XML 70 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Investments
INVESTMENTS

The following table details fixed-maturity available-for-sale securities, by major investment category, at March 31, 2020 and December 31, 2019:
 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
March 31, 2020
 
 
 
 
 
 
 
U.S. government and agency securities
$
104,530

 
$
5,034

 
$
44

 
$
109,520

Foreign government
3,721

 
70

 
1

 
3,790

States, municipalities and political subdivisions
126,962

 
2,885

 
38

 
129,809

Public utilities
27,125

 
479

 
313

 
27,291

Corporate securities
285,633

 
4,087

 
7,025

 
282,695

Mortgage-backed securities
255,523

 
8,872

 
1,541

 
262,854

Asset-backed securities
52,181

 
282

 
849

 
51,614

Redeemable preferred stocks
6,890

 

 
677

 
6,213

Total fixed maturities
$
862,565

 
$
21,709

 
$
10,488

 
$
873,786

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
120,260

 
$
749

 
$
193

 
$
120,816

Foreign government
3,975

 
97

 
1

 
4,071

States, municipalities and political subdivisions
131,203

 
2,611

 
63

 
133,751

Public utilities
24,660

 
700

 
26

 
25,334

Corporate securities
281,892

 
7,123

 
143

 
288,872

Mortgage-backed securities
248,206

 
4,174

 
477

 
251,903

Asset-backed securities
56,487

 
683

 
41

 
57,129

Redeemable preferred stocks
2,915

 
72

 
2

 
2,985

Total fixed maturities
$
869,598

 
$
16,209

 
$
946

 
$
884,861



Equity securities are summarized as follows:
 
 
March 31, 2020
 
December 31, 2019
 
 
Estimated Fair Value
 
Percent of Total
 
Estimated Fair Value
 
Percent of Total
 
 
 
 
 
 
 
 
 
Mutual funds
 
$
52,492

 
46.9
%
 
$
65,453

 
56.1
%
Public utilities
 
6,255

 
5.6

 
3,663

 
3.1

Other common stocks
 
45,801

 
40.9

 
44,492

 
38.2

Nonredeemable preferred stocks
 
7,367

 
6.6

 
3,002

 
2.6

Total equity securities
 
$
111,915

 
100.0
%
 
$
116,610

 
100.0
%







When we sell investments, we calculate the gain or loss realized on the sale by comparing the sales price (fair value) to the cost or adjusted/amortized cost of the security sold. We determine the cost or adjusted/amortized cost of the security sold using the specific-identification method. The following table details our realized gains (losses) by major investment category for the three months ended March 31, 2020 and 2019:

 
2020
 
2019
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended March 31,
 
 
 
 
 
 
 
Fixed maturities
$
345

 
$
59,225

 
$
248

 
$
6,004

Equity securities
12

 
280

 
6

 
59

Short-term investments

 
35

 

 

Total realized gains
357

 
59,540

 
254

 
6,063

Fixed maturities
(337
)
 
4,518

 
(36
)
 
9,589

Equity securities
(88
)
 
953

 
(37
)
 
383

Short-term investments

 
128

 

 

Total realized losses
(425
)
 
5,599

 
(73
)
 
9,972

Net realized investment gains (losses)
$
(68
)
 
$
65,139

 
$
181

 
$
16,035


The table below summarizes our fixed maturities at March 31, 2020 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
March 31, 2020
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
81,916

 
9.5
%
 
$
81,888

 
9.4
%
Due after one year through five years
266,843

 
30.9

 
269,289

 
30.8

Due after five years through ten years
194,258

 
22.5

 
196,540

 
22.5

Due after ten years
11,844

 
1.4

 
11,601

 
1.3

Asset and mortgage backed securities
307,704

 
35.7

 
314,468

 
36.0

Total
$
862,565

 
100.0
%
 
$
873,786

 
100.0
%


The following table summarizes our net investment income by major investment category:

 
Three Months Ended March 31,
 
2020
 
2019
Fixed maturities
$
5,470

 
$
6,062

Equity securities
771

 
492

Cash and cash equivalents
671

 
135

Other investments
266

 
768

Other assets
9

 
88

Investment income
7,187

 
7,545

Investment expenses
(270
)
 
(250
)
Net investment income
$
6,917

 
$
7,295






Portfolio monitoring

We have a quarterly portfolio monitoring process to identify and evaluate each fixed-income security whose carrying value may be impaired as the result of a credit loss. For each fixed-income security in an unrealized loss position, if we determine that we intend to sell the security or that it is more likely than not that we will be required to sell the security before recovery of the cost or amortized cost basis for reasons such as liquidity needs, contractual or regulatory requirements. The security's entire decline in fair value is recorded in earnings.

