XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Investments (Tables)
9 Months Ended
Sep. 30, 2019
Debt and Equity Securities, FV-NI  
Schedule of Available-for-sale Securities Reconciliation
The following table details fixed-maturity available-for-sale securities, by major investment category, at September 30, 2019 and December 31, 2018:
 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
September 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
114,446

 
$
1,168

 
$
201

 
$
115,413

Foreign government
3,980

 
93

 
1

 
4,072

States, municipalities and political subdivisions
134,605

 
2,892

 
50

 
137,447

Public utilities
29,394

 
763

 
29

 
30,128

Corporate securities
289,456

 
7,155

 
118

 
296,493

Mortgage-backed securities
269,252

 
6,245

 
243

 
275,254

Asset backed securities
59,459

 
849

 
21

 
60,287

Redeemable preferred stocks
2,120

 
46

 
48

 
2,118

Total fixed maturities
$
902,712

 
$
19,211

 
$
711

 
$
921,212

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
100,240

 
$
50

 
$
1,315

 
$
98,975

Foreign government
3,993

 
5

 
16

 
3,982

States, municipalities and political subdivisions
145,415

 
354

 
1,301

 
144,468

Public utilities
24,560

 
11

 
681

 
23,890

Corporate securities
307,875

 
272

 
6,159

 
301,988

Mortgage-backed securities
227,004

 
333

 
3,483

 
223,854

Asset-backed securities
64,071

 
105

 
139

 
64,037

Redeemable preferred stocks
1,287

 
3

 
139

 
1,151

Total fixed maturities
$
874,445

 
$
1,133

 
$
13,233

 
$
862,345

Equity Securities Fair Value
Equity securities are summarized as follows:

 
 
September 30, 2019



 
December 31, 2018
 
 
Estimated Fair Value
 
Percent of Total
 
Estimated Fair Value
 
Percent of Total
 
 
 
 
 
 
 
 
 
Mutual funds
 
$
60,137

 
57.5
%
 
$
50,016

 
61.8
%
Public utilities
 
2,917

 
2.8
%
 
1,759

 
2.2

Other common stocks
 
39,774

 
38.0
%
 
27,198

 
33.6

Nonredeemable preferred stocks
 
1,801

 
1.7
%
 
2,005

 
2.4

Total equity securities
 
$
104,629

 
100.0
%
 
$
80,978

 
100.0
%
Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and nine months ended September 30, 2019 and 2018:

 
2019
 
2018
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
66

 
$
34,282

 
$
12

 
$
4,864

Equity securities
3

 
272

 
8

 
411

Short-term investments

 
2,511

 

 

Total realized gains
69

 
37,065

 
20

 
5,275

Fixed maturities
(48
)
 
2,033

 
(441
)
 
46,268

Equity securities
(3
)
 
14

 
(26
)
 
387

Short-term investments

 
10

 

 

Total realized losses
(51
)
 
2,057

 
(467
)
 
46,655

Net realized investment gains (losses)
$
18

 
$
39,122

 
$
(447
)
 
$
51,930

 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
597

 
$
129,364

 
$
68

 
$
11,745

Equity securities
94

 
814

 
517

 
1,593

Short-term investments

 
3,571

 

 

Total realized gains
691

 
133,749

 
585

 
13,338

Fixed maturities
(287
)
 
36,661

 
(1,233
)
 
116,587

Equity securities
(217
)
 
1,163

 
(26
)
 
387

Short-term investments
(1
)
 
1,035

 

 

Total realized losses
(505
)
 
38,859

 
(1,259
)
 
116,974

Net realized investment gains (losses)
$
186

 
$
172,608

 
$
(674
)
 
$
130,312

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at September 30, 2019 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
September 30, 2019
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
101,063

 
11.2
%
 
$
101,143

 
11.0
%
Due after one year through five years
297,049

 
32.9
%
 
301,240

 
32.7
%
Due after five years through ten years
168,910

 
18.7
%
 
175,932

 
19.1
%
Due after ten years
6,979

 
0.8
%
 
7,356

 
0.8
%
Asset and mortgage backed securities
328,711

 
36.4
%
 
335,541

 
36.4
%
Total
$
902,712

 
100.0
%
 
$
921,212

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Fixed maturities
$
5,757

 
$
5,725

 
$
17,379

 
$
15,929

Equity securities
614

 
525

 
1,728

 
1,455

Cash and cash equivalents
1,611

 
588

 
3,407

 
1,427

Other investments
83

 
41

 
847

 
830

Other assets
11

 
9

 
108

 
24

Investment income
8,076

 
6,888

 
23,469

 
19,665

Investment expenses
(273
)
 
