XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2025
Reinsurance Disclosures [Abstract]  
Summary of Premium Received and Capital at Risk

The table below outlines the participation of Shoreline Re for each program, including premium received and capital at risk.

 

Treaty

 

Effective Dates

 

Premium Collected / Cession Rate

 

 

Capital at Risk (1)

 

 

Quota Share Agreement

 

06/01/2025 - 05/31/2026

 

45% (2)

 

 

$

33,346,000

 

(3)

All Other Perils Catastrophe

 

01/01/2025 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

12/31/2025

 

$

1,296,000

 

 

 

2,304,000

 

 

All Other Perils Catastrophe

 

01/01/2024 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

12/31/2024

 

 

 

 

 

4,500,000

 

(4)

Excess Per Risk Agreement

 

02/01/2024 - 01/31/2025

 

 

1,867,000

 

 

 

633,000

 

 

Quota Share Agreement (5)

 

06/01/2024 - 05/31/2026

 

30% (2)

 

 

$

4,200,000

 

(6)

 

(1) Capital at risk is calculated by taking the aggregate losses Shoreline Re is subject to under the contract, less net premiums earned under the contract.

(2) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing our retention for catastrophe losses.

(3) Net premiums earned based on estimated subject premiums at June 1, 2025.

(4) This treaty was amended on June 1, 2025 to include reinstatement, resulting in additional premium and aggregate losses.

(5) This treaty was commuted on June 1, 2025 with no impact on our consolidated results.

(6) Net premiums earned based on estimated subject premiums at June 1, 2024.

Schedule of External Quota Share Agreements

The table below outlines our quota share agreements in effect for the years ended December 31, 2025 and 2024.

 

Reinsurer

 

Companies in Scope

 

Effective Dates

 

Cession Rate

 

States in Scope

External third-party

 

AmCoastal

 

06/01/2024 - 05/31/2026

 

20% (1)(2)

 

Florida

External third-party

 

AmCoastal

 

06/01/2023 - 05/31/2024

 

40% (1)

 

Florida

(1) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing the Company's retention for catastrophe losses.

(2) The cession rate of this treaty was reduced from 20% to 15% effective June 1, 2025 to May 31, 2026.

Reinsurance Recoverables

Reinsurance recoverable at the balance sheet dates consists of the following:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

$

116,772

 

 

$

249,276

 

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

11,433

 

 

 

14,143

 

Reinsurance recoverable(1)

 

$

128,205

 

 

$

263,419

 

(1) Our reinsurance recoverable balance is net of our allowance for expected credit losses. More information related to this allowance can be found in Note 14.

Effects of Reinsurance on Premiums

The following table depicts written premiums, earned premiums and losses, showing the effects that our reinsurance transactions have on these components of our Consolidated Statements of Comprehensive Income (Loss):

 

 

 

Year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Premium written:

 

 

 

 

 

 

 

 

 

Direct

 

$

612,599

 

 

$

642,727

 

 

$

635,593

 

Assumed

 

 

(77

)

 

 

5,078

 

 

 

116

 

Ceded

 

 

(290,212

)

 

 

(370,210

)

 

 

(413,462

)

Net premium written

 

$

322,310

 

 

$

277,595

 

 

$

222,247

 

Change in unearned premiums:

 

 

 

 

 

 

 

 

 

Direct

 

$

32,271

 

 

$

(5,730

)

 

$

(41,227

)

Assumed

 

 

3,467

 

 

 

(3,467

)

 

 

10,201

 

Ceded

 

 

(51,196

)

 

 

5,592

 

 

 

70,839

 

Net decrease (increase)

 

$

(15,458

)

 

$

(3,605

)

 

$

39,813

 

Premiums earned:

 

 

 

 

 

 

 

 

 

Direct

 

$

644,870

 

 

$

636,997

 

 

$

594,366

 

Assumed

 

 

3,390

 

 

 

1,611

 

 

 

10,317

 

Ceded

 

 

(341,408

)

 

 

(364,618

)

 

 

(342,623

)

Net premiums earned

 

$

306,852

 

 

$

273,990

 

 

$

262,060

 

Losses and LAE incurred:

 

 

 

 

 

 

 

 

 

Direct

 

$

5,250

 

 

$

231,537

 

 

$

120,114

 

Assumed

 

 

(3,051

)

 

 

(4,077

)

 

 

3,767

 

Ceded

 

 

43,841

 

 

 

(158,141

)

 

 

(77,203

)

Net losses and LAE incurred

 

$

46,040

 

 

$

69,319

 

 

$

46,678

 

Reinsurance Effects On Unpaid Lossses, LAE and Unearned Premiums

The following table highlights the effects that our reinsurance transactions have on unpaid losses and loss adjustment expenses and unearned premiums in our Consolidated Balance Sheets:

 

 

 

December 31,

 

 

2025

 

 

2024

 

 

2023

 

Unpaid losses and LAE:

 

 

 

 

 

 

 

 

 

Direct

 

$

161,560

 

 

$

315,412

 

 

$

332,396

 

Assumed

 

 

4,141

 

 

 

6,675

 

 

 

15,342

 

Gross unpaid losses and LAE

 

 

165,701

 

 

 

322,087

 

 

 

347,738

 

Ceded

 

 

(116,772

)

 

 

(249,276

)

 

 

(271,736

)

Net unpaid losses and LAE

 

$

48,929

 

 

$

72,811

 

 

$

76,002

 

Unearned premiums:

 

 

 

 

 

 

 

 

 

Direct

 

$

249,616

 

 

$

281,887

 

 

$

276,157

 

Assumed

 

 

 

 

 

3,467

 

 

 

 

Gross unearned premiums

 

 

249,616

 

 

 

285,354

 

 

 

276,157

 

Ceded

 

 

(109,697

)

 

 

(160,893

)

 

 

(155,301

)

Net unearned premiums

 

$

139,919

 

 

$

124,461

 

 

$

120,856