XML 38 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details fixed maturity available-for-sale and equity securities, by major investment category, at March 31, 2018 and December 31, 2017:
 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
March 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
247,505

 
$
71

 
$
5,317

 
$
242,259

Foreign government
2,020

 

 
8

 
2,012

States, municipalities and political subdivisions
187,419

 
657

 
2,208

 
185,868

Public utilities
24,587

 
26

 
444

 
24,169

Corporate securities
291,843

 
422

 
5,018

 
287,247

Asset backed securities
44,943

 
17

 
57

 
44,903

Redeemable preferred stocks
760

 
12

 
85

 
687

Total fixed maturities
$
799,077

 
$
1,205

 
$
13,137

 
$
787,145

 
 
 
 
 
 
 
 
Mutual funds
$
44,272

 
$
2,418

 
$
454

 
$
46,236

Public utilities
1,343

 
294

 
34

 
1,603

Other common stocks
19,967

 
7,841

 
231

 
27,577

Non-redeemable preferred stocks
1,718

 
38

 
17

 
1,739

Total equity securities
$
67,300

 
$
10,591

 
$
736

 
$
77,155

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
237,809

 
$
275

 
$
2,193

 
$
235,891

Foreign government
2,022

 
14

 

 
2,036

States, municipalities and political subdivisions
200,706

 
1,929

 
1,123

 
201,512

Public utilities
20,215

 
127

 
85

 
20,257

Corporate securities
287,025

 
1,746

 
1,209

 
287,562

Asset-backed securities
14,902

 
23

 
20

 
14,905

Redeemable preferred stocks
755

 
11

 
74

 
692

Total fixed maturities
$
763,434

 
$
4,125

 
$
4,704

 
$
762,855

 
 
 
 
 
 
 
 
Mutual fund
$
29,079

 
$
2,845

 
$

 
$
31,924

Public utilities
1,343

 
359

 

 
1,702

Other common stocks
18,856

 
9,093

 
47

 
27,902

Non-redeemable preferred stocks
1,718

 
53

 
4

 
1,767

Total equity securities
$
50,996

 
$
12,350

 
$
51

 
$
63,295

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three months ended March 31, 2018 and 2017:

 
2018
 
2017
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended March 31,
 
 
 
 
 
 
 
Fixed maturities
$
42

 
$
3,445

 
$
99

 
$
12,586

Equity securities
450

 
1,408

 

 

Total realized gains
492

 
4,853

 
99

 
12,586

Fixed maturities
(281
)
 
32,228

 
(450
)
 
23,548

Equity securities

 

 

 

Total realized losses
(281
)
 
32,228

 
(450
)
 
23,548

Net realized investment gains (losses)
$
211

 
$
37,081

 
$
(351
)
 
$
36,134

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at March 31, 2018 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
March 31, 2018
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
61,999

 
7.8
%
 
$
61,715

 
7.8
%
Due after one year through five years
325,696

 
40.8
%
 
321,403

 
40.8
%
Due after five years through ten years
185,127

 
23.2
%
 
181,628

 
23.1
%
Due after ten years
15,800

 
2.0
%
 
15,459

 
2.0
%
Asset and mortgage backed securities
210,455

 
26.2
%
 
206,940

 
26.3
%
Total
$
799,077

 
100.0
%
 
$
787,145

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended March 31,
 
2018
 
2017
Fixed maturities
$
4,812

 
$
2,498

Equity securities
463

 
220

Cash and cash equivalents
222

 
70

Other investments
182

 
152

Other assets
7

 
11

Investment income
5,686

 
2,951

Investment expenses
(243
)
 
(250
)
Net investment income
$
5,443

 
$
2,701

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
177

 
$
3,252

 
$
163,624

 
120

 
$
2,065

 
$
69,114

Foreign governments
2

 
8

 
2,012

 

 

 

States, municipalities and political subdivisions
159

 
1,773

 
133,508

 
24

 
435

 
16,616

Public utilities
39

 
381

 
21,114

 
5

 
63

 
994

Corporate securities
500

 
4,406

 
240,811

 
52

 
612

 
17,182

Asset backed securities
31

 
57

 
31,532

 

 

 

