XML 81 R103.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule II Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions                      
Net investment income                 $ 31,229 $ 27,201 $ 17,812
Unrealized Gain (Loss) on Securities                 24,761 (9,300) 0
Total revenue $ 210,421 $ 207,598 $ 204,776 $ 202,321 $ 181,089 $ 187,652 $ 183,148 $ 180,127 825,116 723,942 654,420
Operating Expenses                 44,310 40,590 27,675
General and Administrative Expense                 65,989 66,112 81,762
Interest Expense                 9,781 9,866 3,247
Total expenses                 857,841 728,297 653,663
Operating Income (Loss)                 (32,725) (4,355) 757
Other Income                 119 116 153
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 32,606 4,239 (910)
Income Tax Expense (Benefit)                 (3,121) (4,633) (9,235)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (8,051) (28,215) (2,797) 9,578 (10,968) (11,707) 14,701 8,369 (29,485) 394 10,145
Net income (8,158) (28,280) (2,903) 9,469 (11,071) (11,708) 14,701 8,369 (29,872) 290 10,145
Net Income (Loss) Attributable to Noncontrolling Interest $ 107 $ 65 $ 106 $ 109 $ 103 $ 1 $ 0 $ 0 387 104 0
Change in net unrealized gain (loss) on investments                 28,366 (22,264) 10,647
Reclassification adjustment for net realized investment gains                 (1,228) (1,655) (67)
Income tax benefit (expense) related to items of other comprehensive income                 (6,588) 5,703 (2,181)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (8,935) (17,822) 18,544
Total comprehensive income                 (9,523) (17,961) 18,544
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 588 139 0
Parent Company [Member]                      
Condensed Income Statements, Captions                      
Income (Loss) from Subsidiaries, Net of Tax                 (24,131) 10,124 14,000
Realized Investment Gains (Losses)                 63 (160) 0
Net investment income                 1,156 2,353 53
Unrealized Gain (Loss) on Securities                 4,036 (1,223) 0
Total revenue                 (18,876) 11,094 14,053
Operating Expenses                 219 198 348
General and Administrative Expense                 3,042 3,416 9,078
Interest Expense                 9,499 9,557 2,939
Total expenses                 12,760 13,171 12,365
Operating Income (Loss)                 (31,636) (2,077) 1,688
Other Income                 0 11 75
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 31,636 2,066 (1,763)
Income Tax Expense (Benefit)                 (2,151) (2,460) (8,382)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 (29,485) 394 10,145
Net income                 (29,872) 290 10,145
Net Income (Loss) Attributable to Noncontrolling Interest                 387 104 0
Change in net unrealized gain (loss) on investments                 28,366 (22,264) 10,647
Reclassification adjustment for net realized investment gains                 (1,228) (1,655) (67)
Income tax benefit (expense) related to items of other comprehensive income                 (6,588) 5,703 (2,181)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (8,935) (17,822) 18,544
Total comprehensive income                 (9,523) (17,961) 18,544
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 $ 588 $ 139 $ 0