XML 36 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Investments (Tables)
3 Months Ended
Mar. 31, 2026
Debt and Equity Securities, FV-NI  
Schedule of Available-for-sale Securities Reconciliation

The following table details fixed-maturity available-for-sale securities, by major investment category, at March 31, 2026 and December 31, 2025:

 

 

Cost or Adjusted/ Amortized Cost

 

 

Gross Unrealized Gains

 

 

 

Gross Unrealized Losses

 

 

Fair Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

91,463

 

 

$

260

 

 

 

$

92

 

 

$

91,631

 

Corporate securities

 

83,723

 

 

 

43

 

 

 

 

4,130

 

 

 

79,636

 

Mortgage-backed securities

 

32,922

 

 

 

211

 

 

 

 

3,835

 

 

 

29,298

 

States, municipalities and political subdivisions

 

32,416

 

 

 

52

 

 

 

 

1,248

 

 

 

31,220

 

Asset-backed securities

 

12,551

 

 

 

22

 

 

 

 

664

 

 

 

11,909

 

Public utilities

 

10,031

 

 

 

17

 

 

 

 

208

 

 

 

9,840

 

Foreign government

 

589

 

 

 

1

 

 

 

 

1

 

 

 

589

 

Total fixed maturities

$

263,695

 

 

$

606

 

 

 

$

10,178

 

 

$

254,123

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

91,496

 

 

$

622

 

 

 

$

 

 

$

92,118

 

Corporate securities

 

84,332

 

 

 

173

 

 

 

 

3,760

 

 

 

80,745

 

Mortgage-backed securities

 

34,299

 

 

 

259

 

 

 

 

3,847

 

 

 

30,711

 

States, municipalities and political subdivisions

 

28,155

 

 

 

87

 

 

 

 

1,164

 

 

 

27,078

 

Asset-backed securities

 

13,246

 

 

 

49

 

 

 

 

638

 

 

 

12,657

 

Public utilities

 

9,384

 

 

 

41

 

 

 

 

179

 

 

 

9,246

 

Foreign government

 

591

 

 

 

6

 

 

 

 

 

 

 

597

 

Total fixed maturities

$

261,503

 

 

$

1,237

 

 

 

$

9,588

 

 

$

253,152

 

Equity Securities Fair Value

Equity securities are summarized as follows:

 

 

March 31, 2026

 

December 31, 2025

 

Estimated
Fair Value

 

 

Percent of Total

 

Estimated
Fair Value

 

 

Percent of Total

Mutual funds

$

59,667

 

 

 

92.2

 

%

 

$

56,637

 

 

 

91.8

 

%

Other common stocks

 

5,048

 

 

 

7.8

 

 

 

 

5,048

 

 

 

8.2

 

 

Total equity securities

$

64,715

 

 

 

100.0

 

%

 

$

61,685

 

 

 

100.0

 

%

Schedule of Realized Gain (Loss) The following table details the Company's realized gains (losses) by major investment category for the three months ended March 31, 2026 and 2025, respectively:

 

 

2026

 

 

2025

 

 

Gains
(Losses)

 

 

Fair Value
at Sale
(1)

 

 

Gains
(Losses)

 

 

Fair Value
at Sale
(1)

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

$

6

 

 

$

3,839

 

 

$

2

 

 

$

6,311

 

Equity securities

 

 

 

 

 

 

 

1,383

 

 

 

9,998

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

149

 

Total realized gains

 

6

 

 

 

3,839

 

 

 

1,385

 

 

 

16,458

 

Fixed maturities

 

 

 

 

 

 

 

(3

)

 

 

1,000

 

Total realized losses

 

 

 

 

 

 

 

(3

)

 

 

1,000

 

Net realized investment gains

$

6

 

 

$

3,839

 

 

$

1,382

 

 

$

17,458

 

(1) Fair value at sale includes maturities and paydowns executed at par value.

