XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
6 Months Ended
Jun. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at June 30, 2017 and December 31, 2016:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
June 30, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
199,665

 
$
561

 
$
1,343

 
$
198,883

Foreign government
2,027

 
35

 

 
2,062

States, municipalities and political subdivisions
197,408

 
2,154

 
547

 
199,015

Public utilities
19,079

 
175

 
46

 
19,208

Corporate securities
273,613

 
2,298

 
618

 
275,293

Asset backed securities
20,541

 
22

 
7

 
20,556

Redeemable preferred stocks
1,191

 
30

 
55

 
1,166

Total fixed maturities
713,524

 
5,275

 
2,616

 
716,183

Mutual funds
28,696

 
75

 
223

 
28,548

Public utilities
2,591

 
270

 
49

 
2,812

Other common stocks
19,804

 
6,739

 
110

 
26,433

Non-redeemable preferred stocks
1,557

 
81

 

 
1,638

Total equity securities
52,648

 
7,165

 
382

 
59,431

Other long-term investments
7,506

 
342

 

 
7,848

Total investments
$
773,678

 
$
12,782

 
$
2,998

 
$
783,462

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
151,656

 
$
189

 
$
1,893

 
$
149,952

Foreign government
2,031

 
30

 

 
2,061

States, municipalities and political subdivisions
170,636

 
1,027

 
2,551

 
169,112

Public utilities
7,687

 
116

 
73

 
7,730

Corporate securities
164,424

 
1,238

 
1,126

 
164,536

Redeemable preferred stocks
1,182

 
5

 
62

 
1,125

Total fixed maturities
497,616

 
2,605

 
5,705

 
494,516

Public utilities
1,343

 
164

 

 
1,507

Other common stocks
19,815

 
4,552

 
319

 
24,048

Non-redeemable preferred stocks
2,916

 
10

 
83

 
2,843

Total equity securities
24,074

 
4,726

 
402

 
28,398

Other long-term investments
5,493

 
267

 
27

 
5,733

Total investments
$
527,183

 
$
7,598

 
$
6,134

 
$
528,647

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and six month periods ended June 30, 2017 and 2016:

 
2017
 
2016
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
41

 
$
6,310

 
$
243

 
$
11,040

Equity securities
7

 
19

 
24

 
10,769

Total realized gains
48

 
6,329

 
267

 
21,809

Fixed maturities
(170
)
 
13,848

 
(96
)
 
3,866

Equity securities
(10
)
 
100

 
(69
)
 
10,999

Total realized losses
(180
)
 
13,948

 
(165
)
 
14,865

Net realized investment gains (losses)
$
(132
)
 
$
20,277

 
$
102

 
$
36,674

 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
140

 
$
18,896

 
$
1,298

 
$
36,382

Equity securities
7

 
19

 
24

 
10,769

Total realized gains
147

 
18,915

 
1,322

 
47,151

Fixed maturities
(620
)
 
37,396

 
(774
)
 
13,028

Equity securities
(10
)
 
100

 
(176
)
 
17,008

Total realized losses
(630
)
 
37,496

 
(950
)
 
30,036

Net realized investment gains (losses)
$
(483
)
 
$
56,411

 
$
372

 
$
77,187

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at June 30, 2017 by contractual maturity periods. Actual results may differ, as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
June 30, 2017
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
69,381

 
9.7
%
 
$
69,331

 
9.7
%
Due after one year through five years
393,536

 
55.2
%
 
394,736

 
55.1
%
Due after five years through ten years
234,739

 
32.9
%
 
236,103

 
33.0
%
Due after ten years
15,868

 
2.2
%
 
16,013

 
2.2
%
Total
$
713,524

 
100.0
%
 
$
716,183

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Fixed maturities
$
4,087

 
$
2,343

 
$
6,585

 
$
4,442

Equity securities
345

 
204

 
565

 
467

Cash and cash equivalents
90

 
32

 
160

 
49

Other investments
109

 
143

 
261

 
156

Other assets
6

 
5

 
17

 
9

Investment income
4,637

 
2,727

 
7,588

 
5,123

Investment expenses
(19
)
 
(131
)
 
(269
)
 
(205
)
Net investment income
$
4,618

 
$
2,596

 
$
7,319

 
$
4,918

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
 
Number of Securities(1)
 
Gross Unrealized Losses
 
Fair Value
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
168

 
$
1,154

 
$
102,522

 
21

 
$
189

 
$
5,858

States, municipalities and political subdivisions
102

 
483

 
74,197

 
4

 
64

 
4,717

Public utilities
12

 
46

 
3,080

 

 

 

Corporate securities
195

 
601

 
83,816

 
1

 
17

 
1,025

Asset backed securities
19

 
7

 
13,848

 

 

 

