XML 72 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Investments
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Investments
INVESTMENTS

The following table details fixed-maturity available-for-sale securities, by major investment category, at September 30, 2019 and December 31, 2018:
 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
September 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
114,446

 
$
1,168

 
$
201

 
$
115,413

Foreign government
3,980

 
93

 
1

 
4,072

States, municipalities and political subdivisions
134,605

 
2,892

 
50

 
137,447

Public utilities
29,394

 
763

 
29

 
30,128

Corporate securities
289,456

 
7,155

 
118

 
296,493

Mortgage-backed securities
269,252

 
6,245

 
243

 
275,254

Asset backed securities
59,459

 
849

 
21

 
60,287

Redeemable preferred stocks
2,120

 
46

 
48

 
2,118

Total fixed maturities
$
902,712

 
$
19,211

 
$
711

 
$
921,212

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
100,240

 
$
50

 
$
1,315

 
$
98,975

Foreign government
3,993

 
5

 
16

 
3,982

States, municipalities and political subdivisions
145,415

 
354

 
1,301

 
144,468

Public utilities
24,560

 
11

 
681

 
23,890

Corporate securities
307,875

 
272

 
6,159

 
301,988

Mortgage-backed securities
227,004

 
333

 
3,483

 
223,854

Asset-backed securities
64,071

 
105

 
139

 
64,037

Redeemable preferred stocks
1,287

 
3

 
139

 
1,151

Total fixed maturities
$
874,445

 
$
1,133

 
$
13,233

 
$
862,345



Equity securities are summarized as follows:

 
 
September 30, 2019



 
December 31, 2018
 
 
Estimated Fair Value
 
Percent of Total
 
Estimated Fair Value
 
Percent of Total
 
 
 
 
 
 
 
 
 
Mutual funds
 
$
60,137

 
57.5
%
 
$
50,016

 
61.8
%
Public utilities
 
2,917

 
2.8
%
 
1,759

 
2.2

Other common stocks
 
39,774

 
38.0
%
 
27,198

 
33.6

Nonredeemable preferred stocks
 
1,801

 
1.7
%
 
2,005

 
2.4

Total equity securities
 
$
104,629

 
100.0
%
 
$
80,978

 
100.0
%


    

When we sell investments, we calculate the gain or loss realized on the sale by comparing the sales price (fair value) to the cost or adjusted/amortized cost of the security sold. We determine the cost or adjusted/amortized cost of the security sold using the specific-identification method. The following table details our realized gains (losses) by major investment category for the three and nine months ended September 30, 2019 and 2018:

 
2019
 
2018
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
66

 
$
34,282

 
$
12

 
$
4,864

Equity securities
3

 
272

 
8

 
411

Short-term investments

 
2,511

 

 

Total realized gains
69

 
37,065

 
20

 
5,275

Fixed maturities
(48
)
 
2,033

 
(441
)
 
46,268

Equity securities
(3
)
 
14

 
(26
)
 
387

Short-term investments

 
10

 

 

Total realized losses
(51
)
 
2,057

 
(467
)
 
46,655

Net realized investment gains (losses)
$
18

 
$
39,122

 
$
(447
)
 
$
51,930

 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
597

 
$
129,364

 
$
68

 
$
11,745

Equity securities
94

 
814

 
517

 
1,593

Short-term investments

 
3,571

 

 

Total realized gains
691

 
133,749

 
585

 
13,338

Fixed maturities
(287
)
 
36,661

 
(1,233
)
 
116,587

Equity securities
(217
)
 
1,163

 
(26
)
 
387

Short-term investments
(1
)
 
1,035

 

 

Total realized losses
(505
)
 
38,859

 
(1,259
)
 
116,974

Net realized investment gains (losses)
$
186

 
$
172,608

 
$
(674
)
 
$
130,312


The table below summarizes our fixed maturities at September 30, 2019 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
September 30, 2019
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
101,063

 
11.2
%
 
$
101,143

 
11.0
%
Due after one year through five years
297,049

 
32.9
%
 
301,240

 
32.7
%
Due after five years through ten years
168,910

 
18.7
%
 
175,932

 
19.1
%
Due after ten years
6,979

 
0.8
%
 
7,356

 
0.8
%
Asset and mortgage backed securities
328,711

 
36.4
%
 
335,541

 
36.4
%
Total
$
902,712

 
100.0
%
 
$
921,212

 
100.0
%








The following table summarizes our net investment income by major investment category:

 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Fixed maturities
$
5,757

 
$
5,725

 
$
17,379

 
$
15,929

Equity securities
614

 
525

 
1,728

 
1,455

Cash and cash equivalents
1,611

 
588

 
3,407

 
1,427

Other investments
83

 
41

 
847

 
830

Other assets
11

 
9

 
108

 
24

Investment income
8,076

 
6,888

 
23,469

 
19,665

Investment expenses
(273
)
 
(267
)
 
(801
)
 
(756
)
Net investment income
$
7,803

 
$
6,621

 
$
22,668

 
$
18,909



Portfolio monitoring

We have a comprehensive portfolio monitoring process to identify and evaluate each fixed-income security whose carrying value may be other-than-temporarily impaired.

