XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
 3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The preliminary purchase price allocation is as follows:

Cash and cash equivalents
$
15,554

Investments
66,527

Premium and agents' receivable
3,186

Reinsurance receivable
1,042

Intangible assets
5,877

Insurance contract asset
8,334

Goodwill
10,841

Other assets
3,980

Unpaid losses and loss adjustment expenses
(24,967
)
Unearned premiums
(26,243
)
Advanced premiums
(1,472
)
Deferred taxes
(109
)
Other liabilities
(2,079
)
Total purchase price
$
60,471
Schedule of Pro Forma Information
 
For the Three Months Ended
 March 31,
 
2016
 
 
 
Pro Forma
 
 
 
As Reported
 
Adjustments
 
Pro Forma
Revenues
$
107,561

 
$
16,634

 
$
124,195

 
 
 
 
 
 
Net income
$
2,951

 
$
2,350

 
$
5,301

 
 
 
 
 
 
Diluted earnings per share
$
0.14

 
$
—

 
$
0.25

The unaudited pro forma financial information is not necessarily indicative of the results that we would have achieved had the transaction taken place on January 1, 2017, and the unaudited pro forma information does not purport to be indicative of future financial operating results.

 
For the Three Months Ended
 March 31,
 
2017
 
 
 
Pro Forma
 
 
 
As Reported
 
Adjustments
 
Pro Forma
Revenues
$
122,633

 
$
38,097

 
$
160,730

 
 
 
 
 
 
Net income
$
3,899

 
$
6,467

 
$
10,366

 
 
 
 
 
 
Diluted earnings per share
$
0.18

 
$
—

 
$
0.24