||
Premises and equipment, net | 21,436 | 822 | 4.0 | |||||||
BOLI, net | 29,501 | 474 | 1.6 | |||||||
Prepaid expenses and other assets | 4,391 | (1,347 | ) | (23.5 | ) | |||||
Goodwill | 889 | — | — | |||||||
Core deposit intangible | 1,191 | (75 | ) | (5.9 | ) | |||||
Total assets | $ | 1,224,065 | $ | 13,836 | 1.1 | % |
June 30, 2018 | December 31, 2017 | ||||||
(In thousands) | |||||||
Multifamily real estate: | |||||||
Micro-unit apartments | $ | 14,204 | $ | 14,331 | |||
Other multifamily | 180,649 | 170,571 | |||||
Total multifamily real estate | 194,853 | 184,902 | |||||
Commercial real estate: | |||||||
Office | 99,739 | 112,327 | |||||
Retail | 141,451 | 129,875 | |||||
Mobile home park | 15,655 | 19,970 | |||||
Warehouse | 28,185 | 22,701 | |||||
Storage | 30,383 | 32,201 | |||||
Other non-residential | 56,820 | 44,768 | |||||
Total commercial real estate | 372,233 | 361,842 | |||||
Construction/land: | |||||||
One-to-four family residential | 85,218 | 87,404 | |||||
Multifamily | 75,433 | 108,439 | |||||
Commercial | 5,735 | 5,325 | |||||
Land | 12,911 | 36,405 | |||||
Total construction/land | 179,297 | 237,573 | |||||
Total multifamily, commercial and construction/land loans | $ | 746,383 | $ | 784,317 |
At June 30, 2018 | ||||||||||||||||||||||||||||
One-to-Four Family Residential | Multifamily | Commercial Real Estate | Construction/Land | Business | Consumer | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
King County | $ | 231,274 | $ | 120,633 | $ | 183,153 | $ | 84,354 | $ | 12,434 | $ | 10,790 | $ | 642,638 | ||||||||||||||
Pierce County | 33,643 | 10,472 | 27,881 | 10,487 | — | 626 | 83,109 | |||||||||||||||||||||
Snohomish County | 22,052 | 3,249 | 33,750 | 439 | 13 | 367 | 59,870 | |||||||||||||||||||||
Kitsap County | 3,375 | 1,505 | 797 | 2,168 | — | — | 7,845 | |||||||||||||||||||||
California | 2,756 | 17,755 | 24,715 | — | 354 | — | 45,580 | |||||||||||||||||||||
Other Washington Counties | 9,749 | 24,198 | 47,370 | 776 | 1,317 | 546 | 83,956 | |||||||||||||||||||||
Outside Washington and California (1) | 723 | 17,041 | 54,024 | — | 8,003 | — | 79,791 | |||||||||||||||||||||
Total loans, net of LIP | $ | 303,572 | $ | 194,853 | $ | 371,690 | $ | 98,224 | $ | 22,121 | $ | 12,329 | $ | 1,002,789 |
Borrower (1) | Number of Loans | One-to-Four Family Residential (2) | Multifamily | Commercial Real Estate | Construction/Land | Business | Consumer | Aggregate Balance of Loans (3) | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
Real estate investor | 5 | $ | — | $ | 8,698 | $ | 13,368 | $ | — | $ | — | $ | — | $ | 22,066 | |||||||||||||||
Real estate investor | 3 | — | — | — | 4,173 | 10,924 | — | 15,097 | ||||||||||||||||||||||
Real estate investor | 5 | 450 | — | 13,903 | — | — | 319 | 14,672 | ||||||||||||||||||||||
Real estate investor | 2 | — | 13,855 | — | — | — | — | 13,855 | ||||||||||||||||||||||
Real estate investor | 3 | 442 | — | 12,734 | — | — | — | 13,176 | ||||||||||||||||||||||
Total | 18 | $ | 892 | $ | 22,553 | $ | 40,005 | $ | 4,173 | $ | 10,924 | $ | 319 | $ | 78,866 |
(1) | The composition of borrowers represented in the table may change between periods. |
(2) | All of the one-to-four family residential loans for these borrowers are for owner occupied properties. The commercial real estate loans are for non-owner occupied properties. |
(3) | Net of LIP. |
June 30, 2018 | December 31, 2017 | Six Month Change | |||||||||
(Dollars in thousands) | |||||||||||
Total nonperforming TDRs | — | — | — | ||||||||
Performing TDRs: | |||||||||||
One-to-four family residential | 9,990 | 13,434 | (3,444 | ) | |||||||
Multifamily | 1,122 | 1,134 | (12 | ) | |||||||
Commercial real estate | 2,624 | 3,194 | (570 | ) | |||||||
Consumer | 43 | 43 | — | ||||||||
Total performing TDRs | 13,779 | 17,805 | (4,026 | ) | |||||||
Total TDRs | $ | 13,779 | $ | 17,805 | $ | (4,026 | ) | ||||
% TDRs classified as performing | 100.0 | % | 100.0 | % |
June 30, 2018 | December 31, 2017 | Six Month Change | |||||||||
(Dollars in thousands) | |||||||||||
Nonperforming loans: | |||||||||||
One-to-four family residential | $ | 116 | $ | 128 | $ | (12 | ) | ||||
Consumer | 48 | 51 | (3 | ) | |||||||
Total nonperforming loans | 164 | 179 | (15 | ) | |||||||
OREO | 483 | 483 | — | ||||||||
Total nonperforming assets (1) | $ | 647 | $ | 662 | $ | (15 | ) | ||||
Nonperforming assets as a percent of total assets | 0.05 | % | 0.05 | % |
County | Total OREO | Number of Properties | Percent of Total OREO | ||||||||||||||||||||||
King | Pierce | Kitsap | Mason | ||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
OREO: | |||||||||||||||||||||||||
Commercial real estate (1) | — | $ | 483 | $ | — | $ | — | $ | 483 | 2 | 100.0 | % | |||||||||||||
Total OREO | $ | — | $ | 483 | $ | — | $ | — | $ | 483 | 2 | 100.0 | % |
June 30, 2018 | Change from December 31, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Noninterest-bearing | $ | 51,454 | $ | 6,020 | 13.2 | % | ||||
Interest-bearing checking | 39,231 | 1,007 | 2.6 | |||||||
Statement savings | 26,597 | (1,859 | ) | (6.5 | ) | |||||
Money market | 304,542 | (14,094 | ) | (4.4 | ) | |||||
Certificates of deposit, retail | 335,440 | 2,176 | 0.7 | |||||||
Certificates of deposit, brokered | 75,488 | — | — | |||||||
$ | 832,752 | $ | (6,750 | ) | (0.8 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Dividend declared per common share | $ | 0.08 | $ | 0.07 | $ | 0.15 | $ | 0.13 | |||||||
Dividend payout ratio (1) | 26.7 | % | 38.9 | % | 15.5 | % | 32.0 | % |
Three Months Ended June 30, 2018 Compared to June 30, 2017 Change in Interest | |||||||||||
Rate | Volume | Total | |||||||||
(In thousands) | |||||||||||
Interest-earning assets: | |||||||||||
Loans receivable, net | $ | 212 | $ | 1,865 | $ | 2,077 | |||||
Investments available-for-sale | 65 | 58 | 123 | ||||||||
Interest-earning deposits with banks | 14 | (12 | ) | 2 | |||||||
FHLB stock | 33 | 10 | 43 | ||||||||
Total net change in income on interest-earning assets | 324 | 1,921 | 2,245 | ||||||||
Interest-bearing liabilities: | |||||||||||
Interest-bearing demand | (18 | ) | 17 | (1 | ) | ||||||
Statement savings | (1 | ) | — | (1 | ) | ||||||
Money market | 298 | 169 | 467 | ||||||||
Certificates of deposit, retail | 217 | (38 | ) | 179 | |||||||
Certificates of deposit, brokered | 15 | — | 15 | ||||||||
Advances from the FHLB | 363 | 91 | 454 | ||||||||
Total net change in expense on interest-bearing liabilities | 874 | 239 | 1,113 | ||||||||
Total net change in net interest income | $ | (550 | ) | $ | 1,682 | $ | 1,132 |
Three Months Ended June 30, | |||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||
Average Balance | Interest Earned / Paid | Yield / Cost | Average Balance | Interest Earned / Paid | Yield / Cost | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Loans receivable, net | $ | 997,059 | $ | 12,429 | 5.00 | % | $ | 844,853 | $ | 10,352 | 4.91 | % | |||||||||
Investments available-for-sale | 141,035 | 1,010 | 2.87 | 132,375 | 887 | 2.69 | |||||||||||||||
Interest-earning deposits with banks | 11,927 | 44 | 1.48 | 16,831 | 42 | 1.00 | |||||||||||||||
FHLB stock | 10,004 | 105 | 4.21 | 8,616 | 62 | 2.89 | |||||||||||||||
Total interest-earning assets | 1,160,025 | 13,588 | 4.70 | 1,002,675 | 11,343 | 4.54 | |||||||||||||||
Noninterest earning assets | 69,316 | 63,802 | |||||||||||||||||||
Total average assets | $ | 1,229,341 | $ | 1,066,477 | |||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||
Interest-bearing demand | $ | 38,662 | $ | 18 | 0.19 | % | $ | 20,426 | $ | 19 | 0.37 | % | |||||||||
Statement savings | 26,262 | 9 | 0.14 | 27,366 | 10 | 0.15 | |||||||||||||||
Money market | 324,507 | 825 | 1.02 | 220,241 | 358 | 0.65 | |||||||||||||||
Certificates of deposit, retail | 336,933 | 1,254 | 1.49 | 349,401 | 1,075 | 1.23 | |||||||||||||||
Certificates of deposit, brokered | 75,488 | 329 | 1.75 | 75,488 | 314 | 1.67 | |||||||||||||||
Total interest-bearing deposits | 801,852 | 2,435 | 1.22 | 692,922 | 1,776 | 1.03 | |||||||||||||||
Advances from the FHLB and other borrowings | 213,857 | 1,024 | 1.92 | 184,357 | 570 | 1.24 | |||||||||||||||
Total interest-bearing liabilities | 1,015,709 | 3,459 | 1.37 | 877,279 | 2,346 | 1.07 | |||||||||||||||
Noninterest bearing liabilities | 63,389 | 45,555 | |||||||||||||||||||
Average equity | 150,243 | 143,643 | |||||||||||||||||||
Total average liabilities and equity | $ | 1,229,341 | $ | 1,066,477 | |||||||||||||||||
Net interest income | $ | 10,129 | $ | 8,997 | |||||||||||||||||
Net interest margin | 3.50 | % | 3.60 | % |
At or For the Three Months Ended June 30, | |||||||
2018 | 2017 | ||||||
(Dollars in thousands) | |||||||
Total loans receivable, net of LIP, end of period | $ | 1,002,789 | $ | 875,510 | |||
Average loans receivable during period | 997,059 | 844,853 | |||||
ALLL balance at beginning of period | 13,136 | 11,158 | |||||
(Recapture) provision for loan losses | (400 | ) | 100 | ||||
Charge-offs: | |||||||
Total charge-offs | — | — | |||||
Recoveries: | |||||||
One-to-four family | 6 | 27 | |||||
Construction/land development | 12 | — | |||||
Total recoveries | 18 | 27 | |||||
Net recovery | 18 | 27 | |||||
ALLL balance at end of period | $ | 12,754 | $ | 11,285 | |||
ALLL as a percent of total loans, net of LIP | 1.27 | % | 1.29 | % | |||
Ratio of net recoveries to average net loans receivable | — | — |
Three Months Ended June 30, 2018 | Change from Three Months Ended June 30, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Net loss on sale of investments | (21 | ) | (77 | ) | (137.5 | ) | ||||
BOLI change in cash surrender value | 224 | 108 | 93.1 | % | ||||||
Wealth management revenue | 156 | (151 | ) | (49.2 | ) | |||||
Deposit related fees | 175 | 81 | 86.2 | |||||||
Loan related fees | 126 | (29 | ) | (18.7 | ) | |||||
Other | 3 | — | — | |||||||
Total noninterest income | $ | 663 | $ | (68 | ) | (9.3 | )% |
Three Months Ended June 30, 2018 | Change from Three Months Ended June 30, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Salaries and employee benefits | $ | 4,931 | $ | 522 | 11.8 | % | ||||
Occupancy and equipment | 829 | 250 | 43.2 | |||||||
Professional fees | 442 | (40 | ) | (8.3 | ) | |||||
Data processing | 351 | (168 | ) | (32.4 | ) | |||||
OREO related expenses, net | 2 | 22 | 110.0 | |||||||
Regulatory assessments | 110 | (2 | ) | (1.8 | ) | |||||
Insurance and bond premiums | 154 | 56 | 57.1 | |||||||
Marketing | 77 | 25 | 48.1 | |||||||
Other general and administrative | 591 | (14 | ) | (2.3 | ) | |||||
Total noninterest expense | $ | 7,487 | $ | 651 | 9.5 | % |
Six Months Ended June 30, 2018 Compared to June 30, 2017 Change in Interest | |||||||||||
Rate | Volume | Total | |||||||||
(In thousands) | |||||||||||
Interest-earning assets: | |||||||||||
Loans receivable, net | $ | 1,278 | $ | 3,815 | $ | 5,093 | |||||
Investments available-for-sale | 62 | 145 | 207 | ||||||||
Interest-earning deposits with banks | 32 | (36 | ) | (4 | ) | ||||||
FHLB stock | 39 | 25 | 64 | ||||||||
Total net change in income on interest-earning assets | 1,411 | 3,949 | 5,360 | ||||||||
Interest-bearing liabilities: | |||||||||||
Interest-bearing demand | (27 | ) | 33 | 6 | |||||||
Statement savings | (2 | ) | (1 | ) | (3 | ) | |||||
Money market | 613 | 335 | 948 | ||||||||
Certificates of deposit, retail | 368 | (106 | ) | 262 | |||||||
Certificates of deposit, brokered | 31 | — | 31 | ||||||||
Advances from the FHLB | 672 | 190 | 862 | ||||||||
Total net change in expense on interest-bearing liabilities | 1,655 | 451 | 2,106 | ||||||||
Total net change in net interest income | $ | (244 | ) | $ | 3,498 | $ | 3,254 |
Six Months Ended June 30, | |||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||
Average Balance | Interest Earned / Paid | Yield or Cost | Average Balance | Interest Earned / Paid | Yield or Cost | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Loans receivable, net | $ | 991,460 | $ | 25,472 | 5.18 | % | $ | 835,106 | $ | 20,379 | 4.92 | % | |||||||||
Investments available-for-sale | 141,632 | 1,939 | 2.76 | 130,693 | 1,732 | 2.67 | |||||||||||||||
Interest-earning deposits with banks | 11,823 | 82 | 1.40 | 20,512 | 86 | 0.85 | |||||||||||||||
FHLB stock | 9,800 | 208 | 4.28 | 8,327 | 144 | 3.49 | |||||||||||||||
Total interest-earning assets | 1,154,715 | 27,701 | 4.84 | 994,638 | 22,341 | 4.53 | |||||||||||||||
Noninterest earning assets | 69,195 | 61,848 | |||||||||||||||||||
Total average assets | $ | 1,223,910 | $ | 1,056,486 | |||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||
Interest-bearing demand | $ | 38,507 | $ | 41 | 0.21 | % | $ | 19,956 | $ | 35 | 0.35 | % | |||||||||
Statement savings | 26,799 | 18 | 0.14 | 27,717 | 21 | 0.15 | |||||||||||||||
Money market | 327,309 | 1,589 | 0.98 | 215,071 | 641 | 0.6 | |||||||||||||||
Certificates of deposit, retail | 335,042 | 2,409 | 1.45 | 352,391 | 2,147 | 1.23 | |||||||||||||||
Certificates of deposit, brokered | 75,488 | 654 | 1.75 | 75,488 | 623 | 1.66 | |||||||||||||||
Total interest-bearing deposits | 803,145 | 4,711 | 1.18 | 690,623 | 3,467 | 1.01 | |||||||||||||||
Advances from the FHLB and other borrowings | 211,215 | 1,877 | 1.79 | 177,964 | 1,015 | 1.15 | |||||||||||||||
Total interest-bearing liabilities | 1,014,360 | 6,588 | 1.31 | 868,587 | 4,482 | 1.04 | |||||||||||||||
Noninterest bearing liabilities | 62,020 | 45,796 | |||||||||||||||||||
Average equity | 147,530 | 142,103 | |||||||||||||||||||
Total average liabilities and equity | $ | 1,223,910 | $ | 1,056,486 | |||||||||||||||||
Net interest income | $ | 21,113 | $ | 17,859 | |||||||||||||||||
Net interest margin | 3.69 | % | 3.62 | % |
At or For the Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
(Dollars in thousands) | |||||||
Total loans receivable, net of LIP, end of period | $ | 1,002,789 | $ | 875,510 | |||
Average loans receivable during period | 991,460 | 835,106 | |||||
ALLL balance at beginning of period | 12,882 | 10,951 | |||||
(Recapture of provision) provision for loan losses | (4,400 | ) | 300 | ||||
Charge-offs: | |||||||
Total charge-offs | — | — | |||||
Recoveries: | |||||||
One-to-four family | 4,246 | 33 | |||||
Commercial real estate | 14 | — | |||||
Construction/land development | 12 | — | |||||
Consumer | — | 1 | |||||
Total recoveries | 4,272 | 34 | |||||
Net recovery | 4,272 | 34 | |||||
ALLL balance at end of period | $ | 12,754 | $ | 11,285 | |||
ALLL as a percent of total loans, net of LIP | 1.27 | % | 1.29 | % | |||
Ratio of net recoveries to average net loans receivable (annualized) | 0.43 | — |
Six Months Ended June 30, 2018 | Change from Six Months Ended June 30, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Net loss on sale of investments | (21 | ) | (77 | ) | (137.5 | )% | ||||
BOLI change in cash surrender value | 473 | 156 | 49.2 | |||||||
Wealth management revenue | 255 | (192 | ) | (43.0 | ) | |||||
Deposit related fees | 336 | 171 | 103.6 | |||||||
Loan related fees | 260 | (15 | ) | (5.5 | ) | |||||
Other | 6 | — | — | |||||||
Total noninterest income | $ | 1,309 | $ | 43 | 3.4 | % |
Six Months Ended June 30, 2018 | Change from Six Months Ended June 30, 2017 | Percent Change | ||||||||
(Dollars in thousands) | ||||||||||
Salaries and employee benefits | $ | 9,593 | $ | 899 | 10.3 | % | ||||
Occupancy and equipment | 1,598 | 539 | 50.9 | |||||||
Professional fees | 770 | (151 | ) | (16.4 | ) | |||||
Data processing | 675 | (84 | ) | (11.1 | ) | |||||
OREO-related (reimbursements) expenses, net | 3 | (17 | ) | (85.0 | ) | |||||
Regulatory assessments | 265 | 57 | 27.4 | |||||||
Insurance and bond premiums | 260 | 63 | 32.0 | |||||||