For each fixed-income security in an unrealized loss position, we determine if the loss is temporary or other-than-temporary. If our management decides to sell the security or determines that it is more likely than not that we will be required to sell the security before recovery of the cost or amortized cost basis for reasons such as liquidity needs, contractual or regulatory requirements, then the security's decline in fair value is considered other-than-temporary and is recorded in earnings.

If we have not made the decision to sell the fixed-income security and it is more likely than not that we will be required to sell the fixed-income security before recovery of its amortized cost basis, we evaluate whether we expect the security to receive cash flows sufficient to recover the entire cost or amortized cost basis of the security. We calculate the estimated recovery value by discounting the best estimate of future cash flows at the security's original or current effective rate, as appropriate, and compare this to the cost or amortized cost of the security. If we do not expect to receive cash flows sufficient to recover the entire cost or amortized cost basis of the fixed-income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income (loss).

Our portfolio monitoring process includes a quarterly review of all fixed-income securities to identify instances where the fair value of a security compared to its cost or amortized cost is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated for potential other-than-temporary impairment using information relevant to the collectability or recovery of the security that is reasonably available. Inherent in our evaluation of other-than-temporary impairment for these fixed-income securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other-than-temporary are: (1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; (2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and (3) the length of time and extent to which the fair value has been less than amortized cost or cost.












The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
20

 
$
50

 
$
18,550

 
40

 
$
151

 
$
34,669

Foreign governments

 

 

 
2

 
1

 
600

States, municipalities and political subdivisions
24

 
40

 
21,349

 
4

 
10

 
3,188

Public utilities
9

 
28

 
4,634

 
2

 
1

 
250

Corporate securities
49

 
62

 
21,686

 
45

 
56

 
18,617

Mortgage-backed securities
52

 
84

 
25,835

 
56

 
159

 
16,691

Asset backed securities
14

 
12

 
7,466

 
6

 
9

 
2,260

Redeemable preferred stocks
3

 
12

 
1,104

 
2

 
36

 
199

Total fixed maturities
171

 
$
288

 
$
100,624

 
157

 
$
423

 
$
76,474

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
45

 
$
111

 
$
28,464

 
55

 
$
1,204

 
$
61,264

Foreign governments
5

 
16

 
2,978

 

 

 

States, municipalities and political subdivisions
49

 
272

 
38,469

 
91

 
1,029

 
68,115

Public utilities
30

 
374

 
13,685

 
19

 
307

 
7,805

Corporate securities
351

 
3,149

 
144,769

 
208

 
3,010

 
117,351

Mortgage-backed securities
87

 
1,303

 
88,754

 
135

 
2,180

 
70,510

Asset-backed securities
67

 
136

 
41,871

 
7

 
3

 
1,372

Redeemable preferred stocks
8

 
62

 
711

 
2

 
77

 
8,377

Total fixed maturities
642

 
$
5,423

 
$
359,701

 
517

 
$
7,810

 
$
334,794

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.

During our quarterly evaluations of our securities for impairment, we determined that none of our investments in fixed-income securities that reflected an unrealized loss position were other-than-temporarily impaired. The issuers of our debt security investments continue to make interest payments on a timely basis. We do not intend to sell nor is it likely that we would be required to sell the debt securities before we recover our amortized cost basis. Due to the adoption of ASU 2016-01 as of January 1, 2018, equity securities are reported at fair value with changes in fair value recognized in the valuation of equity investments and are no longer included in impairment write-downs, change in intent write-downs and sales. During the three and nine months ended September 30, 2019 and 2018, we recorded no other-than-temporary impairment charges.
Fair value measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on our Unaudited Condensed Consolidated Balance Sheets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we can access.

Level 2: Assets and liabilities whose values are based on the following:
(a) Quoted prices for similar assets or liabilities in active markets;
(b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the assets and liabilities.

We estimate the fair value of our investments using the closing prices on the last business day of the reporting period, obtained from active markets such as the NYSE, Nasdaq and NYSE American. For securities for which quoted prices in active markets are unavailable, we use a third-party pricing service that utilizes quoted prices in active markets for similar instruments, benchmark interest rates, broker quotes and other relevant inputs to estimate the fair value of those securities for which quoted prices are unavailable. Our estimates of fair value reflect the interest rate environment that existed as of the close of business on September 30, 2019 and December 31, 2018. Changes in interest rates subsequent to September 30, 2019 may affect the fair value of our investments.

The fair value of our fixed maturities is initially calculated by a third-party pricing service. Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed-income and other securities for which a fair value has been requested. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial information. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued, including its term, interest rate, credit rating, industry sector and, where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience.

Any change in the estimated fair value of our fixed-income securities would impact the amount of unrealized gain or loss we have recorded, which could change the amount we have recorded for our investments and other comprehensive income (loss) on our Unaudited Condensed Consolidated Balance Sheet as of September 30, 2019.











