XML 67 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 are as follows:

 
 
December 31,
 
 
2017
 
2016
Balance at beginning of period
 
$
14,254

 
$
3,413

Acquisitions
 
59,475

 
10,841

Adjustment to finalize purchase price allocation
 
(684
)
 

Impairment
 

 

Balance at end of period
 
$
73,045

 
$
14,254

Schedule of Intangible Assets and Goodwill
The following is a summary of intangible assets excluding goodwill recorded as other assets at December 31, 2017 and December 31, 2016:

 
 
December 31, 2017
 
December 31, 2016
Intangible assets subject to amortization
 
$
41,715

 
$
9,064

Indefinite-lived intangible assets(1)
 
3,556

 
3,307

Total
 
$
45,271

 
$
12,371

(1) Indefinite-lived intangible assets are comprised of state insurance and agent licenses, as well as perpetual software licenses.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense to be recognized by the Company over the next five years is as follows:
Year ending December 31,
 
Estimated Amortization Expense
2018
 
$
13,920

2019
 
5,355

2020
 
4,267

2021
 
3,555

2022
 
3,246

Schedule of Acquired Finite-Lived Intangible Assets by Major Class
 
 
Weighted-average remaining amortization period (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
2017
 
 
 
 
 
 
 
 
Amortizing intangible assets
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.3
 
$
42,788

 
$
(34,335
)
 
$
8,453

Agency agreements acquired
 
8.0
 
34,661

 
(6,669
)
 
27,992

Trade names acquired
 
6.0
 
6,381

 
(1,111
)
 
5,270

Total
 
 
 
$
83,830

 
$
(42,115
)
 
$
41,715

2016
 
 
 
 
 
 
 
 
Amortizing intangible assets
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.3
 
$
8,975

 
$
(7,867
)
 
$
1,108

Agency agreements acquired
 
3.8
 
10,284

 
(2,784
)
 
7,500

Trade names acquired
 
2.1
 
720

 
(264
)
 
456

Total
 
 
 
$
19,979

 
$
(10,915
)
 
$
9,064