Redeemable preferred stocks

 

 

 
3

 
55

 
310

Total fixed maturities
496

 
2,291

 
277,463

 
29

 
325

 
11,910

Mutual Fund
1

 
223

 
24,767

 

 

 

Public utilities
5

 
22

 
594

 
5

 
27

 
381

Other common stocks
11

 
61

 
1,463

 
4

 
49

 
442

Total equity securities
17

 
306

 
26,824

 
9

 
76

 
823

Total
513

 
$
2,597

 
$
304,287

 
38

 
$
401

 
$
12,733

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
186

 
$
1,893

 
$
111,216

 

 
$

 
$

States, municipalities and political subdivisions
201

 
2,551

 
136,360

 

 

 

Public utilities
8

 
73

 
2,222

 

 

 

Corporate securities
215

 
1,100

 
88,605

 
1

 
26

 
1,021

Redeemable preferred stocks
7

 
62

 
764

 

 

 

Total fixed maturities
617

 
5,679

 
339,167

 
1

 
26

 
1,021

Other common stocks
16

 
140

 
2,450

 
17

 
179

 
1,732

Non-redeemable preferred stocks
12

 
52

 
1,830

 
7

 
31

 
369

Total equity securities
28

 
192

 
4,280

 
24

 
210

 
2,101

Other long-term investments
1

 
27

 
987

 

 

 

Total
646

 
$
5,898

 
$
344,434

 
25

 
$
236

 
$
3,122

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at June 30, 2017 and December 31, 2016:

 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
198,883

 
$

 
$
198,883

 
$

Foreign government
2,062

 

 
2,062

 

States, municipalities and political subdivisions
199,015

 

 
199,015

 

Public utilities
19,208

 

 
19,208

 

Corporate securities
275,293

 

 
275,293

 

Asset backed securities
20,556

 

 
20,556

 

Redeemable preferred stocks
1,166

 
1,166

 

 

Total fixed maturities
716,183

 
1,166

 
715,017

 

Mutual funds
28,548

 
28,548

 

 

Public utilities
2,812

 
2,812

 

 

Other common stocks
26,433

 
26,433

 

 

Non-redeemable preferred stocks
1,638

 
1,638

 

 

Total equity securities
59,431

 
59,431

 

 

Other long-term investments
7,848

 
300

 
6,852

 
696

Total investments
$
783,462

 
$
60,897

 
$
721,869

 
$
696

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
149,952

 
$

 
$
149,952

 
$

Foreign government
2,061

 

 
2,061

 

States, municipalities and political subdivisions
169,112

 

 
169,112

 

Public utilities
7,730

 

 
7,730

 

Corporate securities
164,536

 

 
164,536

 

Redeemable preferred stocks
1,125

 
1,125

 

 

Total fixed maturities
494,516

 
1,125

 
493,391

 

Public utilities
1,507

 
1,507

 

 

Other common stocks
24,048

 
24,048

 

 

Non-redeemable preferred stocks
2,843

 
2,843

 

 

Total equity securities
28,398

 
28,398

 

 

Other long-term investments
5,733

 
300

 
3,735

 
1,698

Total investments
$
528,647

 
$
29,823

 
$
497,126

 
$
1,698

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the six months ended June 30, 2017:
 
 
Other Investments
December 31, 2016
 
$
1,698

Transfers in
 

Transfers out
 
(990
)
Partnership income
 
25

Return of capital
 
(139
)
Unrealized gains in accumulated other comprehensive income
 
102

June 30, 2017
 
$
696

Schedule of Investments in Limited Partnerships
The information presented in the table below is as of June 30, 2017.

 
 
Initial Investment
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
310

 
$
354

 
$
342

 
$

 
$
696

         Total Level 3 limited partnership investments
 
310

 
354

 
342

 

 
696

Kayne Senior Credit Fund II, L.P.
 
1,658

 
1,491

 

 

 
1,491

DCR Mortgage Partners VII, L.P.
 
4,000

 
4,036

 

 

 
4,036

RCH Mortgage Fund VI Investors, LP
 
1,000

 
990

 

 

 
990

Blackstone Alternative Solutions 2015 Trust
 
365

 
335

 

 

 
335

         Total Level 2 limited partnership investments
 
7,023

 
6,852

 

 

 
6,852

Total limited partnership investments
 
$
7,333

 
$
7,206

 
$
342

 
$

 
$
7,548

Other short-term investments
 
300

 
300

 

 

 
300

Total other investments
 
$
7,633

 
$
7,506

 
$
342

 
$

 
$
7,848

Quantitative Impact of Unobservable Inputs
The DCR VI investment was valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
June 30, 2017
 
 
 
 
 
 
 
 
DCR VI
 
$
(46
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
DCR VI
 
$
(56
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%