The following table presents the fair value of our financial instruments measured on a recurring basis by level at September 30, 2019 and December 31, 2018:

 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
115,413

 
$

 
$
115,413

 
$

Foreign government
4,072

 

 
4,072

 

States, municipalities and political subdivisions
137,447

 

 
137,447

 

Public utilities
30,128

 

 
30,128

 

Corporate securities
296,493

 

 
296,493

 

Mortgage-backed securities
275,254

 

 
275,254

 

Asset-backed securities
60,287

 

 
60,287

 

Redeemable preferred stocks
2,118

 
594

 
1,524

 

Total fixed maturities
921,212

 
594

 
920,618

 

Mutual funds
60,137

 
56,730

 
3,407

 

Public utilities
2,917

 
2,917

 

 

Other common stocks
39,774

 
39,774

 

 

Non-redeemable preferred stocks
1,801

 
1,801

 

 

Total equity securities
104,629

 
101,222

 
3,407

 

Other investments (1)
763

 
300

 
463

 

Total investments
$
1,026,604

 
$
102,116

 
$
924,488

 
$

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
98,975

 
$

 
$
98,975

 
$

Foreign government
3,982

 

 
3,982

 

States, municipalities and political subdivisions
144,468

 

 
144,468

 

Public utilities
23,890

 

 
23,890

 

Corporate securities
301,988

 

 
301,988

 

Mortgage-backed securities
223,854

 

 
223,854

 

Asset-backed securities
64,037

 

 
64,037

 

Redeemable preferred stocks
1,151

 
790

 
361

 

Total fixed maturities
862,345

 
790

 
861,555

 

Mutual Funds
50,016

 
47,223

 
2,793

 

Public utilities
1,759

 
1,759

 

 

Other common stocks
27,198

 
27,198

 

 

Non-redeemable preferred stocks
2,005

 
2,005

 

 

Total equity securities
80,978

 
78,185

 
2,793

 

Other investments (1)
300

 
300

 

 

Total investments
$
943,623

 
$
79,275

 
$
864,348

 
$


(1) Other investments included in the fair value hierarchy exclude these limited partnership interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.

The carrying amounts for the following financial instrument categories approximate their fair values at September 30, 2019 and December 31, 2018, because of their short-term nature: cash and cash equivalents, accrued investment income, premiums receivable, reinsurance recoverable, reinsurance payable, other assets, and other liabilities. The carrying amount of the notes payable to the Florida State Board of Administration, the Branch Banking & Trust Corporation (BB&T) and our senior notes approximate fair value as the interest rates and terms are variable.




We are responsible for the determination of fair value and the supporting assumptions and methodologies. We have implemented a system of processes and controls designed to provide assurance that our assets and liabilities are appropriately valued. For fair values received from third parties, our processes are designed to provide assurance that the valuation methodologies and inputs are appropriate and consistently applied, the assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded.

At the end of each quarter, we determine whether we need to transfer the fair values of any securities between levels of the fair value hierarchy and, if so, we report the transfer as of the end of the quarter. During the quarter ended September 30, 2019, we transferred no investments between levels.

For our investments in U.S. government securities that do not have prices in active markets, agency securities, state and municipal governments, and corporate bonds, we obtain the fair values from our investment custodians, which use a third-party valuation service. The valuation service calculates prices for our investments in the aforementioned security types on a month-end basis by using several matrix-pricing methodologies that incorporate inputs from various sources. The model the valuation service uses to price U.S. government securities and securities of states and municipalities incorporates inputs from active market makers and inter-dealer brokers. To price corporate bonds and agency securities, the valuation service calculates non-call yield spreads on all issuers, uses option-adjusted yield spreads to account for any early redemption features, and adds final spreads to the U.S. Treasury curve at 3 p.m. (ET) as of quarter end. Since the inputs the valuation service uses in its calculations are not quoted prices in active markets, but are observable inputs, they represent Level 2 inputs.

Other investments

Our investments in limited partnerships, recorded in the other investments line of our Unaudited Condensed Consolidated Balance Sheets, are accounted for at fair value utilizing a net asset value per share equivalent methodology. The estimated fair value of our investments in the limited partnership interests at September 30, 2019 was $9,261,000.

The information presented in the table below is as of September 30, 2019:

 
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
Limited partnership investments (1)
 
$
8,482

 
$
779

 
$

 
$
9,261

Certificates of deposit
 
300

 

 

 
300

 Short-term investments
 
463

 

 

 
463

Total other investments
 
$
9,245

 
$
779

 
$

 
$
10,024


(1) Distributions will be generated from investment gains, from operating income, from underlying investments of funds, and from liquidation of the underlying assets of the funds. We estimate that the underlying assets of the funds will be liquidated over the next two to ten years.

Restricted Cash

We are required to maintain assets on deposit with various regulatory authorities to support our insurance operations. The cash on deposit with state regulators is available to settle insurance liabilities. We also hold funds in trust for certain reinsurance transactions.

The following table presents the components of restricted assets:
 
September 30, 2019
 
December 31, 2018
Trust funds
$
73,607

 
$
70,208

Cash on deposit (regulatory deposits)
1,242

 
1,233

Total restricted cash
$
74,849

 
$
71,441