XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the six months ended June 30, 2017 and 2016 are as follows:

 
 
June 30
 
 
2017
 
2016
Balance at beginning of period
 
$
14,254

 
$
3,413

Acquisitions
 
46,109

 
10,841

Adjustments to finalize purchase price allocation
 
(684
)
 

Impairment
 

 

Balance at end of period
 
$
59,679

 
$
14,254

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense of our intangible assets to be recognized by the Company over the next five years is as follows:
Year ending December 31,
 
Estimated Amortization Expense
Remaining 2017
 
$
20,232

2018
 
13,920

2019
 
5,355

2020
 
4,267

2021
 
3,555

2022
 
3,246

Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following is a summary of intangible assets excluding goodwill recorded as other assets at June 30, 2017 and December 31, 2016:
 
 
Weighted-average remaining amortization period (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
June 30, 2017
 
 
 
 
 
 
 
 
Amortizing intangible assets
 
 
 
 
 
 
 
 
      VOBA
 
0.8
 
$
42,788

 
$
(17,428
)
 
$
25,360

      Agency agreements acquired
 
8.4
 
34,661

 
(4,422
)
 
30,239

      Trade names acquired
 
6.5
 
6,381

 
(587
)
 
5,794

Non-amortizing intangible assets
 
 
 
 
 
 
 
 
      Licenses acquired
 
 
 
3,555

 

 
3,555

Total
 
 
 
$
87,385

 
$
(22,437
)
 
$
64,948

 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
Amortizing intangible assets
 
 
 
 
 
 
 
 
      VOBA
 
0.3
 
$
8,975

 
$
(7,867
)
 
$
1,108

      Agency agreements acquired
 
3.8
 
10,284

 
(2,784
)
 
7,500

      Trade names acquired
 
2.1
 
720

 
(264
)
 
456

Non-amortizing intangible assets
 
 
 
 
 
 
 
 
      Licenses acquired
 
 
 
3,307

 

 
3,307

Total
 
 
 
$
23,286

 
$
(10,915
)
 
$
12,371