XML 23 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Investments
6 Months Ended
Jun. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Investments
INVESTMENTS

The following table details fixed-maturity available-for-sale securities, by major investment category, at June 30, 2019 and December 31, 2018:
 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
June 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
117,728

 
$
648

 
$
368

 
$
118,008

Foreign government
3,984

 
84

 
2

 
4,066

States, municipalities and political subdivisions
134,428

 
2,393

 
98

 
136,723

Public utilities
24,394

 
472

 
62

 
24,804

Corporate securities
280,304

 
5,076

 
242

 
285,138

Mortgage-backed securities
238,472

 
4,354

 
576

 
242,250

Asset backed securities
51,088

 
568

 
15

 
51,641

Redeemable preferred stocks
1,854

 
12

 
107

 
1,759

Total fixed maturities
$
852,252

 
$
13,607

 
$
1,470

 
$
864,389

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
100,240

 
$
50

 
$
1,315

 
$
98,975

Foreign government
3,993

 
5

 
16

 
3,982

States, municipalities and political subdivisions
145,415

 
354

 
1,301

 
144,468

Public utilities
24,560

 
11

 
681

 
23,890

Corporate securities
307,875

 
272

 
6,159

 
301,988

Mortgage-backed securities
227,004

 
333

 
3,483

 
223,854

Asset-backed securities
64,071

 
105

 
139

 
64,037

Redeemable preferred stocks
1,287

 
3

 
139

 
1,151

Total fixed maturities
$
874,445

 
$
1,133

 
$
13,233

 
$
862,345


Equity securities are summarized as follows:

 
 
June 30, 2019
 
December 31, 2018
 
 
Estimated Fair Value
 
Percent of Total
 
Estimated Fair Value
 
Percent of Total
 
 
 
 
 
 
 
 
 
Mutual funds
 
$
58,942

 
59.8
%
 
$
50,016

 
61.8
%
Public utilities
 
2,730

 
2.8
%
 
1,759

 
2.2

Other common stocks
 
35,310

 
35.8
%
 
27,198

 
33.6

Nonredeemable preferred stocks
 
1,606

 
1.6
%
 
2,005

 
2.4

Total equity securities
 
$
98,588

 
100.0
%
 
$
80,978

 
100.0
%



When we sell investments, we calculate the gain or loss realized on the sale by comparing the sales price (fair value) to the cost or adjusted/amortized cost of the security sold. We determine the cost or adjusted/amortized cost of the security sold using the specific-identification method. The following table details our realized gains (losses) by major investment category for the three and six months ended June 30, 2019 and 2018:

 
2019
 
2018
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
283

 
$
270,807

 
$
14

 
$
4,706

Equity securities
85

 
1,354

 
59

 
207

Total realized gains
368

 
272,161

 
73

 
4,913

Fixed maturities
(212
)
 
268,002

 
(511
)
 
38,091

Equity securities
(169
)
 
1,327

 

 

Total realized losses
(381
)
 
269,329

 
(511
)
 
38,091

Net realized investment gains (losses)
$
(13
)
 
$
541,490

 
$
(438
)
 
$
43,004

 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
531

 
$
276,811

 
$
56

 
$
6,881

Equity securities
91

 
1,413

 
509

 
1,182

Total realized gains
622

 
278,224

 
565

 
8,063

Fixed maturities
(248
)
 
277,591

 
(792
)
 
70,319

Equity securities
(206
)
 
1,710

 

 

Total realized losses
(454
)
 
279,301

 
(792
)
 
70,319

Net realized investment gains (losses)
$
168

 
$
557,525

 
$
(227
)
 
$
78,382


The table below summarizes our fixed maturities at June 30, 2019 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
June 30, 2019
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
91,314

 
10.7
%
 
$
91,261

 
10.6
%
Due after one year through five years
306,639

 
36.0
%
 
309,509

 
35.8
%
Due after five years through ten years
159,340

 
18.7
%
 
164,149

 
19.0
%
Due after ten years
5,399

 
0.6
%
 
5,579

 
0.6
%
Asset and mortgage backed securities
289,560

 
34.0
%
 
293,891

 
34.0
%
Total
$
852,252

 
100.0
%
 
$
864,389

 
100.0
%


The following table summarizes our net investment income by major investment category:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Fixed maturities
$
5,560

 
$
5,392

 
$
11,622

 
$
10,204

Equity securities
622

 
467

 
1,114

 
930

Cash and cash equivalents
1,661

 
617

 
1,796

 
839

Other investments
(4
)
 
607

 
764

 
789

Other assets
9

 
8

 
97

 
15

Investment income
7,848

 
7,091

 
15,393

 
12,777

Investment expenses
(278
)
 
(246
)
 
(528
)
 
(489
)
Net investment income
$
7,570

 
$
6,845

 
$
14,865

 
$
12,288



Portfolio monitoring

We have a comprehensive portfolio monitoring process to identify and evaluate each fixed-income security whose carrying value may be other-than-temporarily impaired.

