XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The following table summarizes the provision for income taxes:

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Federal:

 

 

 

 

 

 

 

 

 

Current

 

$

21,289

 

 

$

17,992

 

 

$

11,798

 

Deferred

 

 

7,388

 

 

 

401

 

 

 

(2,908

)

Provision for Federal income tax expense

 

 

28,677

 

 

 

18,393

 

 

 

8,890

 

 

 

 

 

 

 

 

 

 

State:

 

 

 

 

 

 

 

 

 

Current

 

 

4,379

 

 

 

4,446

 

 

 

3,128

 

Deferred

 

 

2,896

 

 

 

957

 

 

 

(2,562

)

Provision for State income tax expense

 

 

7,275

 

 

 

5,403

 

 

 

566

 

Provision for income taxes

 

$

35,952

 

 

$

23,796

 

 

$

9,456

 

 

Income tax expense is included in the financial statements as follows:

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Continuing operations

 

$

35,939

 

 

$

25,340

 

 

$

10,876

 

Discontinued operations

 

 

13

 

 

 

(1,544

)

 

 

(1,420

)

Reported income tax provision

 

$

35,952

 

 

$

23,796

 

 

$

9,456

 

Tax Expense Reconciliation

The actual income tax expense attributable to continuing operations differs from the expected income tax expense attributable to continuing operations computed by applying the combined applicable effective federal and state tax rates to income before the provision for income taxes as follows:

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Pretax income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

104,127

 

 

 

 

 

$

89,659

 

 

 

 

 

$

77,220

 

 

 

 

Foreign

 

 

38,607

 

 

 

 

 

 

12,000

 

 

 

 

 

 

18,860

 

 

 

 

Total pretax income

 

 

142,734

 

 

 

 

 

 

101,659

 

 

 

 

 

 

96,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US federal statutory tax rate

 

 

29,974

 

 

 

21.0

%

 

 

21,348

 

 

 

21.0

%

 

 

20,176

 

 

 

21.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local income tax, net of federal income tax effect(1)

 

 

6,353

 

 

 

4.5

 

 

 

4,550

 

 

 

4.5

 

 

 

1,032

 

 

 

1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign tax statutory exemption

 

 

7

 

 

 

 

 

 

(56

)

 

 

(0.1

)

 

 

(188

)

 

 

(0.2

)

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign rate differential(2)

 

 

(8,114

)

 

 

(5.7

)

 

 

(2,464

)

 

 

(2.4

)

 

 

(3,773

)

 

 

(3.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of cross-border tax laws

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US tax on foreign insurance income

 

 

8,107

 

 

 

5.7

 

 

 

2,520

 

 

 

2.5

 

 

 

3,961

 

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in valuation allowance

 

 

(17,810

)

 

 

(12.5

)

 

 

(8,881

)

 

 

(8.7

)

 

 

(10,678

)

 

 

(11.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nontaxable or nondeductible items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on outside basis of subsidiary

 

 

16,819

 

 

 

11.8

 

 

 

8,970

 

 

 

8.8

 

 

 

 

 

 

 

Other items

 

 

603

 

 

 

0.4

 

 

 

(647

)

 

 

(0.7

)

 

 

346

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported income tax expense

 

$

35,939

 

 

 

25.2

%

 

$

25,340

 

 

 

24.9

%

 

$

10,876

 

 

 

11.3

%

(1) For the years ended December 31, 2025 and 2023, the state of Florida makes up the majority (greater than 50%) of our state and local income tax effects. For the year ended December 31, 2024, the states of Florida and Louisiana make up the majority (greater than 50%) of our state and local income tax effects.

(2) The foreign rate differential is calculated by taking pretax net income times the foreign tax rate less the US federal statutory rate. For the years ended December 31, 2025, 2024, and 2023, our foreign tax rate is 0% and the US federal statutory rate is 21%. For the years ended December 31, 2025, 2024 and 2023, our pretax income related to the Cayman Islands is $38,639,000, $11,732,000, and $17,966,000, respectively.

Schedule of Deferred Tax Assets and Liabilities

The table below summarizes the significant components of our net deferred tax asset (liability):

 

 

December 31,

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Unearned premiums

 

$

7,019

 

 

$

6,985

 

Unrealized loss

 

 

244

 

 

 

3,575

 

Tax-related discount on loss reserve

 

 

275

 

 

 

620

 

R&D tax credit carryforward

 

 

1,610

 

 

 

1,610

 

Investments

 

 

2,712

 

 

 

2,592

 

Bad debt expense

 

 

328

 

 

 

848

 

Equity compensation

 

 

1,143

 

 

 

797

 

Dual consolidated loss carryforward

 

 

4,406

 

 

 

4,737

 

Net operating loss carryforward

 

 

1,702

 

 

 

7,740

 

Outside basis in subsidiary

 

 

12,360

 

 

 

32,138

 

Other

 

 

114

 

 

 

1,205

 

Total pre-allowance deferred tax assets

 

 

31,913

 

 

 

62,847

 

Valuation allowance

 

 

(20,246

)

 

 

(43,212

)

Total deferred tax assets

 

 

11,667

 

 

 

19,635

 

Deferred tax liabilities:

 

 

 

 

 

 

Deferred acquisitions costs

 

 

(17,668

)

 

 

(14,108

)

Intangible assets

 

 

(842

)

 

 

(1,616

)

Prepaid expenses

 

 

(487

)

 

 

(472

)

Investments

 

 

(67

)

 

 

(131

)

Fixed assets

 

 

(155

)

 

 

(377

)

Total deferred tax liabilities

 

 

(19,219

)

 

 

(16,704

)

Net deferred tax asset (liability)

 

$

(7,552

)

 

$

2,931

 

 

Net deferred tax asset (liability) is included in the financial statements as follows:

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

Continuing operations

 

$

(7,552

)

 

$

2,931

 

Discontinued operations

 

 

 

 

 

 

Net deferred tax asset (liability)

 

$

(7,552

)

 

$

2,931

 

Schedule of Unrecognized Tax Benefits Roll Forward

The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits for the year ended December 31, 2025:

 

 

December 31, 2025

 

Balance at January 1

 

$

666

 

Decrease based on tax positions related to prior years

 

 

 

Balance at December 31

 

$

666