Investments Classified by Contractual Maturity Date

The table below summarizes the Company's fixed maturities at March 31, 2026 by contractual maturity period. Actual results may differ, as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 

 

March 31, 2026

 

Cost or Amortized Cost

 

 

Percent of Total

 

Fair Value

 

 

Percent of Total

Due in one year or less

$

49,431

 

 

 

18.7

 

%

 

$

49,406

 

 

 

19.4

 

%

Due after one year through five years

 

151,844

 

 

 

57.7

 

 

 

 

148,195

 

 

 

58.3

 

 

Due after five years through ten years

 

13,717

 

 

 

5.2

 

 

 

 

12,584

 

 

 

5.0

 

 

Due after ten years

 

3,230

 

 

 

1.2

 

 

 

 

2,731

 

 

 

1.1

 

 

Asset and mortgage-backed securities

 

45,473

 

 

 

17.2

 

 

 

 

41,207

 

 

 

16.2

 

 

  Total

$

263,695

 

 

 

100.0

 

%

 

$

254,123

 

 

 

100.0

 

%

Investment Income

The following table summarizes net investment income by major investment category:

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

Fixed maturities

$

2,199

 

 

$

2,646

 

Equity securities

 

238

 

 

 

130

 

Other investments

 

544

 

 

 

270

 

Cash and cash equivalents

 

2,164

 

 

 

1,554

 

Investment income

 

5,145

 

 

 

4,600

 

Investment expenses

 

(66

)

 

 

(89

)

Net investment income

$

5,079

 

 

$

4,511

 

Schedule of Unrealized Loss on Investments

The following table presents an aging of the Company's unrealized investment losses by investment class:

 

 

Less Than Twelve Months

 

 

Twelve Months or More

 

 

Number of Securities(1)

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Number of Securities(1)

 

 

Gross Unrealized Losses

 

 

Fair Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

3

 

 

$

92

 

 

$

30,266

 

 

 

 

 

$

 

 

$

 

Corporate securities

 

75

 

 

 

230

 

 

 

29,671

 

 

 

73

 

 

 

3,900

 

 

 

43,920

 

Mortgage-backed securities

 

5

 

 

 

9

 

 

 

1,259

 

 

 

53

 

 

 

3,826

 

 

 

24,774

 

States, municipalities and political subdivisions

 

36

 

 

 

92

 

 

 

10,424

 

 

 

23

 

 

 

1,156

 

 

 

14,445

 

Asset-backed securities

 

2

 

 

 

1

 

 

 

133

 

 

 

22

 

 

 

663

 

 

 

6,970

 

Public utilities

 

11

 

 

 

36

 

 

 

4,556

 

 

 

6

 

 

 

172

 

 

 

3,461

 

Foreign governments

 

1

 

 

 

1

 

 

 

423

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

133

 

 

$

461

 

 

$

76,732

 

 

 

177

 

 

$

9,717

 

 

$

93,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Corporate securities

 

27

 

 

 

57

 

 

 

11,165

 

 

 

78

 

 

 

3,703

 

 

 

46,381

 

Mortgage-backed securities

 

2

 

 

 

5

 

 

 

263

 

 

 

54

 

 

 

3,842

 

 

 

26,094

 

States, municipalities and political subdivisions

 

13

 

 

 

24

 

 

 

4,528

 

 

 

24

 

 

 

1,140

 

 

 

14,992

 

Asset-backed securities

 

3

 

 

 

2

 

 

 

591

 

 

 

21

 

 

 

636

 

 

 

6,715

 

Public utilities

 

4

 

 

 

5

 

 

 

1,772

 

 

 

6

 

 

 

174

 

 

 

3,472

 

Foreign governments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

49

 

 

$

93

 

 

$

18,319

 

 

 

183

 

 

$

9,495

 

 

$

97,654

 

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.

Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis

The following table presents the fair value of the Company's financial instruments measured on a recurring basis by level at March 31, 2026 and December 31, 2025, respectively:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

91,631

 

 

$

 

 

$

91,631

 

 

$

 

Corporate securities

 

79,636

 

 

 

 

 

 

79,636

 

 

 

 

Mortgage-backed securities

 

29,298

 

 

 

 

 

 

29,298

 

 

 

 

States, municipalities and political subdivisions

 

31,220

 

 

 

 

 

 

31,220

 

 

 

 

Asset-backed securities

 

11,909

 

 

 

 

 

 

11,909

 

 

 

 

Public utilities

 

9,840

 

 

 

 

 

 

9,840

 

 

 

 

Foreign government

 

589

 