Marketing | 184 | 84 | 84.0 | |||||||
Other general and administrative | 1,166 | 220 | 23.3 | |||||||
Total noninterest expense | $ | 14,514 | $ | 1,610 | 12.5 | % |
Amount of Commitment Expiration | |||||||||||||||||||
Total Amounts Committed | Through One Year | After One Through Three Years | After Three Through Five Years | After Five Years | |||||||||||||||
(In thousands) | |||||||||||||||||||
Commitments to originate loans | $ | 1,264 | $ | 1,264 | $ | — | $ | — | $ | — | |||||||||
Unused portion of lines of credit | 34,262 | 7,611 | 12,202 | 2,055 | 12,394 | ||||||||||||||
Undisbursed portion of construction loans | 81,616 | 52,789 | 28,827 | — | — | ||||||||||||||
Total commitments | $ | 117,142 | $ | 61,664 | $ | 41,029 | $ | 2,055 | $ | 12,394 |
At June 30, 2018 | ||||||||||||||||||||
Actual | For Minimum Capital Adequacy Purposes | To be Categorized as “Well Capitalized” | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Tier I leverage capital (to average assets) | ||||||||||||||||||||
Bank only | $ | 125,374 | 10.22 | % | $ | 49,088 | 4.00 | % | $ | 61,361 | 5.00 | % | ||||||||
Consolidated | 152,619 | 12.41 | 49,175 | 4.00 | 61,469 | 5.00 | ||||||||||||||
Common equity tier I ("CET1") (to risk-weighted assets) | ||||||||||||||||||||
Bank only | 125,374 | 13.21 | 42,697 | 4.50 | 61,674 | 6.50 | ||||||||||||||
Consolidated | 152,619 | 16.05 | 42,778 | 4.50 | 61,790 | 6.50 | ||||||||||||||
Tier I risk-based capital (to risk-weighted assets) | ||||||||||||||||||||
Bank only | 125,374 | 13.21 | 56,930 | 6.00 | 75,907 | 8.00 | ||||||||||||||
Consolidated | 152,619 | 16.05 | 57,037 | 6.00 | 76,049 | 8.00 | ||||||||||||||
Total risk-based capital (to risk-weighted assets) | ||||||||||||||||||||
Bank only | 137,250 | 14.47 | 75,907 | 8.00 | 94,883 | 10.00 | ||||||||||||||
Consolidated | 164,518 | 17.31 | 76,049 | 8.00 | 95,061 | 10.00 |
• | economic conditions; |
• | interest rate outlook; |
• | asset/liability mix; |
• | interest rate risk sensitivity; |
• | current market opportunities to promote specific products; |
• | historical financial results; |
• | projected financial results; and |
• | capital position. |
• | we have attempted, where possible, to extend the maturities of our deposits which typically fund our long-term assets; |
Net Interest Income Change at June 30, 2018 | |||||||
Basis Point Change in Rates | Net Interest Income | % Change | |||||
(Dollars in thousands) | |||||||
+300 | $ | 35,786 | (6.10 | )% | |||
+200 | 36,558 | (4.07 | ) | ||||
+100 | 37,386 | (1.90 | ) | ||||
Base | 38,110 | — | |||||
(100) | 37,634 | (1.25 | ) |
Basis Point | Net Portfolio as % of | Market | |||||||||||||||||||
Change in | Net Portfolio Value (1) | Portfolio Value of Assets | Value of | ||||||||||||||||||
Rates | Amount | $ Change (2) | % Change | NPV Ratio (3) | % Change (4) | Assets (5) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
+300 | $ | 123,361 | $ | (41,984 | ) | (25.39 | )% | 11.00 | % | (3.48 | )% | $ | 1,121,810 | ||||||||
+200 | 136,425 | (28,920 | ) | (17.49 | ) | 11.88 | (2.40 | ) | 1,148,280 | ||||||||||||
+100 | 151,844 | (13,501 | ) | (8.17 | ) | 12.89 | (1.12 | ) | 1,177,835 | ||||||||||||
Base | 165,345 | — | — | 13.71 | — | 1,206,133 | |||||||||||||||
(100) | 172,657 | 7,312 | 4.42 | 14.01 | 0.61 | 1,232,480 |
(a) | Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2018, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. |
(b) | Changes in Internal Controls: In the quarter ended June 30, 2018, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. |
3.1 | |||
3.2 | |||
4.0 | |||
10.1 | |||
10.2 | |||
10.3 | |||
10.4 | |||
10.5 | |||
10.6 | |||
10.7 | |||
10.8 | |||
10.9 | |||
10.10 | |||
31.1 | |||
31.2 | |||
32 | |||
101 | The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements. |
(1) | Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539) |
(2) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2017. |
(3) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013. |
(4) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014. |
(5) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 11, 2017. |
(6) | Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008. |
(7) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2016. |
(8) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008. |
(9) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 8, 2017. |
(10) | Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018. |
FIRST FINANCIAL NORTHWEST, INC. | ||
Date: August 8, 2018 | By: | /s/Joseph W. Kiley III |
Joseph W. Kiley III | ||
President and Chief Executive Officer (Principal Executive Officer) |
Date: August 8, 2018 | By: | /s/Richard P. Jacobson |
Richard P. Jacobson | ||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||
Date: August 8, 2018 | By: | /s/Christine A. Huestis |
Christine A. Huestis | ||
Vice President and Controller (Principal Accounting Officer) |
Exhibit No. | Description | ||
31.1 | |||
31.2 | |||
32 | |||
101 | The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements. |
1. | I have reviewed this quarterly report on Form 10-Q of First Financial Northwest, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/Joseph W. Kiley III |
Joseph W. Kiley III President and Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this quarterly report on Form 10-Q of First Financial Northwest, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/Richard P. Jacobson |
Richard P. Jacobson Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
1. | the report fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | the information contained in the report fairly presents, in all material respects, First Financial Northwest's financial condition and results of operations as of the dates and for the periods presented in the financial statements included in this report. |
/s/Joseph W. Kiley III | |
Joseph W. Kiley III President and Chief Executive Officer (Principal Executive Officer) |
/s/Richard P. Jacobson | |
Richard P. Jacobson Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 06, 2018 |
|
Document and Entity Information | ||
Entity Registrant Name | First Financial Northwest, Inc. | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Amendment Flag | false | |
Entity Central Index Key | 0001401564 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 10,914,556 | |
Entity Filer Category | Accelerated Filer | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q2 |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets | ||
Loans receivable allowance for loan losses | $ 12,754 | $ 12,882 |
Stockholders' Equity | ||
Preferred stock par value per share (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock shares issued (in shares) | 0 | 0 |
Preferred stock shares outstanding (in shares) | 0 | 0 |
Common stock par value per share (in usd per share) | $ 0.01 | $ 0.01 |
Common stock shares authorized (in shares) | 90,000,000 | 90,000,000 |
Common stock shares issued (in shares) | 10,916,556 | 10,748,437 |
Common stock shares outstanding (in shares) | 10,916,556 | 10,748,437 |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Interest income | ||||
Loans, including fees | $ 12,429,000 | $ 10,352,000 | $ 25,472,000 | $ 20,379,000 |
Investments available-for-sale | 1,010,000 | 887,000 | 1,939,000 | 1,732,000 |
Interest-earning deposits with banks | 44,000 | 42,000 | 82,000 | 86,000 |
Dividends on FHLB stock | 105,000 | 62,000 | 208,000 | 144,000 |
Total interest income | 13,588,000 | 11,343,000 | 27,701,000 | 22,341,000 |
Interest expense | ||||
Deposits | 2,435,000 | 1,776,000 | 4,711,000 | 3,467,000 |
FHLB advances and other borrowings | 1,024,000 | 570,000 | 1,877,000 | 1,015,000 |
Total interest expense | 3,459,000 | 2,346,000 | 6,588,000 | 4,482,000 |
Net interest income | 10,129,000 | 8,997,000 | 21,113,000 | 17,859,000 |
(Recapture of provision) provision for loan losses | (400,000) | 100,000 | (4,400,000) | 300,000 |
Net interest income after (recapture of provision) provision for loan losses | 10,529,000 | 8,897,000 | 25,513,000 | 17,559,000 |
Noninterest income | ||||
Net (loss) gain on sale of investments | (21,000) | 56,000 | (21,000) | 56,000 |
BOLI income | 224,000 | 116,000 | 473,000 | 317,000 |
Wealth management revenue | 156,000 | 307,000 | 255,000 | 447,000 |
Deposit related fees | 175,000 | 94,000 | 336,000 | 165,000 |
Loan related fees | 126,000 | 155,000 | 260,000 | 275,000 |
Other | 3,000 | 3,000 | 6,000 | 6,000 |
Total noninterest income | 663,000 | 731,000 | 1,309,000 | 1,266,000 |
Noninterest expense | ||||
Salaries and employee benefits | 4,931,000 | 4,409,000 | 9,593,000 | 8,694,000 |
Occupancy and equipment | 829,000 | 579,000 | 1,598,000 | 1,059,000 |
Professional fees | 442,000 | 482,000 | 770,000 | 921,000 |
Data processing | 351,000 | 519,000 | 675,000 | 759,000 |
OREO related expenses (reimbursements), net | 2,000 | (20,000) | 3,000 | 20,000 |
Regulatory assessments | 110,000 | 112,000 | 265,000 | 208,000 |
Insurance and bond premiums | 154,000 | 98,000 | 260,000 | 197,000 |
Marketing | 77,000 | 52,000 | 184,000 | 100,000 |
Other general and administrative | 591,000 | 605,000 | 1,166,000 | 946,000 |
Total noninterest expense | 7,487,000 | 6,836,000 | 14,514,000 | 12,904,000 |
Income before federal income tax provision | 3,705,000 | 2,792,000 | 12,308,000 | 5,921,000 |
Federal income tax provision | 603,000 | 924,000 | 2,364,000 | 1,709,000 |
Net income | $ 3,102,000 | $ 1,868,000 | $ 9,944,000 | $ 4,212,000 |
Earnings per common share | ||||
Basic earnings per share (in dollars per share) | $ 0.30 | $ 0.18 | $ 0.97 | $ 0.41 |
Diluted earnings per share (in dollars per share) | $ 0.30 | $ 0.18 | $ 0.96 | $ 0.40 |
Weighted average number of common shares outstanding | ||||
Basic shares outstanding (in shares) | 10,271,432 | 10,363,345 | 10,241,297 | 10,341,654 |
Diluted shares outstanding (in shares) | 10,405,949 | 10,500,829 | 10,372,474 | 10,503,023 |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 3,102 | $ 1,868 | $ 9,944 | $ 4,212 |
Other comprehensive income, before tax: | ||||
Unrealized holding (losses) gains on investments available-for-sale | (929) | 453 | (2,402) | 829 |
Tax benefit (provision) | 195 | (159) | 504 | (290) |
Reclassification adjustment for net losses (gains) realized in income | (21) | 56 | (21) | 56 |
Tax (provision) benefit | (4) | 20 | (4) | 20 |
Gain (loss) on cash flow hedge | 177 | (306) | 840 | (243) |
Tax (provision) benefit | (37) | 107 | (176) | 84 |
Other comprehensive (loss) income, net of tax | (577) | 59 | (1,217) | 344 |
Total comprehensive income | $ 2,525 | $ 1,927 | $ 8,727 | $ 4,556 |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES CONSOLIDATED STATEMETNS OF STOCKHOLDERS' EQUITY (PARENTHETICALS) - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Statement of Stockholders' Equity [Abstract] | ||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.15 | $ 0.13 |
Allocated shares | 56,426 | 56,428 |
Description of Business |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Description of Business | Description of Business First Financial Northwest, Inc. (“First Financial Northwest”), a Washington corporation, was formed on June 1, 2007 for the purpose of becoming the holding company for First Financial Northwest Bank (the “Bank”) in connection with the conversion from a mutual holding company structure to a stock holding company structure completed on October 9, 2007. First Financial Northwest’s business activities generally are limited to passive investment activities and oversight of its investment in First Financial Northwest Bank. Accordingly, the information presented in the consolidated financial statements and accompanying data, relates primarily to First Financial Northwest Bank. First Financial Northwest is a bank holding company, having converted from a savings and loan holding company on March 31, 2015, and as a bank holding company is subject to regulation by the Federal Reserve Bank of San Francisco. First Financial Northwest Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions (“DFI”). As of June 30, 2018, First Financial Northwest Bank operated in ten locations in Washington with the headquarters and four additional branch locations in King County and five branch locations in Snohomish County. The Bank acquired four bank branches (one in King and three in Snohomish counties) and $74.7 million in retail deposits from Opus Bank on August 25, 2017. No loans were acquired in this transaction. The Bank’s newest branch opened in Bothell, Washington, in April 2018. The Bank’s primary market area consists of King, Snohomish, Pierce and Kitsap counties, Washington. The Bank is a portfolio lender, originating and purchasing one-to-four family residential, multifamily, commercial real estate, construction/land development, business, and consumer loans. Loans are primarily funded by deposits from the general public, supplemented by borrowings from the Federal Home Loan Bank of Des Moines (“FHLB”) and deposits raised in the national brokered deposit market. As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to First Financial Northwest, Inc. and its consolidated subsidiary First Financial Northwest Bank, unless the context otherwise requires. |
Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC (“2017 Form 10-K”). In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the unaudited interim consolidated financial statements in accordance with GAAP have been included. All significant intercompany balances and transactions between the Company and its subsidiaries have been eliminated in consolidation. Operating results for the six months ended June 30, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. In preparing the unaudited consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the allowance for loan and lease losses (“ALLL”), the valuation of other real estate owned (“OREO”) and the underlying collateral of impaired loans, deferred tax assets, and the fair value of financial instruments. The Company’s activities are considered to be a single industry segment for financial reporting purposes. The Company is engaged in the business of attracting deposits from the general public and originating and purchasing loans for its portfolio. Substantially all income is derived from a diverse base of commercial, multifamily, and residential real estate loans, consumer lending activities, and investments. Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on consolidated net income or stockholders’ equity. |
