XML 26 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure
GOODWILL AND INTANGIBLE ASSETS

Goodwill

The changes in the carrying amount of goodwill for the nine months ended September 30, 2017 and 2016 are as follows:

 
 
September 30,
 
 
2017
 
2016
Balance at beginning of period
 
$
14,254

 
$
3,413

Acquisitions
 
46,109

 
10,841

Adjustments to finalize purchase price allocation
 
(684
)
 

Impairment
 

 

Balance at end of period
 
$
59,679

 
$
14,254



Using a qualitative assessment, we completed our most recent goodwill impairment testing during the fourth quarter of 2016 and determined that there was no impairment in the value of the asset as of December 31, 2016.

No impairment loss in the value of goodwill or goodwill amortization expense was recognized during the nine months ended September 30, 2017. Additionally, there was no accumulated impairment or accumulated amortization related to goodwill at September 30, 2017 or December 31, 2016.


Intangible Assets

The following is a summary of intangible assets excluding goodwill recorded as other assets at September 30, 2017 and December 31, 2016:

 
 
September 30, 2017
 
December 31, 2016
Intangible assets subject to amortization
 
$
51,554

 
$
9,064

Indefinite-lived intangible assets(1)
 
3,555

 
3,307

Total
 
$
55,109

 
$
12,371

(1) Indefinite-lived intangible assets are comprised of state insurance and agent licenses, as well as perpetual software licenses.


Intangible assets subject to amortization consisted of the following:
 
 
Weighted-average remaining amortization period (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
September 30, 2017
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.5
 
$
42,788

 
$
(25,882
)
 
$
16,906

Agency agreements acquired
 
8.2
 
34,661

 
(5,546
)
 
29,115

Trade names acquired
 
6.2
 
6,381

 
(848
)
 
5,533

Total
 
 
 
$
83,830

 
$
(32,276
)
 
$
51,554

 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
Value of Business Acquired
 
0.3
 
$
8,975

 
$
(7,867
)
 
$
1,108

Agency agreements acquired
 
3.8
 
10,284

 
(2,784
)
 
7,500

Trade names acquired
 
2.1
 
720

 
(264
)
 
456

Total
 
 
 
$
19,979

 
$
(10,915
)
 
$
9,064



No impairment in the value of amortizing or non-amortizing intangible assets was recognized during the three and nine months ended September 30, 2017 and September 30, 2016.
Amortization expense of our intangible assets was $9,839,000 and $21,361,000 for the three and nine months ended September 30, 2017, respectively. Amortization expense of our intangible assets was $3,439,000 and $6,791,000 for the three and nine months ended September 30, 2016, respectively.
Estimated amortization expense of our intangible assets to be recognized by the Company over the next five years is as follows:
Year ending December 31,
 
Estimated Amortization Expense
Remaining 2017
 
$
11,818

2018
 
13,920

2019
 
5,355

2020
 
4,267

2021
 
3,555

2022
 
3,246