XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Reinsurance
12 Months Ended
Dec. 31, 2025
Reinsurance Disclosures [Abstract]  
Reinsurance
10)
REINSURANCE

Our catastrophe reinsurance programs are designed primarily by utilizing third-party catastrophe modeling software and consulting with third-party reinsurance experts to project our exposure to catastrophe events. We evaluate modeled expected losses developed by the catastrophe modeling software using our risk portfolio data to estimate probable maximum losses ("PML") across multiple return periods and the average annual loss. The Company monitors and manages its catastrophe risk using this model output along with other internal and external data sources, such as our historical loss experience and industry loss experience, to develop our view of catastrophe risk.

Our catastrophe reinsurance coverage consists of three separate placements:

1.
AmCoastal’s core catastrophe reinsurance program, including catastrophe bonds (effective April 2024 and December 2024), in effect June 1 through May 31, annually, which includes excess of loss and quota share treaties providing coverage for catastrophe losses from named or numbered windstorms;
2.
AmCoastal’s all other perils catastrophe excess of loss agreement in effect January 1 through December 31, annually, which provides protection from catastrophe loss events other than named or numbered windstorms and earthquakes; and
3.
AmCoastal's catastrophe aggregate excess of loss coverage, in effect Jan 1 through December 31, annually, which provides protection from all catastrophe loss events, including named windstorms, severe convective storms and winter storm events.

This reinsurance protection is an essential part of our catastrophe risk management strategy. It is intended to provide our stockholders with an acceptable return on the risks assumed by our insurance entity, and to reduce the variability of earnings, while providing surplus protection. Although reinsurance agreements contractually obligate our reinsurers to reimburse us for the agreed-upon portion of our gross paid losses, they do not discharge our primary liability. In the event one or more of our reinsurers fail to fulfill their obligation, the surplus of our statutory entity may decline, and we may not be able to fulfill our obligation to policyholders, or we may not be able to maintain compliance with various regulatory financial requirements. Additionally, we face the risk that actual losses incurred from one or more catastrophic events may be above the modeled expected loss resulting in losses exceeding our reinsurance coverage, which may result in a decline in surplus, and as a result we may not be able to fulfill our obligations to policyholders, or we may not be able to maintain compliance with various regulatory financial requirements. The details of our programs and the likelihood of a catastrophic event exceeding these two coverages are outlined below.

AmCoastal’s core catastrophe reinsurance program provides occurrence-based coverage up to an exhaustion point of approximately $1,330,000,000 for a first occurrence and $1,676,000,000 in the aggregate. Under this program, the Company's GAAP retention on a first event is $29,750,000 ($14,000,000 retained by AmCoastal under statutory accounting principles (STAT retained), $15,750,000 (retained separately by the Company's captive)). The Company has purchased second and third event retrocession coverage, reducing its second event GAAP retention to $18,500,000 ($14,000,000 STAT retained by AmCoastal, $4,500,000 retained separately by the Company's captive) and third event GAAP retention to $3,750,000, based on three $100,000,000 loss events. AmCoastal’s program provides sufficient coverage for approximately a 1-in-203-year return period, indicating that the probability of a single occurrence exceeding protection purchased is roughly 0.5% estimated by blending the AIR 10, AIR 11.5, RMS 22 and RMS 23 catastrophe models using long-term catalogs including demand surge and based on total insured value at September 30, 2025 of $69 billion. AmCoastal’s program also provides sufficient coverage for a 1-in-100-year event followed by a 1-in-50-year event in the same treaty year, the probability of which is less than 0.1%. While we believe these catastrophe models are very good tools and their output provides reasonable proxies for the probability of exhausting our reinsurance protections, they are imperfect, so actual results could vary dramatically from those expected.

AmCoastal’s all other perils catastrophe excess of loss agreement provides protection from catastrophe loss events other than named windstorms and earthquakes up to $88,200,000 for a first and second event, totaling $176,400,000 in the aggregate. This agreement provides sufficient coverage for approximately a 1-in-450-year return period, indicating that the probability of a single occurrence exceeding protection purchased is no more than 0.2%.

In addition to the programs described above, AmCoastal purchased a new catastrophe aggregate excess of loss coverage (the “CAT Agg” agreement) to mitigate our catastrophe frequency risk. This agreement provides coverage for in-force, new and renewal business. Effective January 1, 2025, the new CAT Agg agreement provides $40,000,000 of aggregate limit (with a $20,000,000 per occurrence cap) in excess of zero after the $40,000,000 annual aggregate deductible has been met. The CAT Agg agreement limits our losses from all catastrophe loss events, including named windstorms, severe convective storms and winter storm events for the full year ending December 31, 2025.

Effective December 15, 2023, we agreed to commute a private reinsurer’s share of core catastrophe reinsurance coverage and replace this gap in coverage with new coverage provided by one of our other private reinsurers. This transaction resulted in a reduction in expense of approximately $6,300,000 and $15,700,000 during the three and six months ended June 30, 2024, respectively.

Where we think prudent, particularly where premium rates are high relative to the risk, we retain risk whereby AmCoastal purchases reinsurance from Shoreline Re, our captive reinsurance entity. Shoreline Re participates on AmCoastal's all other perils catastrophe excess of loss agreement and AmCoastal's excess per risk agreement. In addition, Shoreline Re participates in a 45% quota share agreement with AmCoastal, which provides coverage for all catastrophe perils as well as attritional losses incurred.

The table below outlines the participation of Shoreline Re for each program, including premium received and capital at risk.