For each fixed-income security in an unrealized loss position, we determine if the loss is temporary or other-than-temporary. If our management decides to sell the security or determines that it is more likely than not that we will be required to sell the security before recovery of the cost or amortized cost basis for reasons such as liquidity needs, contractual or regulatory requirements, then the security's decline in fair value is considered other-than-temporary and is recorded in earnings.

If we have not made the decision to sell the fixed-income security and it is more likely than not that we will be required to sell the fixed-income security before recovery of its amortized cost basis, we evaluate whether we expect the security to receive cash flows sufficient to recover the entire cost or amortized cost basis of the security. We calculate the estimated recovery value by discounting the best estimate of future cash flows at the security's original or current effective rate, as appropriate, and compare this to the cost or amortized cost of the security. If we do not expect to receive cash flows sufficient to recover the entire cost or amortized cost basis of the fixed-income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.

Our portfolio monitoring process includes a quarterly review of all fixed-income securities to identify instances where the fair value of a security compared to its cost or amortized cost is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated for potential other-than-temporary impairment using information relevant to the collectability or recovery of the security that is reasonably available. Inherent in our evaluation of other-than-temporary impairment for these fixed-income securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other-than-temporary are: (1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; (2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and (3) the length of time and extent to which the fair value has been less than amortized cost or cost.

The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
35

 
$
70

 
$
27,891

 
48

 
$
298

 
$
49,848

Foreign governments

 

 

 
2

 
2

 
600

States, municipalities and political subdivisions
5

 
4

 
4,306

 
30

 
94

 
24,353

Public utilities
3

 
1

 
187

 
8

 
61

 
3,972

Corporate securities
18

 
34

 
7,578

 
122

 
208

 
52,865

Mortgage-backed securities
31

 
252

 
32,054

 
89

 
324

 
26,915

Asset backed securities
2

 
11

 
1,994

 
9

 
4

 
3,084

Redeemable preferred stocks
4

 
38

 
1,174

 
2

 
69

 
203

Total fixed maturities
98

 
$
410

 
$
75,184

 
310

 
$
1,060

 
$
161,840

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
45

 
$
111

 
$
28,464

 
55

 
$
1,204

 
$
61,264

Foreign governments
5

 
16

 
2,978

 

 

 

States, municipalities and political subdivisions
49

 
272

 
38,469

 
91

 
1,029

 
68,115

Public utilities
30

 
374

 
13,685

 
19

 
307

 
7,805

Corporate securities
351

 
3,149

 
144,769

 
208

 
3,010

 
117,351

Mortgage-backed securities
87

 
1,303

 
88,754

 
135

 
2,180

 
70,510

Asset-backed securities
67

 
136

 
41,871

 
7

 
3

 
1,372

Redeemable preferred stocks
8

 
62

 
711

 
2

 
77

 
8,377

Total fixed maturities
642

 
$
5,423

 
$
359,701

 
517

 
$
7,810

 
$
334,794

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.

During our quarterly evaluations of our securities for impairment, we determined that none of our investments in fixed-income securities that reflected an unrealized loss position were other-than-temporarily impaired. The issuers of our debt security investments continue to make interest payments on a timely basis. We do not intend to sell nor is it likely that we would be required to sell the debt securities before we recover our amortized cost basis. Due to the adoption of ASU 2016-01 as of January 1, 2018, equity securities are reported at fair value with changes in fair value recognized in the valuation of equity investments and are no longer included in impairment write-downs, change in intent write-downs and sales. During the three and six months ended June 30, 2019 and 2018, we recorded no other-than-temporary impairment charges.
Fair value measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on our Unaudited Condensed Consolidated Balance Sheets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we can access.

Level 2: Assets and liabilities whose values are based on the following:
(a) Quoted prices for similar assets or liabilities in active markets;
(b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the assets and liabilities.

We estimate the fair value of our investments using the closing prices on the last business day of the reporting period, obtained from active markets such as the NYSE, Nasdaq and NYSE American. For securities for which quoted prices in active markets are unavailable, we use a third-party pricing service that utilizes quoted prices in active markets for similar instruments, benchmark interest rates, broker quotes and other relevant inputs to estimate the fair value of those securities for which quoted prices are unavailable. Our estimates of fair value reflect the interest rate environment that existed as of the close of business on June 30, 2019 and December 31, 2018. Changes in interest rates subsequent to June 30, 2019 may affect the fair value of our investments.

The fair value of our fixed maturities is initially calculated by a third-party pricing service. Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed-income and other securities for which a fair value has been requested. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial information. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued, including its term, interest rate, credit rating, industry sector and, where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience.

Any change in the estimated fair value of our fixed-income securities would impact the amount of unrealized gain or loss we have recorded, which could change the amount we have recorded for our investments and other comprehensive income on our Unaudited Condensed Consolidated Balance Sheet as of June 30, 2019.