(267
)
 
(801
)
 
(756
)
Net investment income
$
7,803

 
$
6,621

 
$
22,668

 
$
18,909

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
20

 
$
50

 
$
18,550

 
40

 
$
151

 
$
34,669

Foreign governments

 

 

 
2

 
1

 
600

States, municipalities and political subdivisions
24

 
40

 
21,349

 
4

 
10

 
3,188

Public utilities
9

 
28

 
4,634

 
2

 
1

 
250

Corporate securities
49

 
62

 
21,686

 
45

 
56

 
18,617

Mortgage-backed securities
52

 
84

 
25,835

 
56

 
159

 
16,691

Asset backed securities
14

 
12

 
7,466

 
6

 
9

 
2,260

Redeemable preferred stocks
3

 
12

 
1,104

 
2

 
36

 
199

Total fixed maturities
171

 
$
288

 
$
100,624

 
157

 
$
423

 
$
76,474

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
45

 
$
111

 
$
28,464

 
55

 
$
1,204

 
$
61,264

Foreign governments
5

 
16

 
2,978

 

 

 

States, municipalities and political subdivisions
49

 
272

 
38,469

 
91

 
1,029

 
68,115

Public utilities
30

 
374

 
13,685

 
19

 
307

 
7,805

Corporate securities
351

 
3,149

 
144,769

 
208

 
3,010

 
117,351

Mortgage-backed securities
87

 
1,303

 
88,754

 
135

 
2,180

 
70,510

Asset-backed securities
67

 
136

 
41,871

 
7

 
3

 
1,372

Redeemable preferred stocks
8

 
62

 
711

 
2

 
77

 
8,377

Total fixed maturities
642

 
$
5,423

 
$
359,701

 
517

 
$
7,810

 
$
334,794

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at September 30, 2019 and December 31, 2018:

 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
115,413

 
$

 
$
115,413

 
$

Foreign government
4,072

 

 
4,072

 

States, municipalities and political subdivisions
137,447

 

 
137,447

 

Public utilities
30,128

 

 
30,128

 

Corporate securities
296,493

 

 
296,493

 

Mortgage-backed securities
275,254

 

 
275,254

 

Asset-backed securities
60,287

 

 
60,287

 

Redeemable preferred stocks
2,118

 
594

 
1,524

 

Total fixed maturities
921,212

 
594

 
920,618

 

Mutual funds
60,137

 
56,730

 
3,407

 

Public utilities
2,917

 
2,917

 

 

Other common stocks
39,774

 
39,774

 

 

Non-redeemable preferred stocks
1,801

 
1,801

 

 

Total equity securities
104,629

 
101,222

 
3,407

 

Other investments (1)
763

 
300

 
463

 

Total investments
$
1,026,604

 
$
102,116

 
$
924,488

 
$

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
98,975

 
$

 
$
98,975

 
$

Foreign government
3,982

 

 
3,982

 

States, municipalities and political subdivisions
144,468

 

 
144,468

 

Public utilities
23,890

 

 
23,890

 

Corporate securities
301,988

 

 
301,988

 

Mortgage-backed securities
223,854

 

 
223,854

 

Asset-backed securities
64,037

 

 
64,037

 

Redeemable preferred stocks
1,151

 
790

 
361

 

Total fixed maturities
862,345

 
790

 
861,555

 

Mutual Funds
50,016

 
47,223

 
2,793

 

Public utilities
1,759

 
1,759

 

 

Other common stocks
27,198

 
27,198

 

 

Non-redeemable preferred stocks
2,005

 
2,005

 

 

Total equity securities
80,978

 
78,185

 
2,793

 

Other investments (1)
300

 
300

 

 

Total investments
$
943,623

 
$
79,275

 
$
864,348

 
$


(1) Other investments included in the fair value hierarchy exclude these limited partnership interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.
Schedule of Investments in Limited Partnerships
The information presented in the table below is as of September 30, 2019:

 
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
Limited partnership investments (1)
 
$
8,482

 
$
779

 
$

 
$
9,261

Certificates of deposit
 
300

 

 

 
300

 Short-term investments
 
463

 

 

 
463

Total other investments
 
$
9,245

 
$
779

 
$

 
$
10,024

Restrictions on Cash and Cash Equivalents
The following table presents the components of restricted assets:
 
September 30, 2019
 
December 31, 2018
Trust funds
$
73,607

 
$
70,208

Cash on deposit (regulatory deposits)
1,242

 
1,233

Total restricted cash
$
74,849

 
$
71,441