 

Treaty

 

Effective Dates

 

Premium Collected / Cession Rate

 

 

Capital at Risk (1)

 

 

Quota Share Agreement

 

06/01/2025 - 05/31/2026

 

45% (2)

 

 

$

33,346,000

 

(3)

All Other Perils Catastrophe

 

01/01/2025 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

12/31/2025

 

$

1,296,000

 

 

 

2,304,000

 

 

All Other Perils Catastrophe

 

01/01/2024 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

12/31/2024

 

 

 

 

 

4,500,000

 

(4)

Excess Per Risk Agreement

 

02/01/2024 - 01/31/2025

 

 

1,867,000

 

 

 

633,000

 

 

Quota Share Agreement (5)

 

06/01/2024 - 05/31/2026

 

30% (2)

 

 

$

4,200,000

 

(6)

 

(1) Capital at risk is calculated by taking the aggregate losses Shoreline Re is subject to under the contract, less net premiums earned under the contract.

(2) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing our retention for catastrophe losses.

(3) Net premiums earned based on estimated subject premiums at June 1, 2025.

(4) This treaty was amended on June 1, 2025 to include reinstatement, resulting in additional premium and aggregate losses.

(5) This treaty was commuted on June 1, 2025 with no impact on our consolidated results.

(6) Net premiums earned based on estimated subject premiums at June 1, 2024.

The table below outlines our quota share agreements in effect for the years ended December 31, 2025 and 2024.

 

Reinsurer

 

Companies in Scope

 

Effective Dates

 

Cession Rate

 

States in Scope

External third-party

 

AmCoastal

 

06/01/2024 - 05/31/2026

 

20% (1)(2)

 

Florida

External third-party

 

AmCoastal

 

06/01/2023 - 05/31/2024

 

40% (1)

 

Florida

(1) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing the Company's retention for catastrophe losses.

(2) The cession rate of this treaty was reduced from 20% to 15% effective June 1, 2025 to May 31, 2026.

Reinsurance recoverable at the balance sheet dates consists of the following:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

$

116,772

 

 

$

249,276

 

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

11,433

 

 

 

14,143

 

Reinsurance recoverable(1)

 

$

128,205

 

 

$

263,419

 

(1) Our reinsurance recoverable balance is net of our allowance for expected credit losses. More information related to this allowance can be found in Note 14.

The following table depicts written premiums, earned premiums and losses, showing the effects that our reinsurance transactions have on these components of our Consolidated Statements of Comprehensive Income (Loss):

 

 

 

Year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Premium written:

 

 

 

 

 

 

 

 

 

Direct

 

$

612,599

 

 

$

642,727

 

 

$

635,593

 

Assumed

 

 

(77

)

 

 

5,078

 

 

 

116

 

Ceded

 

 

(290,212

)

 

 

(370,210

)

 

 

(413,462

)

Net premium written

 

$

322,310

 

 

$

277,595

 

 

$

222,247

 

Change in unearned premiums:

 

 

 

 

 

 

 

 

 

Direct

 

$

32,271

 

 

$

(5,730

)

 

$

(41,227

)

Assumed

 

 

3,467

 

 

 

(3,467

)

 

 

10,201

 

Ceded

 

 

(51,196

)

 

 

5,592

 

 

 

70,839

 

Net decrease (increase)

 

$

(15,458

)

 

$

(3,605

)

 

$

39,813

 

Premiums earned:

 

 

 

 

 

 

 

 

 

Direct

 

$

644,870

 

 

$

636,997

 

 

$

594,366

 

Assumed

 

 

3,390

 

 

 

1,611

 

 

 

10,317

 

Ceded

 

 

(341,408

)

 

 

(364,618

)

 

 

(342,623

)

Net premiums earned

 

$

306,852

 

 

$

273,990

 

 

$

262,060

 

Losses and LAE incurred:

 

 

 

 

 

 

 

 

 

Direct

 

$

5,250

 

 

$

231,537

 

 

$

120,114

 

Assumed

 

 

(3,051

)

 

 

(4,077

)

 

 

3,767

 

Ceded

 

 

43,841

 

 

 

(158,141

)

 

 

(77,203

)

Net losses and LAE incurred

 

$

46,040

 

 

$

69,319

 

 

$

46,678

 

 

Ceded losses incurred decreased by $201,982,000 during the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily as a result of Hurricane Milton from which we incurred an ultimate loss estimate of $125,000,000 at December 31, 2024. In 2025 we incurred no similar catastrophe activity and this estimated was revised down to $75,500,000 at December 31, 2025.

The following table highlights the effects that our reinsurance transactions have on unpaid losses and loss adjustment expenses and unearned premiums in our Consolidated Balance Sheets:

 

 

 

December 31,

 

 

2025

 

 

2024

 

 

2023

 

Unpaid losses and LAE:

 

 

 

 

 

 

 

 

 

Direct

 

$

161,560

 

 

$

315,412

 

 

$

332,396

 

Assumed

 

 

4,141

 

 

 

6,675

 

 

 

15,342

 

Gross unpaid losses and LAE

 

 

165,701

 

 

 

322,087

 

 

 

347,738

 

Ceded

 

 

(116,772

)

 

 

(249,276

)

 

 

(271,736

)

Net unpaid losses and LAE

 

$

48,929

 

 

$

72,811

 

 

$

76,002

 

Unearned premiums:

 

 

 

 

 

 

 

 

 

Direct

 

$

249,616

 

 

$

281,887

 

 

$

276,157

 

Assumed

 

 

 

 

 

3,467

 

 

 

 

Gross unearned premiums

 

 

249,616

 

 

 

285,354

 

 

 

276,157

 

Ceded

 

 

(109,697

)

 

 

(160,893

)

 

 

(155,301

)

Net unearned premiums

 

$

139,919

 

 

$

124,461

 

 

$

120,856