XML 56 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Liability for Unpaid Losses and Loss Adjustment Expense (Tables)
12 Months Ended
Dec. 31, 2025
Insurance [Abstract]  
Schedule of Incurred and Paid Claims and Claims Adjustment Expense

$ In thousands (except number of reported claims)

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

 

 

As of December 31, 2025

 

 

 

 

 

 

Total of IBNR Liabilities Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited

 

 

Expected
Development

 

 

Cumulative Number of

 

Accident
Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

on Reported
Claims

 

 

Reported
Claims

 

2016

 

$

68,980

 

 

$

66,742

 

 

$

74,195

 

 

$

78,078

 

 

$

79,372

 

 

$

80,322

 

 

$

89,869

 

 

$

73,526

 

 

$

40,371

 

 

$

40,023

 

 

$

 

 

 

1,145

 

2017

 

 

 

 

 

61,644

 

 

 

65,178

 

 

 

68,513

 

 

 

69,886

 

 

 

72,982

 

 

 

74,771

 

 

 

69,001

 

 

 

78,782

 

 

 

79,948

 

 

 

6,995

 

 

 

4,246

 

2018

 

 

 

 

 

 

 

 

51,100

 

 

 

46,382

 

 

 

45,458

 

 

 

44,604

 

 

 

61,877

 

 

 

45,781

 

 

 

67,908

 

 

 

67,722

 

 

 

(755

)

 

 

3,680

 

2019

 

 

 

 

 

 

 

 

 

 

 

89,107

 

 

 

101,577

 

 

 

102,812

 

 

 

64,911

 

 

 

97,479

 

 

 

70,596

 

 

 

71,062

 

 

 

1,898

 

 

 

5,012

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,816

 

 

 

50,622

 

 

 

45,611

 

 

 

64,055

 

 

 

88,589

 

 

 

91,574

 

 

 

(932

)

 

 

4,667

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,731

 

 

 

65,061

 

 

 

58,459

 

 

 

31,737

 

 

 

32,615

 

 

 

1,580

 

 

 

1,804

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,365

 

 

 

43,625

 

 

 

77,959

 

 

 

76,098

 

 

 

5,542

 

 

 

1,538

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,038

 

 

 

20,813

 

 

 

17,858

 

 

 

2,727

 

 

 

379

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,727

 

 

 

28,392

 

 

 

5,164

 

 

 

457

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,610

 

 

 

10,723

 

 

 

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

522,902

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited

 

Accident
Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

2016

 

$

25,567

 

 

$

32,651

 

 

$

35,548

 

 

$

37,844

 

 

$

38,700

 

 

$

39,940

 

 

$

54,497

 

 

$

40,017

 

 

$

40,021

 

 

$

40,022

 

2017

 

 

 

 

 

40,467

 

 

 

62,353

 

 

 

64,329

 

 

 

73,683

 

 

 

80,460

 

 

 

84,933

 

 

 

54,143

 

 

 

61,771

 

 

 

68,283

 

2018

 

 

 

 

 

 

 

 

27,852

 

 

 

54,551

 

 

 

61,885

 

 

 

66,848

 

 

 

82,443

 

 

 

67,193

 

 

 

68,496

 

 

 

68,433

 

2019

 

 

 

 

 

 

 

 

 

 

 

38,428

 

 

 

57,041

 

 

 

62,133

 

 

 

34,768

 

 

 

64,274

 

 

 

64,817

 

 

 

66,424

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,532

 

 

 

56,201

 

 

 

79,570

 

 

 

84,525

 

 

 

87,433

 

 

 

91,085

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,754

 

 

 

28,506

 

 

 

32,033

 

 

 

35,492

 

 

 

32,476

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,645

 

 

 

51,748

 

 

 

64,360

 

 

 

69,371

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,993

 

 

 

13,557

 

 

 

14,855

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,893

 

 

 

21,843

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

478,844

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2016, net of reinsurance

 

 

 

3

 

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

 

$

44,061

 

Short-duration Insurance Contracts, Schedule of Historical Claims Duration

The following is supplementary information about average historical claims duration as of December 31, 2025.

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

50.7

%

 

 

23.3

%

 

 

11.7

%

 

 

7.5

%

 

 

3.8

%

 

 

1.5

%

 

 

1.0

%

 

 

0.3

%

 

 

0.2

%

 

 

0.0

%

Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability

The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows.

 

 

December 31,

 

 

2025

 

 

2024

 

Net outstanding liabilities

 

 

 

 

 

 

Commercial Property Insurance

 

$

44,061

 

 

$

65,645

 

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance

 

 

44,061

 

 

 

65,645

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid claims

 

 

 

 

 

 

Commercial Property Insurance

 

 

116,772

 

 

 

249,276

 

Total reinsurance recoverable on unpaid claims

 

 

116,772

 

 

 

249,276

 

 

 

 

 

 

 

Unallocated claims adjustment expenses

 

 

4,868

 

 

 

7,166

 

 

 

 

 

 

 

Total gross liability for unpaid claims and claims adjustment expense

 

$

165,701

 

 

$

322,087

 

Schedule of Liability for Unpaid Claims and Claims Adjustment Expense

The table below shows the analysis of our reserve for unpaid losses for each of our last three fiscal years on a GAAP basis:

 

 

2025

 

 

2024

 

 

2023

 

Balance at January 1

$

322,087

 

 

$

347,738

 

 

$

816,489

 