 

 

 

 

 

589

 

 

 

 

Total fixed maturities

 

254,123

 

 

 

 

 

 

254,123

 

 

 

 

Mutual funds

 

59,667

 

 

 

59,667

 

 

 

 

 

 

 

Other common stocks (1)

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

59,667

 

 

 

59,667

 

 

 

 

 

 

 

Other investments (2)

 

22,301

 

 

 

 

 

 

21,237

 

 

 

1,064

 

Total investments

$

336,091

 

 

$

59,667

 

 

$

275,360

 

 

$

1,064

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

92,118

 

 

$

 

 

$

92,118

 

 

$

 

Corporate securities

 

80,745

 

 

 

 

 

 

80,745

 

 

 

 

Mortgage-backed securities

 

30,711

 

 

 

 

 

 

30,711

 

 

 

 

States, municipalities and political subdivisions

 

27,078

 

 

 

 

 

 

27,078

 

 

 

 

Asset-backed securities

 

12,657

 

 

 

 

 

 

12,657

 

 

 

 

Public utilities

 

9,246

 

 

 

 

 

 

9,246

 

 

 

 

Foreign government

 

597

 

 

 

 

 

 

597

 

 

 

 

Total fixed maturities

 

253,152

 

 

 

 

 

 

253,152

 

 

 

 

Mutual Funds

 

56,637

 

 

 

56,637

 

 

 

 

 

 

 

Other common stocks (1)

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

56,637

 

 

 

56,637

 

 

 

 

 

 

 

Other investments (2)

 

21,096

 

 

 

 

 

 

21,096

 

 

 

 

Total investments

$

330,885

 

 

$

56,637

 

 

$

274,248

 

 

$

 

(1) Other common stocks in the fair value hierarchy exclude common stock interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.

(2) Other investments included in the fair value hierarchy exclude investments that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient and investments carried at amortized cost.

Schedule of Warrants Fair Value Estimated Using Black-Scholes-Merton Formula

The Company's warrants fair value was estimated using the Black-Scholes-Merton formula. The following assumptions were used to value the warrants as of March 31, 2026:

 

 

March 31, 2026

 

Price per common share

$

57.54

 

Expected annual dividend yield

 

%

Expected volatility

 

51.09

%

Risk-free interest rate

 

4.30

%

Expected term

9.37

 

Schedule of Investments in Limited Partnerships

The information presented in the table below is as of March 31, 2026 and December 31, 2025:

 

 

Book Value

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

Limited partnership investments (1)

$

3,007

 

 

$

1,508

 

 

$

 

 

$

4,515

 

Real estate management LLC

 

2,002

 

 

 

 

 

 

 

 

 

2,002

 

Surplus note (1)

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Warrants

 

 

 

 

1,064

 

 

 

 

 

 

1,064

 

Commercial mortgage loans

 

6,840

 

 

 

 

 

 

 

 

 

6,840

 

Short-term investments

 

21,260

 

 

 

3

 

 

 

26

 

 

 

21,237

 

Total other investments

$

39,109

 

 

$

2,575

 

 

$

26

 

 

$

41,658

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

Limited partnership investments (1)

$

3,024

 

 

$

1,093

 

 

$

 

 

$

4,117

 

Real estate management LLC

 

2,000

 

 

 

 

 

 

 

 

 

2,000

 

Surplus note (1)

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Commercial mortgage loans

 

6,840

 

 

 

 

 

 

 

 

 

6,840

 

Short-term investments

 

21,090

 

 

 

13

 

 

 

7

 

 

 

21,096

 

Total other investments

$

38,954

 

 

$

1,106

 

 

$

7

 

 

$

40,053

 

(1)Distributions will be generated from operating income, investment gains, underlying investments of funds, and from liquidation of the underlying assets of the funds. The Company estimates that the underlying assets of the funds will be liquidated over the next four to seven years.

Restrictions on Cash and Cash Equivalents

The following table presents the components of restricted assets:

 

 

March 31, 2026

 

 

December 31, 2025

 

Trust funds

$

121,574

 

 

$

93,734

 

Cash on deposit (regulatory deposits)

 

362

 

 

 

358

 

Total restricted cash

$

121,936

 

 

$

94,092