XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

 

Condensed Balance Sheets

 

December 31,

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

Fixed maturities, available-for-sale, at fair value

$

1,964

 

 

$

1,454

 

Other investments

 

125

 

 

 

118

 

Cash and cash equivalents

 

32,394

 

 

 

34,377

 

Accrued investment income

 

108

 

 

 

114

 

Investment in subsidiaries

 

462,589

 

 

 

477,072

 

Other assets

 

52,436

 

 

 

45,461

 

Assets held for sale

 

 

 

 

775

 

Total Assets

$

549,616

 

 

$

559,371

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Intercompany payable

$

40,897

 

 

$

150,012

 

Accounts payable and accrued expenses

 

41,801

 

 

 

24,679

 

Notes payable

 

149,353

 

 

 

149,020

 

Total Liabilities

$

232,051

 

 

$

323,711

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

Common stock

$

5

 

 

$

5

 

Additional paid-in capital

 

439,742

 

 

 

436,524

 

Treasury shares

 

(431

)

 

 

(431

)

Accumulated other comprehensive loss

 

(7,242

)

 

 

(15,666

)

Retained earnings (deficit)

 

(114,509

)

 

 

(184,772

)

Total Stockholders' Equity

 

317,565

 

 

 

235,660

 

Total Liabilities and Stockholders' Equity

$

549,616

 

 

$

559,371

 

 

 

 

 

SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED

 

Condensed Statements of Comprehensive Income

 

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

REVENUE:

 

 

 

 

 

 

 

 

 

Net income from subsidiaries (equity method)

 

$

114,612

 

 

$

84,549

 

 

$

94,990

 

Net investment income

 

 

1,439

 

 

 

1,124

 

 

 

99

 

Net realized investment gains (losses)

 

 

5

 

 

 

(3

)

 

 

 

Net unrealized gains on equity securities

 

 

 

 

 

 

 

 

1

 

Total revenues

 

 

116,056

 

 

 

85,670

 

 

 

95,090

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

1,266

 

 

 

1,044

 

 

 

1,314

 

Interest expense

 

 

10,817

 

 

 

10,875

 

 

 

10,875

 

Total expenses

 

 

12,083

 

 

 

11,919

 

 

 

12,189

 

Income before other income

 

 

103,973

 

 

 

73,751

 

 

 

82,901

 

Other income (loss)

 

 

5

 

 

 

 

 

 

(214

)

Income before income taxes

 

 

103,978

 

 

 

73,751

 

 

 

82,687

 

Benefit for income taxes

 

 

(2,817

)

 

 

(2,568

)

 

 

(2,517

)

Income from continuing operations, net of tax

 

 

106,795

 

 

 

76,319

 

 

 

85,204

 

Income (loss) from discontinued operations, net of tax

 

 

42

 

 

 

(601

)

 

 

224,707

 

Net income

 

$

106,837

 

 

$

75,718

 

 

$

309,911

 

Unrealized gain on investments

 

 

9,806

 

 

 

3,355

 

 

 

5,998

 

Reclassification adjustments - gains (losses)

 

 

(1,382

)

 

 

124

 

 

 

6,808

 

Total comprehensive income

 

$

115,261

 

 

$

79,197

 

 

$

322,717

 

 

 

 

 

 

 

 

 

 

SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED

 

Condensed Statements of Cash Flows

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

106,837

 

 

$

75,718

 

 

$

309,911

 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Dividends received from subsidiaries

 

 

23,000

 

 

 

14,300

 

 

 

 

Earnings from subsidiaries

 

 

(114,455

)

 

 

(82,943

)

 

 

(80,757

)

Loss on sale of subsidiary

 

 

148

 

 

 

 

 

 

 

Disposition of former subsidiary

 

 

 

 

 

(1,006

)

 

 

(238,440

)

Depreciation and amortization

 

 

333

 

 

 

332

 

 

 

333

 

Bond amortization and accretion

 

 

2

 

 

 

6

 

 

 

7

 

Net realized losses (gains) on investments

 

 

(5

)

 

 

3

 

 

 

 

Net unrealized gains on equity securities

 

 

 

 

 

(1

)

 

 

(2

)

Deferred income taxes, net

 

 

258

 

 

 

141

 

 

 

157

 

Stock based compensation

 

 

4,299

 

 

 

2,545

 

 

 

1,318

 

Fixed asset and intangible asset disposals

 

 

 

 

 

 

 

 

215

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accrued investment income

 

 

6

 

 

 

(79

)

 

 

(13

)

Other assets

 

 

(5,818

)

 

 

4,154

 

 

 

(47,848

)

Accounts payable and accrued expenses

 

 

(19,454

)

 

 

24,207

 

 

 

(3

)

Intercompany payable

 

 

1,997

 

 

 

(8,062

)

 

 

47,624

 

Operating lease liability

 

 

 

 

 

 

 

 

(369

)

Net cash provided by (used in) operating activities

 

 

(2,852

)

 

 

29,315

 

 

 

(7,867

)

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from sales of investments available-for-sale

 

 

513

 

 

 

590

 

 

 

406

 

Purchases of investments available-for-sale

 

 

(973

)

 

 

 

 

 

 

Investment in subsidiaries

 

 

(23,269

)

 

 

(1,265

)

 

 

(676

)

Proceeds from sale of subsidiary

 

 

25,679

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

1,950

 

 

 

(675

)

 

 

(270

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Tax withholding payment related to net settlement of equity awards

 

 

(1,855

)

 

 

(1,359

)

 

 

(24

)

Dividends

 

 

 

 

 

(24,102

)

 

 

 

Proceeds from issuance of common stock, including exercise of stock options

 

 

774

 

 

 

11,621

 

 

 

26,793

 

Net cash provided by (used in) financing activities

 

 

(1,081

)

 

 

(13,840

)

 

 

26,769

 

Increase (decrease) in cash and cash equivalents

 

 

(1,983

)

 

 

14,800

 

 

 

18,632

 

Cash and cash equivalents at beginning of period

 

 

34,377

 

 

 

19,577

 

 

 

945

 

Cash and cash equivalents at end of period

 

$

32,394

 

 

$

34,377

 

 

$

19,577

 

 

In addition to the cash flows outlined above, the Company's subsidiaries forgave historical borrowing totaling $111,112,000 during the year ended December 31, 2025. This transaction was a non-cash transaction and lowered the Company's investment in its subsidiaries by the same $111,112,000.

Notes to Condensed Financial Statements - Basis of Presentation

The Company’s investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition. The Company’s share of net income of its subsidiaries is included in income using the equity method. These financial statements should be read in conjunction with ACIC’s consolidated financial statements contained in Part II, Item 8 of this Form 10-K.