Recently Issued Accounting Pronouncements |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Recent Accounting Pronouncements Adopted in 2018 In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606). In August 2015, FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606) which postponed the effective date of 2014-09. Subsequently, in March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations. This amendment clarifies that an entity should determine if it is the principal or the agent for each specified good or service promised in a contract with a customer. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The core principle of Topic 606 is that an entity must recognize revenue when it has satisfied a performance obligation of transferring promised goods or services to a customer. These standards were effective for interim and annual periods beginning after December 15, 2017. The Company has analyzed its sources of noninterest income to determine when the satisfaction of the performance obligation occurs and the appropriate recognition of revenue. The adoption of these ASUs did not have a material impact on the Company’s consolidated financial statements. For more discussion on this topic, see Note 12 - Revenue Recognition in this report. In January 2016, FASB issued ASU No. 2016-01, Financial Instruments - Overall, Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting) to be measured at fair value with changes in fair value recognized in net income. In addition, the amendments in this ASU require an entity to disclose the fair value of its financial instruments using the exit price notion. Exit price is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The amendments in this ASU were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company has updated the fair value disclosure on Note 7 in this report to reflect adoption of this standard, to include using the exit price notion in the fair value disclosure of financial instruments. The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial statements. In August 2016, FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the appropriate classification of eight specific cash flow issues on the cash flow statement. Debt prepayment costs should be classified as an outflow for financing activities. Settlement of zero-coupon debt instruments divides the interest portion as an outflow for operating activities and the principal portion as an outflow for financing activities. Contingent consideration payments made after a business combination should be classified as outflows for financing and operating activities. Proceeds from the settlement of bank-owned life insurance policies should be classified as inflows from investing activities. Other specific areas are identified in the ASU as to the appropriate classification of the cash inflows or outflows. The amendments in this ASU were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company does not currently have items on its cash flow statement that were impacted by adoption of this ASU and therefore adoption of ASU 2016-15 did not have a material impact on the Company’s consolidated financial statements. In January 2017, FASB issued ASU 2017-01, Business Combinations (Topic 805). This ASU clarifies the definition of a business to assist in determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this ASU provide a screen to determine when a set of assets and activities is not a business, thereby reducing the number of transactions requiring further evaluation. If the screen is not met, the amendments in this ASU further provide a framework to evaluate if the criteria is present to qualify for a business. This ASU was effective for annual periods beginning after December 15, 2017. Adoption of ASU 2017-01 did not have a material impact on the Company’s consolidated financial statements. In May 2017, FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting. The ASU was issued to provide clarity as to when to apply modification accounting when there is a change in the terms or conditions of a share-based payment award. According to this ASU, an entity should account for the effects of a modification unless the fair value, vesting conditions, and balance sheet classification of the award is the same after the modification as compared to the original award prior to the modification. This ASU was effective for reporting periods beginning after December 15, 2017. The Company has not had any modifications on share-based payment awards and therefore the adoption of ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements. In February 2018, FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220). This ASU was issued to allow a reclassification from accumulated other comprehensive income to retained earnings from stranded tax effects resulting from the revaluation of the net deferred tax asset (“DTA”) to the new corporate tax rate of 21% as a result of the Tax Cuts and Jobs Act (“Tax Act”). This ASU is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company adopted this ASU as of December 31, 2017, which resulted in reclassifying a net unrealized gain from the change in tax rate with an increase to accumulated other comprehensive income and a decrease to retained earnings by $41,000, respectively. In March 2018, FASB issued ASU No. 2018-05, Income Taxes (Topic 740). This ASU was issued to provide guidance on the income tax accounting implications of the Tax Act, and allows for entities to report provisional amounts for specific income tax effects of the Act for which the accounting under Topic 740 was not yet complete but a reasonable estimate could be determined. A measurement period of one-year is allowed to complete the accounting effects under Topic 740 and revise any previous estimates reported. Any provisional amounts or subsequent adjustments included in an entity’s financial statements during the measurement period should be included in income from continuing operations as an adjustment to tax expense in the reporting period the amounts are determined. The Company adopted this ASU with the provisional adjustments as reported in the Consolidated Financial Statements included in the 2017 Form 10-K. As of June 30, 2018, the Company did not incur any adjustments to the provisional recognition. In June 2018, FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718). This ASU was issued to expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Previously, these awards were recorded at the fair value of consideration received or the fair value of the equity instruments issued and was measured as the earlier of the commitment date or date performance was completed. The amendments in this ASU require the awards to be measured at the grant-date fair value of the equity instrument. This ASU is effective for fiscal years beginning after December 15, 2018, and early adoption is permitted once the entity has adopted Topic 606. The Company has adopted this ASU with the nonemployee share-based payment awards granted in June 2018, with no material impact on the Company’s consolidated financial statements. Recent Accounting Pronouncements In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). ASU No. 2016-02 requires lessees to recognize on the balance sheet the assets and liabilities arising from operating leases. A lessee should recognize a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. A lessee should include payments to be made in an optional period only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. For a finance lease, interest payments should be recognized separately from amortization of the right-of-use asset in the statement of comprehensive income. For operating leases, the lease cost should be allocated over the lease term on a generally straight-line basis. The amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in the ASU is permitted. The effect of the adoption will depend on leases at the time of adoption. Once adopted, we expect to report higher assets and liabilities as a result of including right-of-use assets and lease liabilities related to certain banking offices under noncancelable operating lease agreements, however, based on current leases, the adoption is expected to increase our consolidated balance sheets by less than 5% and not to have a material impact on our regulatory capital ratios. In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326). This ASU replaces the existing incurred loss impairment methodology that recognizes credit losses when a probable loss has been incurred with new methodology where loss estimates are based upon lifetime expected credit losses. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company is evaluating our current expected loss methodology of our loan and investment portfolios to identify the necessary modifications in accordance with this standard and expects a change in the processes and procedures to calculate the ALLL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to our ALLL or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings. We are in the process of compiling historical data that will be used to calculate expected credit losses on our loan portfolio to ensure we are fully compliant with the ASU at the adoption date and are evaluating the potential impact adoption of this ASU will have on our consolidated financial statements. The Company intends to adopt ASU 2016-13 in the first quarter of 2020, and as a result, we expect our allowance for loan losses to increase. Until our evaluation is complete, however, the magnitude of the increase will not be known. In January 2017, FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350). This ASU simplifies the impairment calculation for subsequent measurement of goodwill by eliminating the step of comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under the amendments in this ASU, an entity will evaluate the carrying amount of a reporting unit to its fair value, as if the reporting unit had been acquired in a business combination. An impairment charge should be recognized for the amount that the carrying amount exceeds the fair value, not to exceed the amount of goodwill. The income tax effect should be considered for any tax deductible goodwill when measuring the impairment loss. The amendments in this ASU are effective for goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for reporting periods after January 1, 2017. The Company recognized goodwill from its recent branch acquisition and is adopting this ASU for the annual goodwill impairment test in 2018. Adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements. In March 2017, FASB issued ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium. The standard will take effect for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating its available-for-sale securities that fit the criteria of this ASU but has not yet quantified the impact. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company's consolidated financial statements. In August 2017, FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815). This ASU was issued to provide investors better insight to an entity’s risk management hedging strategies by permitting companies to recognize the economic results of its hedging strategies in its financial statements. The amendments in this ASU permit hedge accounting for hedging relationships involving non-financial risk and interest rate risk by removing certain limitations in cash flow and fair value hedging relationships. In addition, the ASU requires an entity to present the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. This ASU is effective for fiscal years beginning after December 15, 2018, and early adoption is permitted. The Company intends to adopt this ASU during 2018, however its current cash flow hedge will not likely be impacted by the adoption of ASU 2017-12, and consequently, is not expected to have a material impact on the Company’s consolidated financial statements. |
Investments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments Investments available-for-sale are summarized as follows at the dates indicated:
The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:
On a quarterly basis, management makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an other-than-temporary basis. The Company considers many factors including the severity and duration of the impairment, recent events specific to the issuer or industry, and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be an other-than-temporary impairment (“OTTI”) are written down to fair value. If the Company intends to sell a debt security, or it is likely that the Company will be required to sell the debt security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the debt security and it is not likely that it will be required to sell the debt security but does not expect to recover the entire amortized cost basis of the debt security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a debt security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the debt security being measured for potential OTTI. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are presented as separate categories within OCI. At June 30, 2018, and December 31, 2017, the Company had 52 securities and 36 securities in an unrealized loss position, respectively, with 13 of these securities in an unrealized loss position for 12 months or more at both dates. Management does not believe that any individual unrealized loss as of June 30, 2018, or December 31, 2017, represented OTTI. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase. Management also reviewed the financial condition of the entities issuing municipal or corporate bonds at June 30, 2018, and December 31, 2017, and determined that an OTTI charge was not warranted. The amortized cost and estimated fair value of investments available-for-sale at June 30, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.
Under Washington state law, in order to participate in the public funds program the Company is required to pledge eligible securities as collateral in an amount equal to 50% of the public deposits held less the FDIC insured amount. Investment securities with market values of $14.8 million and $14.2 million were pledged as collateral for public deposits at June 30, 2018, and December 31, 2017, respectively, both of which exceeded the collateral requirements established by the Washington Public Deposit Protection Commission. For the three and six months ended June 30, 2018, we had calls, sales, and maturities on investment securities of $7.8 million, and $9.8 million, respectively, generating a net loss of $21,000. For the three and six months ended June 30, 2017, we had calls and sales on investment securities of $4.7 million, generating a net gain of $56,000. |
Loans Receivable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable | Loans Receivable Loans receivable are summarized as follows at the dates indicated:
At June 30, 2018, loans totaling $468.7 million were pledged to secure borrowings from the FHLB of Des Moines compared to $422.6 million at December 31, 2017. ALLL. The Company maintains an ALLL as a reserve against probable and inherent risk of losses in its loan portfolios. The ALLL is comprised of a general reserve component for loans evaluated collectively for loss and a specific reserve component for loans evaluated individually. When an issue is identified and it is determined that the loan needs to be classified as nonperforming and/or impaired, an evaluation of the discounted expected cash flows is done and an appraisal may be obtained on the collateral. Based on this evaluation, additional provision for loan loss or charge-offs is recorded prior to the end of the financial reporting period. The following tables summarize changes in the ALLL and loan portfolio by loan type and impairment method at the dates and for the periods shown:
____________ (1) Net of LIP. (2) Loans collectively evaluated for general reserves. (3) Loans individually evaluated for specific reserves.
_____________ (1) Net of LIP. (2) Loans collectively evaluated for general reserves. (3) Loans individually evaluated for specific reserves. Past Due Loans. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At June 30, 2018, past due loans were 0.05% of total loans receivable, net of LIP. In comparison, past due loans were 0.01% of total loans receivable, net of LIP at December 31, 2017. The following tables represent a summary of the aging of loans by type at the dates indicated:
________________ (1) There were no loans 90 days and greater past due and still accruing interest at June 30, 2018. (2) Net of LIP.
