XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2017 and 2016 are as follows:

 
 
September 30,
 
 
2017
 
2016
Balance at beginning of period
 
$
14,254

 
$
3,413

Acquisitions
 
46,109

 
10,841

Adjustments to finalize purchase price allocation
 
(684
)
 

Impairment
 

 

Balance at end of period
 
$
59,679

 
$
14,254

Schedule of Intangible Assets and Goodwill
The following is a summary of intangible assets excluding goodwill recorded as other assets at September 30, 2017 and December 31, 2016:

 
 
September 30, 2017
 
December 31, 2016
Intangible assets subject to amortization
 
$
51,554

 
$
9,064

Indefinite-lived intangible assets(1)
 
3,555

 
3,307

Total
 
$
55,109

 
$
12,371

(1) Indefinite-lived intangible assets are comprised of state insurance and agent licenses, as well as perpetual software licenses.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Intangible assets subject to amortization consisted of the following:
 
 
Weighted-average remaining amortization period (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
September 30, 2017
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.5
 
$
42,788

 
$
(25,882
)
 
$
16,906

Agency agreements acquired
 
8.2
 
34,661

 
(5,546
)
 
29,115

Trade names acquired
 
6.2
 
6,381

 
(848
)
 
5,533

Total
 
 
 
$
83,830

 
$
(32,276
)
 
$
51,554

 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.3
 
$
8,975

 
$
(7,867
)
 
$
1,108

Agency agreements acquired
 
3.8
 
10,284

 
(2,784
)
 
7,500

Trade names acquired
 
2.1
 
720

 
(264
)
 
456

Total
 
 
 
$
19,979

 
$
(10,915
)
 
$
9,064

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense of our intangible assets to be recognized by the Company over the next five years is as follows:
Year ending December 31,
 
Estimated Amortization Expense
Remaining 2017
 
$
11,818

2018
 
13,920

2019
 
5,355

2020
 
4,267

2021
 
3,555

2022
 
3,246