The following table presents the fair value of our financial instruments measured on a recurring basis by level at June 30, 2019 and December 31, 2018:

 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2019
 
 
 
 
 
 
 
U.S. government and agency securities
$
118,008

 
$

 
$
118,008

 
$

Foreign government
4,066

 

 
4,066

 

States, municipalities and political subdivisions
136,723

 

 
136,723

 

Public utilities
24,804

 
307

 
24,497

 

Corporate securities
285,138

 

 
285,138

 

Mortgage-backed securities
242,250

 

 
242,250

 

Asset-backed securities
51,641

 

 
51,641

 

Redeemable preferred stocks
1,759

 
273

 
1,486

 

Total fixed maturities
864,389

 
580

 
863,809

 

Mutual funds
58,942

 
55,699

 
3,243

 

Public utilities
2,730

 
2,730

 

 

Other common stocks
35,310

 
35,310

 

 

Non-redeemable preferred stocks
1,606

 
1,606

 

 

Total equity securities
98,588

 
95,345

 
3,243

 

Other long-term investments (1)
3,235

 
300

 
2,935

 

Total investments
$
966,212

 
$
96,225

 
$
869,987

 
$

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
98,975

 
$

 
$
98,975

 
$

Foreign government
3,982

 

 
3,982

 

States, municipalities and political subdivisions
144,468

 

 
144,468

 

Public utilities
23,890

 

 
23,890

 

Corporate securities
301,988

 

 
301,988

 

Mortgage-backed securities
223,854

 

 
223,854

 

Asset-backed securities
64,037

 

 
64,037

 

Redeemable preferred stocks
1,151

 
790

 
361

 

Total fixed maturities
862,345

 
790

 
861,555

 

Mutual Funds
50,016

 
47,223

 
2,793

 

Public utilities
1,759

 
1,759

 

 

Other common stocks
27,198

 
27,198

 

 

Non-redeemable preferred stocks
2,005

 
2,005

 

 

Total equity securities
80,978

 
78,185

 
2,793

 

Other long-term investments (1)
300

 
300

 

 

Total investments
$
943,623

 
$
79,275

 
$
864,348

 
$


(1) Other long-term investments included in the fair value hierarchy exclude these limited partnership interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.

The carrying amounts for the following financial instrument categories approximate their fair values at June 30, 2019 and December 31, 2018, because of their short-term nature: cash and cash equivalents, accrued investment income, premiums receivable, reinsurance recoverable, reinsurance payable, other assets, and other liabilities. The carrying amount of the notes payable to the Florida State Board of Administration, the Branch Banking & Trust Corporation (BB&T) and our senior notes approximate fair value as the interest rates and terms are variable.






We are responsible for the determination of fair value and the supporting assumptions and methodologies. We have implemented a system of processes and controls designed to provide assurance that our assets and liabilities are appropriately valued. For fair values received from third parties, our processes are designed to provide assurance that the valuation methodologies and inputs are appropriate and consistently applied, the assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded.

At the end of each quarter, we determine whether we need to transfer the fair values of any securities between levels of the fair value hierarchy and, if so, we report the transfer as of the end of the quarter. During the quarter ended June 30, 2019, we transferred no investments between levels.

For our investments in U.S. government securities that do not have prices in active markets, agency securities, state and municipal governments, and corporate bonds, we obtain the fair values from our investment custodians, which use a third-party valuation service. The valuation service calculates prices for our investments in the aforementioned security types on a month-end basis by using several matrix-pricing methodologies that incorporate inputs from various sources. The model the valuation service uses to price U.S. government securities and securities of states and municipalities incorporates inputs from active market makers and inter-dealer brokers. To price corporate bonds and agency securities, the valuation service calculates non-call yield spreads on all issuers, uses option-adjusted yield spreads to account for any early redemption features, and adds final spreads to the U.S. Treasury curve at 3 p.m. (ET) as of quarter end. Since the inputs the valuation service uses in its calculations are not quoted prices in active markets, but are observable inputs, they represent Level 2 inputs.

Other investments

Our investments in limited partnerships, recorded in the other investments line of our Unaudited Condensed Consolidated Balance Sheets, are accounted for at fair value utilizing a net asset value per share equivalent methodology. The estimated fair value of our investments in the limited partnership interests at June 30, 2019 was $9,139,000.

The information presented in the table below is as of June 30, 2019:

 
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
Limited partnership investments (1)
 
$
8,365

 
$
774

 
$

 
$
9,139

Certificates of deposit
 
300

 

 

 
300

 Short-term investments
 
2,934

 
1

 

 
2,935

Total other investments
 
$
11,599

 
$
775

 
$

 
$
12,374


(1) Distributions will be generated from investment gains, from operating income, from underlying investments of funds, and from liquidation of the underlying assets of the funds. We estimate that the underlying assets of the funds will be liquidated over the next three months to 10 years.

Restricted Cash

We are required to maintain assets on deposit with various regulatory authorities to support our insurance operations. The cash on deposit with state regulators is available to settle insurance liabilities. We also hold funds in trust for certain reinsurance transactions.

The following table presents the components of restricted assets:
 
June 30, 2019
 
December 31, 2018
Trust funds
$
85,843

 
$
70,208

Cash on deposit (regulatory deposits)
1,238

 
1,233

Total restricted cash
$
87,081

 
$
71,441