_________________ (1) There were no loans 90 days and greater past due and still accruing interest at December 31, 2017. (2) Net of LIP. Nonaccrual Loans. The following table is a summary of nonaccrual loans by loan type at the dates indicated:
During the three and six months ended June 30, 2018, interest income that would have been recognized had these nonaccrual loans been performing in accordance with their original terms was $3,000 and $7,000, respectively. For the three and six months ended June 30, 2017, foregone interest on nonaccrual loans was $9,000 and $18,000, respectively. The following tables summarize the loan portfolio by type and payment status at the dates indicated:
_____________
_____________ (1) Net of LIP. (2) There were $148.2 million of owner-occupied one-to-four family residential loans and $130.3 million of non-owner occupied one-to-four family residential loans classified as performing. (3) The $128,000 of one-to-four family residential loans classified as nonperforming are all owner-occupied. Impaired Loans. A loan is considered impaired when we have determined that we may be unable to collect payments of principal or interest when due under the terms of the original loan document. There were no funds committed to be advanced in connection with impaired loans at either June 30, 2018, or December 31, 2017. The following tables present a summary of loans individually evaluated for impairment by loan type at the dates indicated:
_________________ (1) Represents the loan balance less charge-offs. (2) Contractual loan principal balance.
_________________ (1) Represents the loan balance less charge-offs. (2) Contractual loan principal balance. The following tables present the average recorded investment in loans individually evaluated for impairment and the interest income recognized for the three and six months ended June 30, 2018 and 2017:
Troubled Debt Restructurings. Certain loan modifications are accounted for as troubled debt restructured loans (“TDRs”). At June 30, 2018, the TDR portfolio totaled $13.8 million. At December 31, 2017, the TDR portfolio totaled $17.8 million. At both dates, all TDRs were performing according to their modified repayment terms. At June 30, 2018, the Company had no commitments to extend additional credit to borrowers whose loan terms have been modified in TDRs. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment as part of the calculation of the ALLL. No loans accounted for as TDRs were charged-off to the ALLL for the three months ended June 30, 2018 and 2017. The following tables present TDR modifications for the periods indicated and their recorded investment prior to and after the modification:
TDRs that default after they have been modified are typically evaluated individually on a collateral basis. Any additional impairment is charged to the ALLL. For the three and six months ended June 30, 2018, and June 30, 2017, no loans that had been modified in the previous 12 months defaulted. Credit Quality Indicators. The Company utilizes a nine-category risk rating system and assigns a risk rating for all credit exposures. The risk rating system is designed to define the basic characteristics and identify risk elements of each credit extension. Credits risk rated 1 through 5 are considered to be “pass” credits. Pass credits include assets, such as cash secured loans with funds on deposit with the Bank, where there is virtually no credit risk. Pass credits also include credits that are on the Company’s watch list, where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future. Credits classified as special mention are risk rated 6 and possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. Substandard credits are risk rated 7. An asset is considered substandard if it is inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged. Substandard assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful are risk rated 8 and have all the weaknesses inherent in those credits classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values. Assets classified as loss are risk rated 9 and are considered uncollectible and cannot be justified as a viable asset for the Company. There were no loans classified as doubtful or loss at June 30, 2018, and December 31, 2017. The following tables represent a summary of loans by type and risk category at the dates indicated:
_____________ (1) Net of LIP.
_____________ (1) Net of LIP. |
Other Real Estate Owned |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Real Estate Owned | Other Real Estate Owned OREO includes properties acquired by the Company through foreclosure and deed in lieu of foreclosure. The following table is a summary of OREO activity during the periods shown:
For the three and six months ended June 30, 2018, there were no OREO properties sold and no market value adjustments taken on the remaining properties in OREO. During the six months ended June 30, 2017, a $50,000 market value adjustment was recognized prior to the sale of the one OREO property sold during that period. OREO at June 30, 2018, consisted of $483,000 in commercial real estate properties. At June 30, 2018, there were no loans secured by residential real estate properties for which formal foreclosure proceedings were in process. |
Fair Value |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value The fair value of financial instruments presented in this note, with the exception of loans receivable, are based on the same methodology as presented in Note 7 of the Notes to Consolidated Financial Statements contained in the Company’s 2017 10-K. The Company has adopted ASU 2016-01, and therefore is measuring the fair value of loans receivable under the exit price notion rather than the previous method of entry price notion. Under the entry price notion, the fair value estimate of loans receivable was based on discounted cash flow. At June 30, 2018, the exit price notion used to estimate the fair value of loans receivable was based on similar techniques, with the addition of current origination spreads, liquidity premiums, or credit adjustments. The fair value of nonperforming loans is based on the underlying value of the collateral for periods prior to and after adoption of ASU 2016-01. The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions. Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date. All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:
The tables below present the balances of assets measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at June 30, 2018 and December 31, 2017:
The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable. The tables below present the balances of assets measured at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017:
_____________
_____________ (1) Total fair value of impaired loans is net of $135,000 of specific reserves on performing TDRs. The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower. OREO properties are measured at the lower of their carrying amount or fair value, less estimated costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized. The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017:
The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated:
Fair value estimates are measured at the exit price notion. The methods and calculation assumptions are set forth below for the Company’s financial instruments:
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that are not considered financial instruments. |
Derivatives |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Text Block] | Derivatives The Company uses a derivative financial instrument, which qualifies as a cash flow hedge, to manage the risk of changes in future cash flows due to interest rate fluctuations. The hedged instrument is a $50.0 million three-month FHLB advance that will be renewed every three months at the fixed interest rate at that time. The agreement has a five-year term and stipulates that the counterparty will pay the Company interest at three-month LIBOR and the Company will pay fixed interest of 1.34% on the $50.0 million notional amount. The Company pays or receives the net interest amount quarterly and includes this amount as part of interest expense on the Consolidated Income Statement. Quarterly, the effectiveness evaluation is based upon the fluctuation of the interest the Company pays to the FHLB for the hedge instrument as compared to the three-month LIBOR interest received from the counterparty. At June 30, 2018, the fair value of the cash flow hedge of $2.4 million was reported with other assets. The tax effected amount of $140,000 was included in Other Comprehensive Income. There were no amounts recorded in the Consolidated Income Statements for the quarters ended June 30, 2018 or 2017 related to ineffectiveness. Fair value for this derivative instrument, which generally changes as a result of changes in the level of market interest rates, is estimated based on dealer quotes and secondary market sources. The following table presents the fair value of this derivative instrument as of June 30, 2018 and December 31, 2017:
The following table presents the effect of this derivative instrument on the Consolidated Statements of Comprehensive Income for the quarters ended June 30, 2018 and December 31, 2017:
|
Stock-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation In June 2016, First Financial Northwest’s shareholders approved the First Financial Northwest, Inc. 2016 Equity Incentive Plan (“2016 Plan”). This plan provides for the granting of incentive stock options (“ISO”), non-qualified stock options (“NQSO”), restricted stock and restricted stock units until June 2026. The 2016 Plan established 1,400,000 shares available to grant with a maximum of 400,000 of these shares available to grant as restricted stock awards. Each share issued as a restricted stock award counts as two shares towards the total shares available to award. Under the 2016 Plan, the vesting date for each option award or restricted stock award is determined by an award committee and specified in the award agreement. In the case of restricted stock awards granted in lieu of cash payments of directors’ fees, the grant date is used as the vesting date unless the award agreement provides otherwise. As a result of the approval of the 2016 Plan, the First Financial Northwest, Inc. 2008 Equity Incentive Plan (“2008 Plan”) was frozen and no additional awards will be made. At June 30, 2018, the remaining 5,000 shares of unvested restricted stock awards under the 2008 Plan are expected to vest in 2018. In addition, 84,000 stock options granted under the 2008 Plan are expected to vest and be available for exercise, and an additional 231,000 stock options from the 2008 Plan were available for exercise at June 30, 2018, subject to the 2008 Plan provisions. At June 30, 2018, there were 1,290,670 total shares available for grant under the 2016 Plan, including 345,335 shares available to be granted as restricted stock. For the three months ended June 30, 2018 and 2017, total compensation expense for the 2008 and 2016 Plans was $326,000 and $291,000, respectively, and the related income tax benefit was $68,000 and $102,000, respectively. For the six months ended June 30, 2018 and 2017, total compensation expense for the 2008 and 2016 Plans was $409,000 and $401,000, respectively, and the related income tax benefit was $86,000 and $141,000, respectively. Stock Options Under the 2008 Plan, stock option awards were granted with an exercise price equal to the market price of First Financial Northwest’s common stock at the grant date. These option awards have a vesting period of five years, with 20% vesting on the anniversary date of each grant date, and a contractual life of 10 years. Any unexercised stock options expires ten years after the grant date, or sooner in the event of the award recipient’s death, disability or termination of service with the Company and the Bank. Under the 2016 Plan, the exercise price and vesting period for stock options are determined by the award committee and specified in the award agreement, however, the exercise price shall not be less than the fair market value of a share as of the grant date. Any unexercised stock option will expire 10 years after the award date or sooner in the event of the award recipient’s death, disability, retirement, or termination of service. The fair value of each option award is estimated on the grant date using a Black-Scholes model that uses the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The historical volatility of the Company’s stock price over a specified period of time is used for the expected volatility assumption. First Financial Northwest bases the risk-free interest rate on the U.S. Treasury Constant Maturity Indices in effect on the date of the grant. First Financial Northwest elected to use the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at the midpoint. Under certain conditions, a cashless exercise of vested stock options may occur by the option holder surrendering the number of options valued at the current stock price at the time of exercise to cover the total cost to exercise. The surrendered options are canceled and are unavailable for reissue. A summary of the Company’s stock option plan awards and activity for the three and six months ended June 30, 2018, follows:
As of June 30, 2018, there was $184,000 of total unrecognized compensation cost related to nonvested stock options granted under the 2008 Plan. The cost is expected to be recognized over the remaining weighted-average vesting period of 1.66 years. There were no stock options granted during the six months ended June 30, 2018. Restricted Stock Awards The 2008 Plan authorized the grant of restricted stock awards to directors, advisory directors, officers and employees. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the grant date. The restricted stock awards’ fair value is equal to the stock price on the grant date. Shares awarded under this plan as restricted stock vest ratably over a five-year period beginning at the grant date with 20% vesting on the anniversary date of each grant date. The 2016 Plan authorizes the grant of restricted stock awards subject to vesting periods or terms as defined by the award committee and specified in the award agreement. Restricted stock awards granted in lieu of cash payments for directors’ fees are subject to immediate vesting on the grant date unless the award agreement provides otherwise. A summary of changes in nonvested restricted stock awards for the three and six months ended June 30, 2018, follows:
As of June 30, 2018, there was $222,000 of total unrecognized compensation costs related to nonvested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining weighted-average vesting period of eight months. |
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. ESOP shares are considered outstanding for basic and diluted earnings per share when the shares are committed to be released. Certain of the Company’s nonvested restricted stock awards qualify as participating securities. Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses. Basic earnings per common shares is computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period, excluding participating nonvested restricted shares. The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:
Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. For the three and six months ended June 30, 2018, there were no options to purchase shares of common stock that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive. For the three months ended June 30, 2017, options to purchase an additional 20,000 shares of common stock were excluded as their effect would be anti-dilutive. For the six months ended June 30, 2017, the were no anti-dilutive options omitted from the computation of diluted earnings per share. |
Branch Acquisition |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Branch Acquisition | Branch Acquisition On August 25, 2017, First Financial Northwest Bank completed the acquisition of four branches from Opus Bank, a California state-chartered commercial bank (“Branch Acquisition”). The Branch Acquisition included four retail branches located in Woodinville, Clearview, Lake Stevens, and Smokey Point, Washington. The Bank acquired $74.7 million of retail deposits, prior to the fair value adjustment, one owned bank branch, three leased branches, and certain fixed assets at these branches. The purchase price of the Branch Acquisition paid by the Bank included a deposit premium of 3.125% of the average daily balance of acquired deposits for 20 days prior to the closing date, or $2.5 million; 80% of the fair market value of the owned branch, or $488,000; the net book value of fixed assets, or $56,000; and $14,000 for other pro rations and adjustments as of the closing date. Opus Bank paid the Bank $71.6 million in cash for the difference between these amounts and the total deposits assumed. The Branch Acquisition was accounted for under the acquisition method of accounting, and accordingly, the assets received and liabilities assumed were recorded at their fair market value as of August 25, 2017. The application of the acquisition method of accounting resulted in recognition of a core deposit intangible asset (“CDI”) of $1.3 million and goodwill of $889,000. The acquired CDI has been determined to have a useful life of approximately ten years and is amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis, or more often if circumstances dictate, to determine if the carrying value remains appropriate. The operating results of the Company include the operating results produced by the acquired liabilities and additional branch locations. For illustrative purposes, the following table provides certain unaudited pro forma information for the three and six months ended June 30, 2017, with the information calculated as if the four Opus branches had been acquired as of January 1, 2017, the beginning of the year prior to the date of acquisition. The pro forma information is an estimate of the additional interest expense, noninterest income and noninterest expense that might have been incurred during this period. The unaudited pro forma statement does not include interest income earned on the investment of the acquired funds into either loans receivable or available-for-sale investment securities. Actual results would have differed from the unaudited pro forma information presented.