Less: reinsurance recoverable on unpaid losses

 

249,276

 

 

 

271,736

 

 

 

731,666

 

Net balance at January 1

 

72,811

 

 

 

76,002

 

 

 

84,823

 

 

 

 

 

 

 

 

 

Incurred related to:

 

 

 

 

 

 

 

 

Current year

 

51,867

 

 

 

73,023

 

 

 

59,372

 

Prior years

 

(5,827

)

 

 

(3,704

)

 

 

(12,694

)

Total incurred

 

46,040

 

 

 

69,319

 

 

 

46,678

 

Paid related to:

 

 

 

 

 

 

 

 

Current year

 

38,173

 

 

 

44,913

 

 

 

41,392

 

Prior years

 

31,749

 

 

 

27,597

 

 

 

14,107

 

Total paid

 

69,922

 

 

 

72,510

 

 

 

55,499

 

 

 

 

 

 

 

 

 

Net balance at December 31

 

48,929

 

 

 

72,811

 

 

 

76,002

 

Plus: reinsurance recoverable on unpaid losses

 

116,772

 

 

 

249,276

 

 

 

271,736

 

Balance at December 31

 

165,701

 

 

 

322,087

 

 

 

347,738

 

 

 

 

 

 

 

 

 

Composition of reserve for unpaid losses and LAE:

 

 

 

 

 

 

 

 

Case reserves

 

29,522

 

 

 

55,265

 

 

 

109,219

 

IBNR reserves

 

136,179

 

 

 

266,822

 

 

 

238,519

 

Balance at December 31

$

165,701

 

 

$

322,087

 

 

$

347,738

 

Schedule Of Incurred And Paid Claims And Claims Adjustment Expense [Table Text Block]

$ In thousands (except number of reported claims)

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

 

 

As of December 31, 2025

 

 

 

 

 

 

Total of IBNR Liabilities Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited

 

 

Expected
Development

 

 

Cumulative Number of

 

Accident
Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

on Reported
Claims

 

 

Reported
Claims

 

2016

 

$

68,980

 

 

$

66,742

 

 

$

74,195

 

 

$

78,078

 

 

$

79,372

 

 

$

80,322

 

 

$

89,869

 

 

$

73,526

 

 

$

40,371

 

 

$

40,023

 

 

$

 

 

 

1,145

 

2017

 

 

 

 

 

61,644

 

 

 

65,178

 

 

 

68,513

 

 

 

69,886

 

 

 

72,982

 

 

 

74,771

 

 

 

69,001

 

 

 

78,782

 

 

 

79,948

 

 

 

6,995

 

 

 

4,246

 

2018

 

 

 

 

 

 

 

 

51,100

 

 

 

46,382

 

 

 

45,458

 

 

 

44,604

 

 

 

61,877

 

 

 

45,781

 

 

 

67,908

 

 

 

67,722

 

 

 

(755

)

 

 

3,680

 

2019

 

 

 

 

 

 

 

 

 

 

 

89,107

 

 

 

101,577

 

 

 

102,812

 

 

 

64,911

 

 

 

97,479

 

 

 

70,596

 

 

 

71,062

 

 

 

1,898

 

 

 

5,012

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,816

 

 

 

50,622

 

 

 

45,611

 

 

 

64,055

 

 

 

88,589

 

 

 

91,574

 

 

 

(932

)

 

 

4,667

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,731

 

 

 

65,061

 

 

 

58,459

 

 

 

31,737

 

 

 

32,615

 

 

 

1,580

 

 

 

1,804

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,365

 

 

 

43,625

 

 

 

77,959

 

 

 

76,098

 

 

 

5,542

 

 

 

1,538

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,038

 

 

 

20,813

 

 

 

17,858

 

 

 

2,727

 

 

 

379

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,727

 

 

 

28,392

 

 

 

5,164

 

 

 

457

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,610

 

 

 

10,723

 

 

 

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

522,902

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited

 

Accident
Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

2016

 

$

25,567

 

 

$

32,651

 

 

$

35,548

 

 

$

37,844

 

 

$

38,700

 

 

$

39,940

 

 

$

54,497

 

 

$

40,017

 

 

$

40,021

 

 

$

40,022

 

2017

 

 

 

 

 

40,467

 

 

 

62,353

 

 

 

64,329

 

 

 

73,683

 

 

 

80,460

 

 

 

84,933

 

 

 

54,143

 

 

 

61,771

 

 

 

68,283

 

2018

 

 

 

 

 

 

 

 

27,852

 

 

 

54,551

 

 

 

61,885

 

 

 

66,848

 

 

 

82,443

 

 

 

67,193

 

 

 

68,496

 

 

 

68,433

 

2019

 

 

 

 

 

 

 

 

 

 

 

38,428

 

 

 

57,041

 

 

 

62,133

 

 

 

34,768

 

 

 

64,274

 

 

 

64,817

 

 

 

66,424

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,532

 

 

 

56,201

 

 

 

79,570

 

 

 

84,525

 

 

 

87,433

 

 

 

91,085

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,754

 

 

 

28,506

 

 

 

32,033

 

 

 

35,492

 

 

 

32,476

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,645

 

 

 

51,748

 

 

 

64,360

 

 

 

69,371

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,993

 

 

 

13,557

 

 

 

14,855

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,893

 

 

 

21,843

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

478,844

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2016, net of reinsurance

 

 

 

3

 

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

 

$

44,061