If our management decides not to sell the fixed-income security and it is more likely than not that we will not be required to sell the fixed-income security before recovery of its amortized cost basis, we evaluate whether the decline in fair value has resulted from credit losses or other factors. This is typically indicated by a change in the rating of the security assigned by a rating agency, and any adverse conditions specifically related to the security or industry, among other factors. If the assessment indicates that a credit loss may exist, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses will be recorded in earnings. Credit loss is limited to the difference between a security's amortized cost basis and its fair value. Any additional impairment not recorded through an allowance for credit losses is recognized in other comprehensive income (loss).

During the three months ended March 31, 2020, we determined that none of our fixed-income securities shown in the table below that are in an unrealized loss position, have declines in fair value that are reflected as a result of credit losses. Therefore, no credit loss allowance was recorded at March 31, 2020. The issuers of our debt security investments continue to make interest payments on a timely basis. We do not intend to sell, nor is it likely that we would be required to sell the debt securities before we recover our amortized cost basis. Equity securities are reported at fair value with changes in fair value recognized in the valuation of equity investments.


































The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
3

 
$
2

 
$
2,467

 
22

 
$
42

 
$
13,125

Foreign governments

 

 

 
1

 
1

 
350

States, municipalities and political subdivisions
19

 
38

 
13,084

 

 

 

Public utilities
31

 
313

 
14,960

 

 

 

Corporate securities
300

 
6,948

 
134,296

 
10

 
77

 
2,792

Mortgage-backed securities
93

 
1,304

 
53,126

 
10

 
237

 
3,904

Asset-backed securities
57

 
843

 
23,749

 
1

 
6

 
994

Redeemable preferred stocks
66

 
677

 
6,116

 

 

 

Total fixed maturities
569

 
$
10,125

 
$
247,798

 
44

 
$
363

 
$
21,165

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
37

 
$
89

 
$
26,372

 
39

 
$
104

 
$
31,364

Foreign governments

 

 

 
2

 
1

 
600

States, municipalities and political subdivisions
31

 
61

 
14,508

 
2

 
2

 
1,262

Public utilities
9

 
25

 
4,626

 
2

 
1

 
250

Corporate securities
42

 
124

 
22,435

 
27

 
19

 
9,605

Mortgage-backed securities
89

 
322

 
59,101

 
50

 
155

 
12,738

Asset-backed securities
15

 
34

 
8,447

 
5

 
7

 
1,259

Redeemable preferred stocks

 

 

 
1

 
2

 
97

Total fixed maturities
223

 
$
655

 
$
135,489

 
128

 
$
291

 
$
57,175

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.


Fair value measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on our Unaudited Condensed Consolidated Balance Sheets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we can access.

Level 2: Assets and liabilities whose values are based on the following:
(a) Quoted prices for similar assets or liabilities in active markets;
(b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the assets and liabilities.

We estimate the fair value of our investments using the closing prices on the last business day of the reporting period, obtained from active markets such as the NYSE, Nasdaq and NYSE American. For securities for which quoted prices in active markets are unavailable, we use a third-party pricing service that utilizes quoted prices in active markets for similar instruments, benchmark interest rates, broker quotes and other relevant inputs to estimate the fair value of those securities for which quoted prices are unavailable. Our estimates of fair value reflect the interest rate environment that existed as of the close of business on March 31, 2020 and December 31, 2019. Changes in interest rates subsequent to March 31, 2020 may affect the fair value of our investments.

The fair value of our fixed maturities is initially calculated by a third-party pricing service. Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed-income and other securities for which a fair value has been requested. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial information. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued, including its term, interest rate, credit rating, industry sector and, where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience.

Any change in the estimated fair value of our fixed-income securities would impact the amount of unrealized gain or loss we have recorded, which could change the amount we have recorded for our investments and other comprehensive income (loss) on our Unaudited Condensed Consolidated Balance Sheet as of March 31, 2020.