The Company recognized acquisition related expenses of $1,000 and $6,000 for the three and six months ended June 30, 2018, respectively, and $319,000 for both the three and six months ended June 30, 2017. The following table includes noninterest expenses for the four acquired branches for the three and six months ended June 30, 2018. These expenses are included in the Consolidated Income Statements in Item 1 of this report:
|
Revenue Recognition |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition In accordance with Topic 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. To determine the appropriate recognition of revenue for transactions within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations in the contract; and (v) recognize revenue when the entity satisfies a performance obligation. A contract may not exist if there are doubts as to collectability of the amounts the Company is entitled to in exchange for the goods or services transferred. If a contract is determined to be within the scope of Topic 606, the Company recognizes revenue as it satisfies a performance obligation. The largest portion of the Company’s revenue is from net interest income which is not within the scope of Topic 606. Disaggregation of Revenue The following table includes the Company’s noninterest income disaggregated by type of service for the three and six months ended June 30, 2018 and 2017:
_______________ (1) Not within scope of Topic 606 For the three and six months ended June 30, 2018, substantially all of the Company’s revenues under the scope of Topic 606 are for performance obligations satisfied at a specified date. Revenues recognized within scope of Topic 606 Wealth management revenue: Our wealth management revenue consists of commissions received on the investment portfolio managed by Bank personnel but held by a third party. Commissions are earned on brokerage services and advisory services based on contract terms at the onset of a new customer’s investment agreement or quarterly for ongoing services. Commissions are paid by the third party to the Bank when the performance obligation has been completed by both entities. Deposit related fees: Fees are earned on our deposit accounts for various products or services performed for our customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box, and others. These fees are recognized on a daily or monthly basis, depending on the type of service. Debit card and ATM fees: Fees are earned when a debit card issued by the Bank is used or when other bank’s customers use our ATM services. Revenue is recognized at the time the fees are collected from the customer’s account or remitted by the VISA interchange network. Loan related fees: Noninterest fee income is earned on our loans for servicing or annual fees on certain loan types. Loan interest swap fees: For loans participating in an interest rate swap agreement, fees are earned at the onset of the agreement and are not contingent on any future performance or term length of the loan itself. The performance obligation is satisfied by entering into the contract and receipt of the fees from the counterparty. Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle. Contract Balances At June 30, 2018, the Company had no contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material performance obligations as of this date. |
Recently Issued Accounting Pronouncements (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recently Issued Accounting Pronouncements | Recent Accounting Pronouncements Adopted in 2018 In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606). In August 2015, FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606) which postponed the effective date of 2014-09. Subsequently, in March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations. This amendment clarifies that an entity should determine if it is the principal or the agent for each specified good or service promised in a contract with a customer. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The core principle of Topic 606 is that an entity must recognize revenue when it has satisfied a performance obligation of transferring promised goods or services to a customer. These standards were effective for interim and annual periods beginning after December 15, 2017. The Company has analyzed its sources of noninterest income to determine when the satisfaction of the performance obligation occurs and the appropriate recognition of revenue. The adoption of these ASUs did not have a material impact on the Company’s consolidated financial statements. For more discussion on this topic, see Note 12 - Revenue Recognition in this report. In January 2016, FASB issued ASU No. 2016-01, Financial Instruments - Overall, Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting) to be measured at fair value with changes in fair value recognized in net income. In addition, the amendments in this ASU require an entity to disclose the fair value of its financial instruments using the exit price notion. Exit price is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The amendments in this ASU were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company has updated the fair value disclosure on Note 7 in this report to reflect adoption of this standard, to include using the exit price notion in the fair value disclosure of financial instruments. The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial statements. In August 2016, FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the appropriate classification of eight specific cash flow issues on the cash flow statement. Debt prepayment costs should be classified as an outflow for financing activities. Settlement of zero-coupon debt instruments divides the interest portion as an outflow for operating activities and the principal portion as an outflow for financing activities. Contingent consideration payments made after a business combination should be classified as outflows for financing and operating activities. Proceeds from the settlement of bank-owned life insurance policies should be classified as inflows from investing activities. Other specific areas are identified in the ASU as to the appropriate classification of the cash inflows or outflows. The amendments in this ASU were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company does not currently have items on its cash flow statement that were impacted by adoption of this ASU and therefore adoption of ASU 2016-15 did not have a material impact on the Company’s consolidated financial statements. In January 2017, FASB issued ASU 2017-01, Business Combinations (Topic 805). This ASU clarifies the definition of a business to assist in determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this ASU provide a screen to determine when a set of assets and activities is not a business, thereby reducing the number of transactions requiring further evaluation. If the screen is not met, the amendments in this ASU further provide a framework to evaluate if the criteria is present to qualify for a business. This ASU was effective for annual periods beginning after December 15, 2017. Adoption of ASU 2017-01 did not have a material impact on the Company’s consolidated financial statements. In May 2017, FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting. The ASU was issued to provide clarity as to when to apply modification accounting when there is a change in the terms or conditions of a share-based payment award. According to this ASU, an entity should account for the effects of a modification unless the fair value, vesting conditions, and balance sheet classification of the award is the same after the modification as compared to the original award prior to the modification. This ASU was effective for reporting periods beginning after December 15, 2017. The Company has not had any modifications on share-based payment awards and therefore the adoption of ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements. In February 2018, FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220). This ASU was issued to allow a reclassification from accumulated other comprehensive income to retained earnings from stranded tax effects resulting from the revaluation of the net deferred tax asset (“DTA”) to the new corporate tax rate of 21% as a result of the Tax Cuts and Jobs Act (“Tax Act”). This ASU is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company adopted this ASU as of December 31, 2017, which resulted in reclassifying a net unrealized gain from the change in tax rate with an increase to accumulated other comprehensive income and a decrease to retained earnings by $41,000, respectively. In March 2018, FASB issued ASU No. 2018-05, Income Taxes (Topic 740). This ASU was issued to provide guidance on the income tax accounting implications of the Tax Act, and allows for entities to report provisional amounts for specific income tax effects of the Act for which the accounting under Topic 740 was not yet complete but a reasonable estimate could be determined. A measurement period of one-year is allowed to complete the accounting effects under Topic 740 and revise any previous estimates reported. Any provisional amounts or subsequent adjustments included in an entity’s financial statements during the measurement period should be included in income from continuing operations as an adjustment to tax expense in the reporting period the amounts are determined. The Company adopted this ASU with the provisional adjustments as reported in the Consolidated Financial Statements included in the 2017 Form 10-K. As of June 30, 2018, the Company did not incur any adjustments to the provisional recognition. In June 2018, FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718). This ASU was issued to expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Previously, these awards were recorded at the fair value of consideration received or the fair value of the equity instruments issued and was measured as the earlier of the commitment date or date performance was completed. The amendments in this ASU require the awards to be measured at the grant-date fair value of the equity instrument. This ASU is effective for fiscal years beginning after December 15, 2018, and early adoption is permitted once the entity has adopted Topic 606. The Company has adopted this ASU with the nonemployee share-based payment awards granted in June 2018, with no material impact on the Company’s consolidated financial statements. Recent Accounting Pronouncements In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). ASU No. 2016-02 requires lessees to recognize on the balance sheet the assets and liabilities arising from operating leases. A lessee should recognize a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. A lessee should include payments to be made in an optional period only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. For a finance lease, interest payments should be recognized separately from amortization of the right-of-use asset in the statement of comprehensive income. For operating leases, the lease cost should be allocated over the lease term on a generally straight-line basis. The amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in the ASU is permitted. The effect of the adoption will depend on leases at the time of adoption. Once adopted, we expect to report higher assets and liabilities as a result of including right-of-use assets and lease liabilities related to certain banking offices under noncancelable operating lease agreements, however, based on current leases, the adoption is expected to increase our consolidated balance sheets by less than 5% and not to have a material impact on our regulatory capital ratios. In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326). This ASU replaces the existing incurred loss impairment methodology that recognizes credit losses when a probable loss has been incurred with new methodology where loss estimates are based upon lifetime expected credit losses. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company is evaluating our current expected loss methodology of our loan and investment portfolios to identify the necessary modifications in accordance with this standard and expects a change in the processes and procedures to calculate the ALLL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to our ALLL or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings. We are in the process of compiling historical data that will be used to calculate expected credit losses on our loan portfolio to ensure we are fully compliant with the ASU at the adoption date and are evaluating the potential impact adoption of this ASU will have on our consolidated financial statements. The Company intends to adopt ASU 2016-13 in the first quarter of 2020, and as a result, we expect our allowance for loan losses to increase. Until our evaluation is complete, however, the magnitude of the increase will not be known. In January 2017, FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350). This ASU simplifies the impairment calculation for subsequent measurement of goodwill by eliminating the step of comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under the amendments in this ASU, an entity will evaluate the carrying amount of a reporting unit to its fair value, as if the reporting unit had been acquired in a business combination. An impairment charge should be recognized for the amount that the carrying amount exceeds the fair value, not to exceed the amount of goodwill. The income tax effect should be considered for any tax deductible goodwill when measuring the impairment loss. The amendments in this ASU are effective for goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for reporting periods after January 1, 2017. The Company recognized goodwill from its recent branch acquisition and is adopting this ASU for the annual goodwill impairment test in 2018. Adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements. In March 2017, FASB issued ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium. The standard will take effect for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating its available-for-sale securities that fit the criteria of this ASU but has not yet quantified the impact. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company's consolidated financial statements. In August 2017, FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815). This ASU was issued to provide investors better insight to an entity’s risk management hedging strategies by permitting companies to recognize the economic results of its hedging strategies in its financial statements. The amendments in this ASU permit hedge accounting for hedging relationships involving non-financial risk and interest rate risk by removing certain limitations in cash flow and fair value hedging relationships. In addition, the ASU requires an entity to present the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. This ASU is effective for fiscal years beginning after December 15, 2018, and early adoption is permitted. The Company intends to adopt this ASU during 2018, however its current cash flow hedge will not likely be impacted by the adoption of ASU 2017-12, and consequently, is not expected to have a material impact on the Company’s consolidated financial statements. |
Investments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale Securities | Investments available-for-sale are summarized as follows at the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Available for sale Securities in Continuous Unrealized Loss positions | The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Available for sale Securities, Debt Maturities |
|
Loans Receivable: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | Loans receivable are summarized as follows at the dates indicated:
At June 30, 2018, loans totaling $468.7 million were pledged to secure borrowings from the FHLB of Des Moines compared to $422.6 million at December 31, 2017. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Loan and Lease Losses, Roll Forward | The following tables summarize changes in the ALLL and loan portfolio by loan type and impairment method at the dates and for the periods shown:
____________ (1) Net of LIP. (2) Loans collectively evaluated for general reserves. (3) Loans individually evaluated for specific reserves.
_____________ (1) Net of LIP. (2) Loans collectively evaluated for general reserves. (3) Loans individually evaluated for specific reserves. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivables, Aging of loans | The following tables represent a summary of the aging of loans by type at the dates indicated:
________________ (1) There were no loans 90 days and greater past due and still accruing interest at June 30, 2018. (2) Net of LIP.
_________________ (1) There were no loans 90 days and greater past due and still accruing interest at December 31, 2017. (2) Net of LIP. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of non-accrual loans | The following table is a summary of nonaccrual loans by loan type at the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivables, Summary of loans by type and payment activity | The following tables summarize the loan portfolio by type and payment status at the dates indicated:
_____________
_____________ (1) Net of LIP. (2) There were $148.2 million of owner-occupied one-to-four family residential loans and $130.3 million of non-owner occupied one-to-four family residential loans classified as performing. (3) The $128,000 of one-to-four family residential loans classified as nonperforming are all owner-occupied. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Impaired Financing Receivables | The following tables present a summary of loans individually evaluated for impairment by loan type at the dates indicated:
_________________ (1) Represents the loan balance less charge-offs. (2) Contractual loan principal balance.
_________________ (1) Represents the loan balance less charge-offs. (2) Contractual loan principal balance. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Impaired Financing Receivables, Average Recorded Investment and Interest Income | The following tables present the average recorded investment in loans individually evaluated for impairment and the interest income recognized for the three and six months ended June 30, 2018 and 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables | The following tables present TDR modifications for the periods indicated and their recorded investment prior to and after the modification:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivables, Summary of loans by type and risk category | The following tables represent a summary of loans by type and risk category at the dates indicated:
_____________ (1) Net of LIP.
_____________ (1) Net of LIP. |
Other Real Estate Owned (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Real Estate, Roll Forward | The following table is a summary of OREO activity during the periods shown:
|
Fair Value (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The tables below present the balances of assets measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at June 30, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of balances of assets and liabilities, measured at fair value on a non-recurring basis | The tables below present the balances of assets measured at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017:
_____________
_____________ (1) Total fair value of impaired loans is net of $135,000 of specific reserves on performing TDRs. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of quantitative information about Level 3 Fair Value Measurements on a nonrecurring basis | The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated:
|
Derivatives (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The following table presents the fair value of this derivative instrument as of June 30, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) | The following table presents the effect of this derivative instrument on the Consolidated Statements of Comprehensive Income for the quarters ended June 30, 2018 and December 31, 2017:
|
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award | A summary of the Company’s stock option plan awards and activity for the three and six months ended June 30, 2018, follows:
A summary of changes in nonvested restricted stock awards for the three and six months ended June 30, 2018, follows:
|
Earnings Per Share: Schedule of Earnings Per Share Reconciliation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share Reconciliation | The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:
|
Revenue Recognition (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table includes the Company’s noninterest income disaggregated by type of service for the three and six months ended June 30, 2018 and 2017:
_______________ (1 |
Description of Business (Narrative) (Details) $ in Millions |
Aug. 25, 2017
USD ($)
|
---|---|
Opus Bank [Member] | |
Business Acquisition [Line Items] | |
Retail deposits | $ 74.7 |
Investments: Schedule of Available for sale Securities in Continuous Unrealized Loss positions (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Net (loss) gain on sale of investments | $ (21,000) | $ 56,000 | $ (21,000) | $ 56,000 | |
Fair Value | 77,558,000 | 77,558,000 | $ 61,015,000 | ||
Unrealized Loss | (1,661,000) | (1,661,000) | (665,000) | ||
Fair Value | 28,791,000 | 28,791,000 | 29,867,000 | ||
Unrealized Loss | (2,306,000) | (2,306,000) | (1,567,000) | ||
Fair Value | 106,349,000 | 106,349,000 | 90,882,000 | ||
Gross Unrealized Loss | (3,967,000) | (3,967,000) | (2,232,000) | ||
Mortgage-backed investments, Fannie Mae | |||||
Fair Value | 18,866,000 | 18,866,000 | 15,202,000 | ||
Unrealized Loss | (412,000) | (412,000) | (91,000) | ||
Fair Value | 6,497,000 | 6,497,000 | 6,759,000 | ||
Unrealized Loss | (611,000) | (611,000) | (375,000) | ||
Fair Value | 25,363,000 | 25,363,000 | 21,961,000 | ||
Gross Unrealized Loss | (1,023,000) | (1,023,000) | (466,000) | ||
Mortgage-backed investments, Freddie Mac | |||||
Fair Value | 5,115,000 | 5,115,000 | 3,189,000 | ||
Unrealized Loss | (129,000) | (129,000) | (56,000) | ||
Fair Value | 0 | 0 | 0 | ||
Unrealized Loss | 0 | 0 | 0 | ||
Fair Value | 5,115,000 | 5,115,000 | 3,189,000 | ||
Gross Unrealized Loss | (129,000) | (129,000) | (56,000) | ||
Mortgage backed investments Ginnie Mae | |||||
Fair Value | 5,874,000 | 5,874,000 | 6,454,000 | ||
Unrealized Loss | (268,000) | (268,000) | (61,000) | ||
Fair Value | 13,645,000 | 13,645,000 | 14,234,000 | ||
Unrealized Loss | (1,018,000) | (1,018,000) | (665,000) | ||
Fair Value | 19,519,000 | 19,519,000 | 20,688,000 | ||
Gross Unrealized Loss | (1,286,000) | (1,286,000) | (726,000) | ||
Municipal Bonds | |||||
Fair Value | 6,772,000 | 6,772,000 | 1,403,000 | ||
Unrealized Loss | (118,000) | (118,000) | (21,000) | ||
Fair Value | 0 | 0 | 0 | ||
Unrealized Loss | 0 | 0 | 0 | ||
Fair Value | 6,772,000 | 6,772,000 | 1,403,000 | ||
Gross Unrealized Loss | (118,000) | (118,000) | (21,000) | ||
US Government agencies | |||||
Fair Value | 40,931,000 | 40,931,000 | 33,268,000 | ||
Unrealized Loss | (734,000) | (734,000) | (435,000) | ||
Fair Value | 1,703,000 | 1,703,000 | 1,800,000 | ||
Unrealized Loss | (123,000) | (123,000) | (101,000) | ||
Fair Value | 42,634,000 | 42,634,000 | 35,068,000 | ||
Gross Unrealized Loss | (857,000) | (857,000) | (536,000) | ||
Corporate Bonds | |||||
Fair Value | 0 | 0 | 1,499,000 | ||
Unrealized Loss | 0 | 0 | (1,000) | ||
Fair Value | 6,946,000 | 6,946,000 | 7,074,000 | ||
Unrealized Loss | (554,000) | (554,000) | (426,000) | ||
Fair Value | 6,946,000 | 6,946,000 | 8,573,000 | ||
Gross Unrealized Loss | $ (554,000) | $ (554,000) | $ (427,000) |
Investments: Narrative (Details) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
securities
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
securities
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
securities
|
|
Schedule of Available-for-sale Securities [Line Items] | |||||
Investments pledged as collateral for FHLB advances | 50.00% | 50.00% | |||
Investments pledged as collateral for public deposits | $ 14,800,000 | $ 14,800,000 | $ 14,200,000 | ||
Principal repayments on investments available-for-sale | 7,800,000 | $ 4,700,000 | 9,800,000 | ||
Net gain (loss) on sale of investments | $ 21,000 | $ (56,000) | $ 21,000 | $ (56,000) | |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Greater than or Equal to One Year | securities | 13 | 13 | 13 | ||
Unrealized Loss | securities | 52 | 52 | 36 | ||
Proceeds from Sale of Available-for-sale Securities, Debt | 4,700,000 | ||||
Payments to Acquire Marketable Securities | $ 22,107,000 | $ 14,188,000 |
Investments: Schedule of Available for sale Securities, Debt Maturities (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Investments [Abstract] | ||
Due within one year, Amortized Cost | $ 1,485 | |
Due after one year through five years, Amortized Cost | 9,200 | |
Due after five years through ten years, Amortized Cost | 19,690 | |
Due after ten years, Amortized Cost | 58,167 | |
Debt maturities, Amortized Cost | 88,542 | |
Mortgage-backed investments, Amortized Cost | 53,126 | |
Amortized Cost | 141,668 | $ 133,475 |
Due within one year, Fair Value | 1,486 | |
Due after one year through five years, Fair Value | 9,202 | |
Due after five years through ten years, Fair Value | 19,269 | |
Due after ten years, Fair Value | 57,397 | |
Debt maturities, Fair Value | 87,354 | |
Mortgage-backed investments, Fair Value | 50,701 | |
Fair Value | $ 138,055 |
Loans Receivable: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
|||
---|---|---|---|---|---|---|---|---|---|
Loans receivable | $ 1,084,405 | $ 1,095,192 | |||||||
Loans in process (LIP) | 81,616 | 92,498 | |||||||
Deferred loan fees, net | 779 | 1,150 | |||||||
ALLL | 12,754 | 12,882 | |||||||
Loans receivable, net | 989,256 | 988,662 | |||||||
One-to-four family, residential, owner occupied | |||||||||
Loans receivable | 169,275 | 148,304 | |||||||
One to four family residential non owner occupied | |||||||||
Loans receivable | 134,297 | 130,351 | |||||||
One to Four Family | |||||||||
Loans receivable | 303,572 | 278,655 | |||||||
One to four family residential | |||||||||
ALLL | 3,265 | $ 3,237 | 2,837 | $ 2,627 | $ 2,542 | $ 2,551 | |||
Multifamily | |||||||||
Loans receivable | 194,853 | 184,902 | |||||||
ALLL | 1,928 | 1,884 | 1,820 | 1,231 | 1,188 | 1,199 | |||
Commercial Real Estate | |||||||||
Loans receivable | 372,233 | 361,842 | |||||||
ALLL | 4,494 | 4,490 | 4,418 | 3,733 | 4,027 | 3,893 | |||
Construction/Land Development One-to-four family residential | |||||||||
Loans receivable | 85,218 | 87,404 | |||||||
Construction Land Development Multifamily | |||||||||
Loans receivable | [1] | 75,433 | 108,439 | ||||||
Construction Land Development Commercial [Member] | |||||||||
Loans receivable | [1] | 5,735 | 5,325 | ||||||
Construction Land Development Land Development | |||||||||
Loans receivable | [1] | 12,911 | 36,405 | ||||||
Construction Land Development | |||||||||
Loans receivable | [1] | 179,297 | 237,573 | ||||||
ALLL | 2,121 | 2,454 | 2,816 | 2,942 | 2,791 | 2,792 | |||
Business | |||||||||
Loans receivable | 22,121 | 23,087 | |||||||
ALLL | 674 | 740 | 694 | 457 | 311 | 237 | |||
Consumer | |||||||||
Loans receivable | 12,329 | 9,133 | |||||||
ALLL | 272 | 331 | 297 | 295 | 299 | 279 | |||
Property total | |||||||||
ALLL | $ 12,754 | $ 13,136 | $ 12,882 | $ 11,285 | $ 11,158 | $ 10,951 | |||
|
Loans Receivable: Narratives (Details) - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Loans Pledged as Collateral | $ 468,700,000 | $ 468,700,000 | $ 422,600,000 | ||
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans | $ 3,000 | $ 9,000 | $ 7,000 | $ 18,000 | |
Loans and Leases Receivable, Ratio of Nonperforming Loans to All Loans | 0.05% | 0.05% | 0.01% | ||
Loans and Leases Receivable, Impaired, Commitment to Lend | $ 0 | $ 0 | $ 0 | ||
Troubled Debt Restructuring Loans | 13,800,000 | 13,800,000 | $ 17,800,000 | ||
Troubled Debt Restructuring Commitment To Extend Additional Credit | 0 | $ 0 | 0 | $ 0 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 0 | 0 | |||
Troubled debt restructuring, charge to Allowance for Loan and Lease Losses | $ 0 | ||||
Minimum | |||||
Troubled Debt Restructuring, Interest Rate Concession Period | 1 year | 1 year | 1 year | ||
Maximum | |||||
Troubled Debt Restructuring, Interest Rate Concession Period | 3 years | 3 years | 3 years |
Loans Receivable Loans Receivable: Schedule of non accrual loans by type (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Financing Receivable, Recorded Investment, Nonaccrual Status | $ 15,183 | $ 25,929 | $ 16,116 | $ 27,597 | |
Nonaccrual Loans, total | 164 | 164 | $ 179 | ||
One to Four Family | |||||
Nonaccrual Loans, total | 116 | 116 | 128 | ||
Consumer | |||||
Nonaccrual Loans, total | $ 48 | $ 48 | $ 51 |
Loans Receivable: Financing Receivables, Summary of loans by type and risk category (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | $ 303,572,000 | $ 278,655,000 | ||||||||||||||||||||||||||
Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 194,853,000 | [1],[2] | 184,902,000 | [3],[4] | ||||||||||||||||||||||||
Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 371,690,000 | [1],[2] | 361,299,000 | [3],[4] | ||||||||||||||||||||||||
Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 98,224,000 | [1],[2] | 145,618,000 | [3],[4] | ||||||||||||||||||||||||
Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 22,121,000 | [1],[2] | 23,087,000 | [3],[4] | ||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 12,329,000 | [1],[2] | 9,133,000 | [3],[4] | ||||||||||||||||||||||||
Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | 1,002,789,000 | [1],[2],[5],[6] | 1,002,694,000 | [3],[4],[7],[8] | ||||||||||||||||||||||||
One-to-four family, residential, owner occupied | ||||||||||||||||||||||||||||
Financing Receivable, Net | 169,275,000 | [1],[2] | 148,304,000 | [3],[4] | ||||||||||||||||||||||||
One to four family residential non owner occupied | ||||||||||||||||||||||||||||
Financing Receivable, Net | 134,297,000 | [1],[2] | 130,351,000 | [3],[4] | ||||||||||||||||||||||||
Performing Financing Receivable | One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | 303,456,000 | [9] | 278,527,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 194,853,000 | [9] | 184,902,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 371,690,000 | [9] | 361,299,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 98,224,000 | [9] | 145,618,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 22,121,000 | [9] | 23,087,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 12,281,000 | [9] | 9,082,000 | [10] | ||||||||||||||||||||||||
Performing Financing Receivable | Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | 1,002,625,000 | [5],[9] | 1,002,515,000 | [7],[10] | ||||||||||||||||||||||||
Performing Financing Receivable | One-to-four family, residential, owner occupied | ||||||||||||||||||||||||||||
Financing Receivable, Net | 169,200,000 | 148,200,000 | ||||||||||||||||||||||||||
Performing Financing Receivable | One to four family residential non owner occupied | ||||||||||||||||||||||||||||
Financing Receivable, Net | 134,300,000 | 130,300,000 | ||||||||||||||||||||||||||
Nonperforming Financing Receivable | One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | 116,000 | [11] | 128,000 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | [11] | 0 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | [11] | 0 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | [11] | 0 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | [11] | 0 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 48,000 | [11] | 51,000 | [12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | 164,000 | [5],[11] | 179,000 | [7],[12] | ||||||||||||||||||||||||
Nonperforming Financing Receivable | One-to-four family, residential, owner occupied | ||||||||||||||||||||||||||||
Financing Receivable, Net | 116,000 | 128,000 | ||||||||||||||||||||||||||
Pass | One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | 301,137,000 | 275,653,000 | ||||||||||||||||||||||||||
Pass | Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 194,853,000 | 184,902,000 | ||||||||||||||||||||||||||
Pass | Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 369,071,000 | 358,285,000 | ||||||||||||||||||||||||||
Pass | Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 98,224,000 | 145,618,000 | ||||||||||||||||||||||||||
Pass | Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 22,121,000 | 23,087,000 | ||||||||||||||||||||||||||
Pass | Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 12,281,000 | 8,893,000 | ||||||||||||||||||||||||||
Pass | Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | 997,687,000 | [6] | 996,438,000 | [8] | ||||||||||||||||||||||||
Special Mention | One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | 1,778,000 | 2,329,000 | ||||||||||||||||||||||||||
Special Mention | Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Special Mention | Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 2,070,000 | 2,459,000 | ||||||||||||||||||||||||||
Special Mention | Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Special Mention | Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Special Mention | Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 188,000 | ||||||||||||||||||||||||||
Special Mention | Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | 3,848,000 | [6] | 4,976,000 | [8] | ||||||||||||||||||||||||
Substandard | One to four family residential | ||||||||||||||||||||||||||||
Financing Receivable, Net | 657,000 | 673,000 | ||||||||||||||||||||||||||
Substandard | Multifamily | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Substandard | Commercial Real Estate | ||||||||||||||||||||||||||||
Financing Receivable, Net | 549,000 | 555,000 | ||||||||||||||||||||||||||
Substandard | Construction Land Development | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Substandard | Business | ||||||||||||||||||||||||||||
Financing Receivable, Net | 0 | 0 | ||||||||||||||||||||||||||
Substandard | Consumer | ||||||||||||||||||||||||||||
Financing Receivable, Net | 48,000 | 52,000 | ||||||||||||||||||||||||||
Substandard | Property total | ||||||||||||||||||||||||||||
Financing Receivable, Net | $ 1,254,000 | [6] | $ 1,280,000 | [8] | ||||||||||||||||||||||||
|
Loans Receivable: Schedule of Impaired Financing Receivables (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | $ 10,187 | $ 19,678 | $ 10,799 | $ 20,940 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 177 | 280 | 378 | 577 | ||||||||||||||||
Impaired Financing Receivable, Recorded Investment | 13,859 | [1] | 13,859 | [1] | $ 17,849 | [2] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 4,996 | 6,251 | 5,317 | 6,657 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 51 | 69 | 117 | 145 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 15,183 | 25,929 | 16,116 | 27,597 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 228 | 349 | 495 | 722 | ||||||||||||||||