Redeemable preferred stocks
1

 
4

 
121

 
3

 
81

 
302

Total fixed maturities
909

 
9,881

 
592,722

 
204

 
3,256

 
104,208

Mutual Fund
2

 
454

 
14,743

 

 

 

Public utilities
2

 
34

 
416

 

 

 

Other common stocks
23

 
202

 
3,236

 
1

 
29

 
97

Non-redeemable preferred stocks
13

 
17

 
604

 

 

 

Total equity securities
40

 
707

 
18,999

 
1

 
29

 
97

Total
949

 
$
10,588

 
$
611,721

 
205

 
$
3,285

 
$
104,305

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
129

 
$
641

 
$
103,328

 
123

 
$
1,552

 
$
74,190

States, municipalities and political subdivisions
106

 
734

 
91,245

 
31

 
389

 
19,718

Public utilities
16

 
44

 
7,052

 
5

 
41

 
1,016

Corporate securities
263

 
871

 
134,755

 
52

 
338

 
16,476

Asset-backed securities
18

 
20

 
11,682

 

 

 

Redeemable preferred stocks

 

 

 
3

 
74

 
303

Total fixed maturities
532

 
2,310

 
348,062

 
214

 
2,394

 
111,703

Mutual Funds
1

 

 
131

 

 

 

Other common stocks
5

 
47

 
748

 

 

 

Non-redeemable preferred stocks
4

 
4

 
87

 

 

 

Total equity securities
10

 
51

 
966

 

 

 

Total
542

 
$
2,361

 
$
349,028

 
214

 
$
2,394

 
$
111,703

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at March 31, 2018 and December 31, 2017:

 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2018
 
 
 
 
 
 
 
U.S. government and agency securities
$
242,259

 
$

 
$
242,259

 
$

Foreign government
2,012

 

 
2,012

 

States, municipalities and political subdivisions
185,868

 

 
185,868

 

Public utilities
24,169

 

 
24,169

 

Corporate securities
287,247

 

 
287,247

 

Asset backed securities
44,903

 

 
44,903

 

Redeemable preferred stocks
687

 
687

 

 

Total fixed maturities
787,145

 
687

 
786,458

 

Mutual funds
46,236

 
46,236

 

 

Public utilities
1,603

 
1,603

 

 

Other common stocks
27,577

 
27,577

 

 

Non-redeemable preferred stocks
1,739

 
1,739

 

 

Total equity securities
77,155

 
77,155

 

 

Other long-term investments
8,144

 
300

 
7,190

 
654

Total investments
$
872,444

 
$
78,142

 
$
793,648

 
$
654

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
235,891

 
$

 
$
235,891

 
$

Foreign government
2,036

 

 
2,036

 

States, municipalities and political subdivisions
201,512

 

 
201,512

 

Public utilities
20,257

 

 
20,257

 

Corporate securities
287,562

 

 
287,562

 

Asset-backed securities
14,905

 

 
14,905

 

Redeemable preferred stocks
692

 
692

 

 

Total fixed maturities
762,855

 
692

 
762,163

 

Mutual Funds
31,924

 
31,924

 

 

Public utilities
1,702

 
1,702

 

 

Other common stocks
27,902

 
27,902

 

 

Non-redeemable preferred stocks
1,767

 
1,767

 

 

Total equity securities
63,295

 
63,295

 

 

Other long-term investments
8,381

 
300

 
7,447

 
634

Total investments
$
834,531

 
$
64,287

 
$
769,610

 
$
634

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the three months ended March 31, 2018:
 
 
Other Investments
December 31, 2017
 
$
634

Partnership income
 
53

Return of capital
 
(90
)
Unrealized gains in accumulated other comprehensive income
 
57

March 31, 2018
 
$
654

Schedule of Investments in Limited Partnerships
The information presented in the table below is as of March 31, 2018:

 
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
Limited partnership investments
 
$
7,463

 
$
381

 
$

 
$
7,844

Certificates of deposit
 
300

 

 

 
300

Total other investments
 
$
7,763

 
$
381

 
$

 
$
8,144

Quantitative Impact of Unobservable Inputs
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
March 31, 2018
 
 
 
 
 
 
 
 
DCR VI
 
$
(33
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
DCR VI
 
$
(37
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%