The following table presents the fair value of our financial instruments measured on a recurring basis by level at March 31, 2020 and December 31, 2019:

 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2020
 
 
 
 
 
 
 
U.S. government and agency securities
$
109,520

 
$

 
$
109,520

 
$

Foreign government
3,790

 

 
3,790

 

States, municipalities and political subdivisions
129,809

 

 
129,809

 

Public utilities
27,291

 

 
27,291

 

Corporate securities
282,695

 

 
282,695

 

Mortgage-backed securities
262,854

 

 
262,854

 

Asset-backed securities
51,614

 

 
51,614

 

Redeemable preferred stocks
6,213

 
1,815

 
4,398

 

Total fixed maturities
873,786

 
1,815

 
871,971

 

Mutual funds
52,492

 
52,492

 

 

Public utilities
6,255

 
6,255

 

 

Other common stocks
45,801

 
45,801

 

 

Non-redeemable preferred stocks
7,367

 
7,367

 

 

Total equity securities
111,915

 
111,915

 

 

Other investments (1)
1,590

 
300

 
1,290

 

Total investments
$
987,291

 
$
114,030

 
$
873,261

 
$

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
120,816

 
$

 
$
120,816

 
$

Foreign government
4,071

 

 
4,071

 

States, municipalities and political subdivisions
133,751

 

 
133,751

 

Public utilities
25,334

 

 
25,334

 

Corporate securities
288,872

 

 
288,872

 

Mortgage-backed securities
251,903

 

 
251,903

 

Asset-backed securities
57,129

 

 
57,129

 

Redeemable preferred stocks
2,985

 
747

 
2,238

 

Total fixed maturities
884,861

 
747

 
884,114

 

Mutual Funds
65,453

 
65,453

 

 

Public utilities
3,663

 
3,663

 

 

Other common stocks
44,492

 
44,492

 

 

Non-redeemable preferred stocks
3,002

 
3,002

 

 

Total equity securities
116,610

 
116,610

 

 

Other investments (1)
499

 
300

 
199

 

Total investments
$
1,001,970

 
$
117,657

 
$
884,313

 
$


(1) Other investments included in the fair value hierarchy exclude these limited partnership interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.

The carrying amounts for the following financial instrument categories approximate their fair values at March 31, 2020 and December 31, 2019, because of their short-term nature: cash and cash equivalents, accrued investment income, premiums receivable, reinsurance recoverable, reinsurance payable, other assets, and other liabilities. The carrying amount of the notes payable to the Florida State Board of Administration, the Branch Banking & Trust Corporation (BB&T) and our senior notes approximate fair value as the interest rates and terms are variable.




We are responsible for the determination of fair value and the supporting assumptions and methodologies. We have implemented a system of processes and controls designed to provide assurance that our assets and liabilities are appropriately valued. For fair values received from third parties, our processes are designed to provide assurance that the valuation methodologies and inputs are appropriate and consistently applied, the assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded.

At the end of each quarter, we determine whether we need to transfer the fair values of any securities between levels of the fair value hierarchy and, if so, we report the transfer as of the end of the quarter. During the quarter ended March 31, 2020, we transferred no investments between levels.

For our investments in U.S. government securities that do not have prices in active markets, agency securities, state and municipal governments, and corporate bonds, we obtain the fair values from our investment custodians, which use a third-party valuation service. The valuation service calculates prices for our investments in the aforementioned security types on a month-end basis by using several matrix-pricing methodologies that incorporate inputs from various sources. The model the valuation service uses to price U.S. government securities and securities of states and municipalities incorporates inputs from active market makers and inter-dealer brokers. To price corporate bonds and agency securities, the valuation service calculates non-call yield spreads on all issuers, uses option-adjusted yield spreads to account for any early redemption features, and adds final spreads to the U.S. Treasury curve at 3 p.m. (ET) as of quarter end. Since the inputs the valuation service uses in its calculations are not quoted prices in active markets, but are observable inputs, they represent Level 2 inputs.

Other investments

We acquired investments in limited partnerships, recorded in the other investments line of our Unaudited Condensed Consolidated Balance Sheets, and we currently account for these investments at fair value utilizing a net asset value per share equivalent methodology.

The information presented in the table below is as of March 31, 2020:

 
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
Limited partnership investments (1)
 
$
7,746

 
$
321

 
$
92

 
$
7,975

Certificates of deposit
 
300

 

 

 
300

 Short-term investments
 
1,290

 

 

 
1,290

Total other investments
 
$
9,336

 
$
321

 
$
92

 
$
9,565


(1) Distributions will be generated from investment gains, from operating income, from underlying investments of funds, and from liquidation of the underlying assets of the funds. We estimate that the underlying assets of the funds will be liquidated over the next two to ten years.

Restricted Cash

We are required to maintain assets on deposit with various regulatory authorities to support our insurance operations. The cash on deposit with state regulators is available to settle insurance liabilities. We also use trust funds in certain reinsurance transactions.

The following table presents the components of restricted assets:
 
March 31, 2020
 
December 31, 2019
Trust funds
$
63,134

 
$
70,668

Cash on deposit (regulatory deposits)
924

 
920

Total restricted cash
$
64,058

 
$
71,588