One-to-four family, residential, owner occupied | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 1,054 | [3] | 1,054 | [3] | 1,321 | [4] | ||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 1,220 | [5] | 1,220 | [5] | 1,516 | [6] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 518 | [3] | 518 | [3] | 522 | [4] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 564 | [5] | 564 | [5] | 568 | [6] | ||||||||||||||
Impaired Financing Receivable, Related Allowance | 1 | 1 | 5 | |||||||||||||||||
Impaired Financing Receivable, Recorded Investment | 1,572 | [3] | 1,572 | [3] | 1,843 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 1,784 | [5] | 1,784 | [5] | 2,084 | [6] | ||||||||||||||
One to four family residential non owner occupied | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 5,366 | [3] | 5,366 | [3] | 8,409 | [4] | ||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 5,366 | [5] | 5,366 | [5] | 8,409 | [6] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 3,168 | [3] | 3,168 | [3] | 3,310 | [4] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 3,189 | [5] | 3,189 | [5] | 3,332 | [6] | ||||||||||||||
Impaired Financing Receivable, Related Allowance | 73 | 73 | 111 | |||||||||||||||||
Impaired Financing Receivable, Recorded Investment | 8,534 | [3] | 8,534 | [3] | 11,719 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 8,555 | [5] | 8,555 | [5] | 11,741 | [6] | ||||||||||||||
Multifamily | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 1,122 | 1,122 | 1,134 | [4] | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 1,122 | 1,122 | 1,134 | [4] | ||||||||||||||||
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Impaired Financing Receivable, Recorded Investment | 1,122 | [3] | 1,122 | [3] | 1,134 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 1,122 | [5] | 1,122 | [5] | 1,134 | [6] | ||||||||||||||
Commercial Real Estate | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 2,248 | [3] | 2,248 | [3] | 1,065 | [4] | ||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 2,248 | [5] | 2,248 | [5] | 1,065 | [6] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 376 | [3] | 376 | [3] | 2,129 | [4] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 377 | [5] | 377 | [5] | 2,129 | [6] | ||||||||||||||
Impaired Financing Receivable, Related Allowance | 10 | 23 | 10 | 23 | 19 | |||||||||||||||
Impaired Financing Receivable, Recorded Investment | 2,624 | [3] | 2,624 | [3] | 3,194 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 2,625 | [5] | 2,625 | [5] | 3,194 | [6] | ||||||||||||||
Consumer | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 91 | [3] | 91 | [3] | 94 | [4] | ||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 142 | [5] | 142 | [5] | 144 | [6] | ||||||||||||||
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | |||||||||||||||||
Impaired Financing Receivable, Recorded Investment | 91 | [3] | 91 | [3] | 94 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 142 | [5] | 142 | [5] | 144 | [6] | ||||||||||||||
Construction Land Development [Member] | ||||||||||||||||||||
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | ||||||||||||||||
Property total | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 9,881 | [3] | 9,881 | [3] | 12,023 | [4] | ||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 10,098 | [5] | 10,098 | [5] | 12,268 | [6] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 4,062 | [3] | 4,062 | [3] | 5,961 | [4] | ||||||||||||||
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 4,130 | [5] | 4,130 | [5] | 6,029 | [6] | ||||||||||||||
Impaired Financing Receivable, Related Allowance | 84 | 204 | 84 | 204 | 135 | |||||||||||||||
Impaired Financing Receivable, Recorded Investment | 13,943 | [3] | 13,943 | [3] | 17,984 | [4] | ||||||||||||||
Impaired Financing Receivable, Unpaid Principal Balance | 14,228 | [5] | 14,228 | [5] | $ 18,297 | [6] | ||||||||||||||
Consumer Loan [Member] | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 92 | 99 | 93 | 100 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 2 | 2 | 4 | 4 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 92 | 99 | 93 | 100 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 2 | 2 | 4 | 4 | ||||||||||||||||
Construction Land Development [Member] | ||||||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 165 | ||||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 0 | 0 | ||||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 0 | 165 | ||||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 0 | 0 | ||||||||||||||||||
Commercial Real Estate | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,654 | 2,923 | 1,457 | 2,932 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 40 | 48 | 80 | 101 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 1,245 | 749 | 1,539 | 751 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 7 | 10 | 17 | 21 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 2,899 | 3,672 | 2,996 | 3,683 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 47 | 58 | 97 | 122 | ||||||||||||||||
Multifamily | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,125 | 1,149 | 1,128 | 1,287 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 18 | 19 | 37 | 37 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 1,125 | 1,149 | 1,128 | 1,287 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 18 | 19 | 37 | 37 | ||||||||||||||||
One to four family residential non owner occupied | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 6,136 | 13,510 | 6,894 | 14,551 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 99 | 181 | 221 | 374 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 3,232 | 3,721 | 3,258 | 3,922 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 35 | 39 | 82 | 81 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 9,368 | 17,231 | 10,152 | 18,473 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | 134 | 220 | 303 | 455 | ||||||||||||||||
One-to-four family, residential, owner occupied | ||||||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,180 | 1,997 | 1,227 | 2,070 | ||||||||||||||||
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 18 | 30 | 36 | 61 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 519 | 1,781 | 520 | 1,819 | ||||||||||||||||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 9 | 20 | 18 | 43 | ||||||||||||||||
Impaired Financing Receivable, Average Recorded Investment | 1,699 | 3,778 | 1,747 | 3,889 | ||||||||||||||||
Impaired Financing Receivable, Interest Income, Accrual Method | $ 27 | $ 50 | $ 54 | $ 104 | ||||||||||||||||
|
Loans Receivable: Average Recorded Investment and Interest Income Recognized (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | $ 10,187 | $ 19,678 | $ 10,799 | $ 20,940 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 177 | 280 | 378 | 577 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 4,996 | 6,251 | 5,317 | 6,657 |
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 51 | 69 | 117 | 145 |
Impaired Financing Receivable, Average Recorded Investment | 15,183 | 25,929 | 16,116 | 27,597 |
Impaired Financing Receivable, Interest Income, Accrual Method | 228 | 349 | 495 | 722 |
One-to-four family, residential, owner occupied | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,180 | 1,997 | 1,227 | 2,070 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 18 | 30 | 36 | 61 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 519 | 1,781 | 520 | 1,819 |
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 9 | 20 | 18 | 43 |
Impaired Financing Receivable, Average Recorded Investment | 1,699 | 3,778 | 1,747 | 3,889 |
Impaired Financing Receivable, Interest Income, Accrual Method | 27 | 50 | 54 | 104 |
One to four family residential non owner occupied | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 6,136 | 13,510 | 6,894 | 14,551 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 99 | 181 | 221 | 374 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 3,232 | 3,721 | 3,258 | 3,922 |
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 35 | 39 | 82 | 81 |
Impaired Financing Receivable, Average Recorded Investment | 9,368 | 17,231 | 10,152 | 18,473 |
Impaired Financing Receivable, Interest Income, Accrual Method | 134 | 220 | 303 | 455 |
Multifamily | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,125 | 1,149 | 1,128 | 1,287 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 18 | 19 | 37 | 37 |
Impaired Financing Receivable, Average Recorded Investment | 1,125 | 1,149 | 1,128 | 1,287 |
Impaired Financing Receivable, Interest Income, Accrual Method | 18 | 19 | 37 | 37 |
Commercial Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,654 | 2,923 | 1,457 | 2,932 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 40 | 48 | 80 | 101 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 1,245 | 749 | 1,539 | 751 |
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 7 | 10 | 17 | 21 |
Impaired Financing Receivable, Average Recorded Investment | 2,899 | 3,672 | 2,996 | 3,683 |
Impaired Financing Receivable, Interest Income, Accrual Method | 47 | 58 | 97 | 122 |
Consumer Loan | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 92 | 99 | 93 | 100 |
Impaired Financing Receivable, with No Related Allowance, Interest Income Recognized | 2 | 2 | 4 | 4 |
Impaired Financing Receivable, Average Recorded Investment | 92 | 99 | 93 | 100 |
Impaired Financing Receivable, Interest Income, Accrual Method | $ 2 | 2 | $ 4 | 4 |
Construction Land Development | ||||
Accounts, Notes, Loans and Financing Receivable | ||||
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 165 | ||
Impaired Financing Receivable, with Related Allowance, Interest Income Recognized | 0 | 0 | ||
Impaired Financing Receivable, Average Recorded Investment | 0 | 165 | ||
Impaired Financing Receivable, Interest Income, Accrual Method | $ 0 | $ 0 |
Loans Receivable: Troubled Debt Restructurings on Financing Receivables (Details) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Loan Restructuring, Trial Modifications, Amount | 1 | 7 | 1 | 7 | |
Financing Receivable, Modifications, Recorded Investment | $ 13,800,000 | $ 13,800,000 | $ 17,800,000 | ||
Troubled Debt Restructuring Commitment To Extend Additional Credit | 0 | $ 0 | 0 | $ 0 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 0 | 0 | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | 1,124,000 | 1,968,000 | 1,124,000 | 1,968,000 | |
Financing Receivable, Modifications, Post-Modification Recorded Investment | $ 1,124,000 | $ 1,968,000 | $ 1,124,000 | $ 1,968,000 | |
Minimum [Member] | |||||
Troubled Debt Restructuring, Interest Rate Concession Period | 1 year | 1 year | 1 year | ||
Maximum [Member] | |||||
Troubled Debt Restructuring, Interest Rate Concession Period | 3 years | 3 years | 3 years | ||
Principal and Interest with Interest Rate Concession [Member] | |||||
Loan Restructuring, Trial Modifications, Amount | 7 | 7 | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 1,968,000 | $ 1,968,000 | |||
Financing Receivable, Modifications, Post-Modification Recorded Investment | $ 1,968,000 | $ 1,968,000 | |||
Advancement of Maturity Date [Member] | |||||
Loan Restructuring, Trial Modifications, Amount | 1 | 1 | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 1,124,000 | $ 1,124,000 | |||
Financing Receivable, Modifications, Post-Modification Recorded Investment | $ 1,124,000 | $ 1,124,000 |
Other Real Estate Owned - Other Real Estate, Roll Forward (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Other Real Estate [Roll Forward] | ||||
Balance at beginning of period | $ 483,000 | $ 2,281,000 | $ 483,000 | $ 2,331,000 |
Proceeds from sales of OREO properties | 0 | 461,000 | 0 | 461,000 |
Gain on sale of OREO | 0 | 5,000 | 0 | 5,000 |
Market value adjustments | 0 | 0 | 0 | (50,000) |
Balance at end of period | $ 483,000 | $ 1,825,000 | $ 483,000 | $ 1,825,000 |
Other Real Estate Owned (Details) |
3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
property
|
Jun. 30, 2017
USD ($)
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
|
Real Estate [Line Items] | ||||||||
Real estate properties sold | property | 0 | |||||||
Market value adjustments | $ 0 | $ 0 | $ 0 | $ 50,000 | ||||
Other real estate | 483,000 | $ 1,825,000 | 483,000 | $ 1,825,000 | $ 483,000 | $ 483,000 | $ 2,281,000 | $ 2,331,000 |
Commercial Real Estate | ||||||||
Real Estate [Line Items] | ||||||||
Other real estate | $ 483,000 | $ 483,000 |
Fair Value (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Specific reserves on performing TDRs | $ 84,000 | $ 135,000 |
Loans Receivable | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value, option, methodology and assumptions | The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. |
Fair Value: Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | $ 138,055 | $ 132,242 |
Derivative fair value asset | 2,366 | 1,526 |
Assets, Fair Value Disclosure, Recurring | 140,421 | 133,768 |
Mortgage-backed investments, Fannie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 25,898 | 26,564 |
Mortgage-backed investments, Freddie Mac | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 5,284 | 5,472 |
Mortgage-backed investments, Ginnie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 19,519 | 21,576 |
Municipal Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 13,802 | 13,395 |
US Government agencies | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 50,429 | 42,633 |
Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 23,123 | 22,602 |
Derivative Financial Instruments, Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative fair value asset | 2,366 | 1,526 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Derivative fair value asset | 0 | 0 |
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed investments, Fannie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed investments, Freddie Mac | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed investments, Ginnie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Municipal Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | US Government agencies | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Derivative Financial Instruments, Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative fair value asset | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 138,055 | 132,242 |
Derivative fair value asset | 2,366 | 1,526 |
Assets, Fair Value Disclosure, Recurring | 140,421 | 133,768 |
Significant Other Observable Inputs (Level 2) | Mortgage-backed investments, Fannie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 25,898 | 26,564 |
Significant Other Observable Inputs (Level 2) | Mortgage-backed investments, Freddie Mac | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 5,284 | 5,472 |
Significant Other Observable Inputs (Level 2) | Mortgage-backed investments, Ginnie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 19,519 | 21,576 |
Significant Other Observable Inputs (Level 2) | Municipal Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 13,802 | 13,395 |
Significant Other Observable Inputs (Level 2) | US Government agencies | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 50,429 | 42,633 |
Significant Other Observable Inputs (Level 2) | Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 23,123 | 22,602 |
Significant Other Observable Inputs (Level 2) | Derivative Financial Instruments, Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative fair value asset | 2,366 | 1,526 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Derivative fair value asset | 0 | 0 |
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Mortgage-backed investments, Fannie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Mortgage-backed investments, Freddie Mac | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Mortgage-backed investments, Ginnie Mae | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Municipal Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | US Government agencies | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Derivative Financial Instruments, Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative fair value asset | $ 0 | $ 0 |
Fair Value: Schedule of balances of assets and liabilities, measured at fair value on a non-recurring basis (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Derivative fair value asset | $ 2,366 | $ 1,526 | ||||||||||
Impaired loans (included in loans receivable, net) | 13,859 | [1] | 17,849 | [2] | ||||||||
OREO | 483 | $ 483 | 483 | $ 1,825 | $ 2,281 | $ 2,331 | ||||||
Total, Fair Value | 14,342 | 18,332 | ||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Derivative fair value asset | 0 | 0 | ||||||||||
Impaired loans (included in loans receivable, net) | 0 | [1] | 0 | [2] | ||||||||
OREO | 0 | 0 | ||||||||||
Total, Fair Value | 0 | 0 | ||||||||||
Significant Other Observable Inputs (Level 2) | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Derivative fair value asset | 2,366 | 1,526 | ||||||||||
Impaired loans (included in loans receivable, net) | 0 | [1] | 0 | [2] | ||||||||
OREO | 0 | 0 | ||||||||||
Total, Fair Value | 0 | 0 | ||||||||||
Significant Unobservable Inputs (Level 3) | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Derivative fair value asset | 0 | 0 | ||||||||||
Impaired loans (included in loans receivable, net) | 13,859 | [1] | 17,849 | [2] | ||||||||
OREO | 483 | 483 | ||||||||||
Total, Fair Value | $ 14,342 | $ 18,332 | ||||||||||
|
Fair Value: Schedule of quantitative information about Level 3 Fair Value Measurements on a nonrecurring basis (Details) - Level 3 - Market Approach Valuation Technique - USD ($) $ in Thousands |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Loans Receivable | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair Value | $ 13,859 | $ 17,849 |
Fair Value Measurements, Valuation Techniques | Market approach | Market approach |
Unobservable Input(s) | Appraised value discounted by market or borrower conditions | Appraised value discounted by market or borrower conditions |
Loans Receivable | Minimum | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Loans Receivable | Maximum | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Loans Receivable | Weighted Average | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Other Real Estate Owned | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair Value | $ 483 | $ 483 |
Fair Value Measurements, Valuation Techniques | Market approach | Market approach |
Unobservable Input(s) | Appraised value less selling costs | Appraised value less selling costs |
Other Real Estate Owned | Minimum | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Other Real Estate Owned | Maximum | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Other Real Estate Owned | Weighted Average | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | ||
Fair value of financial instruments, range | 0.00% | 0.00% |
Fair Value: Balance Sheet Grouping (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments available-for-sale | $ 138,055 | $ 132,242 |
FHLB stock | 10,410 | 9,882 |
Derivative fair value asset | 2,366 | 1,526 |
Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash on hand and in banks | 9,017 | 9,189 |
Interest-earning deposits with banks | 14,056 | 6,942 |
Investments available-for-sale | 0 | 0 |
Loans receivable, net | 0 | 0 |
FHLB stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Derivative fair value asset | 0 | 0 |
Deposits | 421,824 | 430,750 |
Certificates of deposit, retail | 0 | 0 |
Certificates of deposit, brokered | 0 | 0 |
Advances from the FHLB | 0 | 0 |
Accrued interest payable | 0 | 0 |
Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash on hand and in banks | 0 | 0 |
Interest-earning deposits with banks | 0 | 0 |
Investments available-for-sale | 138,055 | 132,242 |
Loans receivable, net | 0 | 0 |
FHLB stock | 10,410 | 9,882 |
Accrued interest receivable | 4,084 | 4,084 |
Derivative fair value asset | 2,366 | 1,526 |
Deposits | 0 | 0 |
Certificates of deposit, retail | 331,850 | 331,199 |
Certificates of deposit, brokered | 74,986 | 74,947 |
Advances from the FHLB | 219,208 | 214,477 |
Accrued interest payable | 570 | 326 |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash on hand and in banks | 0 | 0 |
Interest-earning deposits with banks | 0 | 0 |
Investments available-for-sale | 0 | 0 |
Loans receivable, net | 975,025 | 980,578 |
FHLB stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Derivative fair value asset | 0 | 0 |
Deposits | 0 | 0 |
Certificates of deposit, retail | 0 | 0 |
Certificates of deposit, brokered | 0 | 0 |
Advances from the FHLB | 0 | 0 |
Accrued interest payable | 0 | 0 |
Carrying Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash on hand and in banks | 9,017 | 9,189 |
Interest-earning deposits with banks | 14,056 | 6,942 |
Investments available-for-sale | 138,055 | 132,242 |
Loans receivable, net | 989,256 | 988,662 |
FHLB stock | 10,410 | 9,882 |
Accrued interest receivable | 4,084 | 4,084 |
Derivative fair value asset | 2,366 | 1,526 |
Deposits | 421,824 | 430,750 |
Certificates of deposit, retail | 335,440 | 333,264 |
Certificates of deposit, brokered | 75,488 | 75,488 |
Advances from the FHLB | 224,000 | 216,000 |
Accrued interest payable | 570 | 326 |
Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash on hand and in banks | 9,017 | 9,189 |
Interest-earning deposits with banks | 14,056 | 6,942 |
Investments available-for-sale | 138,055 | 132,242 |
Loans receivable, net | 975,025 | 980,578 |
FHLB stock | 10,410 | 9,882 |
Accrued interest receivable | 4,084 | 4,084 |
Derivative fair value asset | 2,366 | 1,526 |
Deposits | 421,824 | 430,750 |
Certificates of deposit, retail | 331,850 | 331,199 |
Certificates of deposit, brokered | 74,986 | 74,947 |
Advances from the FHLB | 219,208 | 214,477 |
Accrued interest payable | $ 570 | $ 326 |
Derivatives (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
Jun. 30, 2018 |
|
Derivative [Line Items] | |||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | $ 140,000 | $ 125,000 | $ 140,000 |
Derivative fair value asset | 2,366,000 | 1,526,000 | 2,366,000 |
Gain (Loss) on Cash Flow Hedge Ineffectiveness, Net | 0 | ||
FHLB of Des Moines [Member] | |||
Derivative [Line Items] | |||
Debt Instrument, Face Amount | 50,000,000.0 | 50,000,000.0 | |
Cash Flow Hedging [Member] | |||
Derivative [Line Items] | |||
Derivative, Notional Amount | 50,000,000 | 50,000,000 | |
Derivative fair value asset | $ 2,366,000 | $ 1,526,000 | $ 2,366,000 |
Derivative, Fixed Interest Rate | 1.34% | 1.34% |
Stock-Based Compensation - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Compensation expense | $ 326,000 | $ 291,000 | $ 409,000 | $ 401,000 | ||
Tax benefit from compensation expense | $ 68,000 | $ 102,000 | $ 86,000 | $ 141,000 | ||
Grants in period | 0 | |||||
First Financial Northwest Inc 2016 Equity Incentive Plan | Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Shares authorized | 1,400,000 | 1,400,000 | ||||
Available for grant (shares) | 1,290,670 | 1,290,670 | ||||
Expiration period | 10 years | |||||
First Financial Northwest Inc 2016 Equity Incentive Plan | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Shares authorized | 400,000 | 400,000 | ||||
Available for grant (shares) | 345,335 | 345,335 | ||||
First Financial Northwest, Inc. 2008 Equity Incentive Plan | Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 5 years | |||||
Percentage of options vesting per year | 20.00% | |||||
Expiration period | 10 years | |||||
Compensation cost not yet recognized | $ 184,000 | $ 184,000 | ||||
Compensation cost not yet recognized, weighted average vesting period | 1 year 7 months 28 days | |||||
First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 5 years | |||||
Percentage of options vesting per year | 20.00% | |||||
Compensation cost not yet recognized | $ 222,000 | $ 222,000 | ||||
Compensation cost not yet recognized, weighted average vesting period | 8 months | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 25,987 | 25,987 | 25,987 | 5,000 | ||
Granted, Shares | 9,192 | 30,179 | ||||
Expected to vest in 2018 | First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 5,000 | 5,000 | ||||
Expected to vest and be available for exercise | First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Granted, Shares | 84,000 | |||||
Expected to exercise at March 31 2018 | First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Granted, Shares | 231,000 |
Stock-Based Compensation Disclosure of Share-based Compensation Arrangements by Share-based Payment Award (Details) |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018
USD ($)
$ / shares
shares
|
Jun. 30, 2018
USD ($)
$ / shares
shares
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||
Outstanding Beginning Balance, Shares | 442,940 | 452,940 |
Exercised, Shares | (127,940) | (137,940) |
Outstanding Ending Balance, Shares | 315,000 | 315,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | ||
Outstanding Beginning Balance, Weighted Average Exercise Price | $ / shares | $ 10.22 | $ 10.21 |
Exercised, Weighted Average Exercise Price | $ / shares | 9.91 | 9.90 |
Outstanding Ending Balance, Weighted Average Exercise Price | $ / shares | $ 10.34 | $ 10.34 |
Share-based Compensations Arrangement by Share-based Payment Award, Options Outstanding, Weighted Average Remaining Contractual Term [Roll Forward] | ||
Outstanding Beginning Balance, Weighted Average Remaining Contractual Term | 5 years 5 months 25 days | 5 years 5 months 25 days |
Outstanding Ending Balance, Weighted Average Remaining Contractual Term | 5 years 5 months 25 days | 5 years 5 months 25 days |
Share-based Compensation Arrangement by Share-based Payment Award, Options Outstanding, Aggregate Intrinsic [Roll Forward] | ||
Outstanding Beginning Balance, Aggregate Intrinsic Value | $ | $ 2,894,042 | $ 2,402,096 |
Exercised, Aggregate Intrinsic Value | $ | 1,044,826 | 1,112,026 |
Outstanding Ending Balance, Aggregate Intrinsic Value | $ | $ 2,891,350 | $ 2,891,350 |
Share Based Compensation, Stock Option Plan, Additional Disclosures [Abstract] | ||
Expected to Vest, Shares | 312,480 | 312,480 |
Expected to Vest, Weighted Average Exercise Price | $ / shares | $ 10.33 | $ 10.33 |
Expected to Vest, Weighted Average Remaining Contractual Term in Years | 5 years 5 months 22 days | 5 years 5 months 22 days |
Expected to Vest, Aggregate Intrinsic Value | $ | $ 2,870,965 | $ 2,870,965 |
Exercisable at end of period, Shares | 231,000 | 231,000 |
Exercisable at end of period, Weighted Average Exercise Price | $ / shares | 9.94 | 9.94 |
Exercisable at end of period, Weighted Average Remaining Contractual Term in Years | 5 years 2 months 20 days | 5 years 2 months 20 days |
Exercisable at end of period, Aggregate Intrinsic Value | $ | $ 2,211,850 | $ 2,211,850 |
First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Nonvested Beginning Balance | 25,987 | 5,000 |
Granted, Shares | 9,192 | 30,179 |
Vested, Shares | 9,192 | 9,192 |
Nonvested Ending Balance | 25,987 | 25,987 |
Expected to vest assuming a 3% forfeiture rate over the vesting term, Shares | 25,207 | 25,207 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Nonvested Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 14.93 | $ 10.88 |
Granted, Weighted Average Grant Date Fair Value | $ / shares | 19.98 | 17.14 |
Vested, Weighted Average Grant Date Fair Value | $ / shares | 19.98 | 19.98 |
Nonvested Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 14.93 | $ 14.93 |
Expected to vest assuming a 3% forfeiture rate over the vesting term | First Financial Northwest, Inc. 2008 Equity Incentive Plan | Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Nonvested Ending Balance | 5,000 | 5,000 |
Expected to vest assuming a 3% forfeiture rate over the vesting term, Shares | 25,207 | 25,207 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Nonvested Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 14.93 | $ 14.93 |
Earnings Per Share: Schedule of Earnings Per Share Reconciliation (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Earnings Per Share [Abstract] | ||||
Net income | $ 3,102 | $ 1,868 | $ 9,944 | $ 4,212 |
Less: Earnings allocated to participating securities | (7) | (4) | (23) | (10) |
Earnings allocated to common shareholders | $ 3,095 | $ 1,864 | $ 9,921 | $ 4,202 |
Basic weighted average common shares outstanding | 10,271,432 | 10,363,345 | 10,241,297 | 10,341,654 |
Dilutive stock options | 125,578 | 122,192 | 125,140 | 147,147 |
Dilutive restricted stock grants | 8,939 | 15,292 | 6,037 | 14,222 |
Diluted weighted average common shares outstanding | 10,405,949 | 10,500,829 | 10,372,474 | 10,503,023 |
Basic earnings (loss) per share (in dollars per share) | $ 0.30 | $ 0.18 | $ 0.97 | $ 0.41 |
Diluted earnings (loss) per share (in dollars per share) | $ 0.30 | $ 0.18 | $ 0.96 | $ 0.40 |
Earnings Per Share (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 0 | 20,000 | 0 | 0 |
Branch Acquisition (Narrative) (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Aug. 25, 2017 |
Jun. 30, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Business Acquisition [Line Items] | |||||
Goodwill | $ 889,000 | $ 889,000 | $ 889,000 | ||
Acquisition related costs | $ 1,000,000 | $ 6,000 | $ 319,000 | ||
Opus Bank [Member] | |||||
Business Acquisition [Line Items] | |||||
Retail deposits | $ 74,700,000 | ||||
Deposit premium rate | 3.125% | ||||
Deposit premium, amount | $ 2,500,000 | ||||
Fair Value of The Branch Owned | 488,000 | ||||
Fixed assets | 56,000 | ||||
Adjustments at Closing Date | 14,000 | ||||
Cash payment to acquire business | 71,600,000 | ||||
Core Deposits Intangible [Member] | Opus Bank [Member] | |||||
Business Acquisition [Line Items] | |||||
Finite-lived Intangible Assets Acquired | 1,300,000 | ||||
Goodwill | $ 889,000 |
Branch Acquisition (Pro Forma Information) (Details) - Opus Bank [Member] - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2017 |
|
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Total revenues (net interest income plus noninterest income) | $ 9,598 | $ 18,891 |
Net income | $ 1,498 | $ 3,464 |
Earnings per share - basic | $ 0.14 | $ 0.33 |
Earnings per share - diluted | $ 0.14 | $ 0.33 |
Branch Acquisition (Noninterest Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Business Acquisition [Line Items] | ||||
Salaries and employee benefits | $ 4,931 | $ 4,409 | $ 9,593 | $ 8,694 |
Occupancy and equipment | 829 | 579 | 1,598 | 1,059 |
Marketing | 77 | 52 | 184 | 100 |
Other general and administrative | 591 | 605 | 1,166 | 946 |
Total noninterest expense | 7,487 | $ 6,836 | 14,514 | $ 12,904 |
Opus Bank [Member] | ||||
Business Acquisition [Line Items] | ||||
Salaries and employee benefits | 256 | 542 | ||
Occupancy and equipment | 136 | 218 | ||
Marketing | 11 | 16 | ||
Other general and administrative | 20 | 42 | ||
Total noninterest expense | $ 423 | $ 818 |
Revenue Recognition Disaggregation of Revenue (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Disaggregation of Revenue [Line Items] | ||||
Net (loss) gain on sale of investments | $ (21,000) | $ 56,000 | $ (21,000) | $ 56,000 |
Revenue from Contract with Customer, Excluding Assessed Tax | 663,000 | 731,000 | 1,309,000 | 1,266,000 |
BOLI change in cash surrender value (1) | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 224,000 | 116,000 | 473,000 | 317,000 |
Wealth management revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 156,000 | 307,000 | 255,000 | 447,000 |
Deposit related fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 71,000 | 57,000 | 134,000 | 99,000 |
Debit card and ATM fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 104,000 | 37,000 | 202,000 | 66,000 |
Loan related fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 104,000 | 119,000 | 190,000 | 154,000 |
Loan interest swap fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | 22,000 | 36,000 | 70,000 | 121,000 |
Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 3,000 | $ 3,000 | $ 6,000 | $ 6,000 |
Revenue Recognition (Details) |
Jun. 30, 2018
USD ($)
|
---|---|
Revenue from Contract with Customer [Abstract] | |
Contract Liability | $ 0 |
Performance Obligation | $ 0 |
>ZYXT@'-"^V 7#D34EM,]HXUQT9LT4#2M@;[$#[FPJ-
M$LZ;IF:V,R#*"%*2\22Y94JTFN9I])U-GF+O9*OA;(CME1+FUPDD#AG=T _'
M8ULW+CA8GG:BAB=P/[JS\1:;6 ]RM._FM9^$Q$2P]AW0OF0J (>U[W*T[^:U
MGX3$1+#V'="^9"H A[7O **A0(ZICS7#1P,Z3G5L9>A[ 3P_7E
M -"P[B2-3BPP?U";, 8^EFL(0_X]@\NJ'P1'!O%CE,0=BZX(8##3N\^D#>
M5'B>;T# G#6Y_S$\)8TI.D=\669*/&I=,RDZC9M4-K C;DI5OI%A=Z
M2Z\O?GSWP59O]%*0<8C.JN'@D]/QY$^&/_E'Q7HK!G<0*_3#O+?2&XME/PGV
M1NN)6QDS4("'ND4I2/0O22FC5 QY1%47LF]CS^.R424'5/:$E(FSJ1.G6):"
M)Y$@?ZH/@/'+Y)ARD V<[_!R\HT5JG92S5,$3]9_69E]+V*WR* FGV.+0-NJ2IF7
M+\^I+:%QOOMGA3 NNJ8,8"'/$!V.Y4&_BP7Q306?6_JFR34^'*/[R#H([51$
MR07>[HKUMBKP&)@,KJ0=@5>YD=0+3BHP5 B6(6*P3__0%8W=&VJS:UDIZ^L@
M#B(JH-5&%E7:\MEF!,)E&[=E<$?#8P=5[)JHY^-GT\!1I).F9>!
M.*H(]PHM.-B_P!27V)6^E%GGI*=BJTI5$FT8?V3S9#P0ULV125(^[(?>:\D3
MGK-K(%IB3G,,W\0D:P1#]C4%WTMQXO_ ^3X\W5681GCZA\)TGR#;)<@B0?;?
M$O=BLK^2L$U/-=@V3I,CE1G[.,D;[SJP]SR^R>_P>=J_"-O*WI&+\?BRL?^-
M,1Y0RN$&1ZC##[8:"AH?CN_Q;.A"=.CMSWI@S.V(IX
MYY.WWGLM^.$V8]<@-&-.$X:O,,F"8%Y]"<&W0ISX?W2^34\W,TPC/5W3D\.V
MP'Y38!\%]O^4>/A0XA;F[D,0MNJI!M/$:;*DQ*&+D[SR+@/[P..;_(5/T_Y5
MF$9VEES0^9>-_:\1'?A4=C=^A%K_P19#0>W"\
QTU>1.>%?>#Q3O["QVU_
M%;9NM2,GX_%FX_PK8SQ@*9L;7*$&']CL2*A\,+^@;<&PO=V]R:W-H965T
@]AC0'FO:8T.2OL7CP448
MY%@_XN@924 C"6!$/^&309G) YD]$
M,\_( RCTXPT$::?%<@PH'0#U%7"0+NDR2X0P$?Z0@XTTW3$"C438\ I0.@
M5K%S4\(4M-ZK K2Q-NQ838>QCTBYFN3])XT+JKJKF9#@RTJ8<0SB.'"3E,2D/HRHL$% @5(QJ
M'Q..D!D5*81
MSXCT-8CTDFFGUI".L.:RSA1U-%>8BAZH&)6)PS,5?0T5O828< 5TI"L7=::H
MH[FBW!X&!D9EKO#,0%_#0"_!)EP!'>G*19TIZFBN,#T]T#,J]QH\T]/7T--+
M) I70$>Z
4&97'SMY!1U]P4D.
M(0$39&L11JHPP)@JHU8:F=*/[W)V;&" *3]S- 10R)T7;#A/-;3DIIP&DIG)
M")B&$T=#:U9R,PF @LEU LXNS>F3_H?WT.I7[CT?R_==B$.3FLT'][\5;L6WQKB?M/1[*;=W_G#V\UDVY
M&Z*T7=GEWXZ_-_O^]_L0_WLSW("&!G1JT-[[4@,>&O"/!O9B SLTL%/OX(8&
M3MQA<=3>#^8J;_+;ZZI\GU7'Y^&0=X^=N7+M=#UT%_O9Z?_6CF?=7GV[=<9=
M+]ZZ0 .S/#)TQOAHC*PT8D[$HNW J1>$>K$DU9S&-\@TX8WHPT^#K"\&&763
MX6!QWYY'@Q7C !8&L'T >Q; IEZ,]I'Q/;,_#F5D$D%E@$ICGX@A0;%\FHIA
MT11%J8VP, >%.2!,=&9Y9-QY9[R4I1E*Y+.F&9;"UYIQ9_<:"8JAH%@)088IV8+,%:* KX9V8 F;)Q&.R?;4"K%%F72Z=F8L">0
M]@2=C0=HG$9DLLD 9=@9.;PH6)+* 4;!K'.A@@:[%9D)^7B 1FM7BJN$R[B"'.8(4,QF142%@I"IGEH2.FT]K%+$76S8ACR$B%K#4.3AF*
M5.Q25AS)2F-.1KH(BB-4F?_11^#P4P@_R$DU7\XE);X/#CV%T(.<5//57%+B
M^^"X4X@[[*S,%W-)B>^#
!Z<*Q>1F0R19SCF[6KSZO"71
MNPC-?)7]O5XTR3;O5'J$6KTL0Q?-G8LFJC%QA<$M3.1V(9LAY$[B* &-"@RI
MB/' ''<=K &$U]/PC*2CP0,SX1ESKY.)!P0^2. ; K]#T-,85YC(8(HJ3[ZK
M?KUH 1@.!K#-2[:.Z@!4'0Q4!T'/3UQA@I8?[(7A4/80AP(\Q&U>\W6$AZ#P
M$$BWWQ,>#AP]Q(
M0BY<,EQ 5/2 XD'50>,3@\"2L4(84#'I5RX\-C=CD%U9Q
MPOJ6ZZW':+:N>H4[3=6Z_"#\E!;"VC&I[E!STQT9DU1I=-_4UTY4M]1,,GJ4
M>ABI,:]:AFHB65FW0T[3DRW_ U!+ P04 " "R@ A-LRBU3@L$ "J%
M&0 'AL+W=O<.GL:S3G'#CSHP.L<>",'I"Q:CPD[3-$G
MP@/7519NK<-XS#381H=Y;JS!'A%LY&V4G ^3\T%RGI*"H[;6" B R?0]@;>"@[8FKJ>O; ^['4:C2N0OV=!_L&&ULC9E;;Z-&
M&(;_"N*^ACG 0&1;BJE6K=1*T5;;7A-[?-!R\ *)M_^^G.(RW[R8W,0&/_/Q
M#@P/PV1]*ZOO]5GKQOF99T6]<<]-'=?(_T^IT*6KGM6R:,N_788]EV>@VC;]J
MS^U9IX?[1J:/3?=5M=^K87UZV&C*Z[CV[MW_ ;#]#U!+ P04 " "R@ A-
M#5D>+S,# !L# &0 'AL+W=OG*;OAV/>M1V=!7J[-MVBV1WSFZYGJU?/RS"*YMZY
M
O4Z@ 3=^
M\5K@Z^J3_:J'G^ D\17)V-4?>O1(!!\@%MY9L9 *"V%3#S@%2KL6QZ$-$(7-C#SEP7
MX--XQM
+> 8B\!O,JI$E),L)
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M"L]I8^QT_=MOMCD:^HG@06"IH'E2V59-9M]J,(2