XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at March 31, 2017 and December 31, 2016:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
March 31, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
142,284

 
$
204

 
$
1,597

 
$
140,891

Foreign government
2,028

 
32

 

 
2,060

States, municipalities and political subdivisions
154,545

 
1,205

 
1,164

 
154,586

Public utilities
12,243

 
118

 
68

 
12,293

Corporate securities
184,582

 
1,387

 
834

 
185,135

Redeemable preferred stocks
1,187

 
24

 
52

 
1,159

Total fixed maturities
496,869

 
2,970

 
3,715

 
496,124

Public utilities
1,342

 
227

 

 
1,569

Other common stocks
19,815

 
5,893

 
155

 
25,553

Non-redeemable preferred stocks
2,916

 
58

 
57

 
2,917

Total equity securities
24,073

 
6,178

 
212

 
30,039

Other long-term investments
14,618

 
345

 
20

 
14,943

Total investments
$
535,560

 
$
9,493

 
$
3,947

 
$
541,106

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
151,656

 
$
189

 
$
1,893

 
$
149,952

Foreign government
2,031

 
30

 

 
2,061

States, municipalities and political subdivisions
170,636

 
1,027

 
2,551

 
169,112

Public utilities
7,687

 
116

 
73

 
7,730

Corporate securities
164,424

 
1,238

 
1,126

 
164,536

Redeemable preferred stocks
1,182

 
5

 
62

 
1,125

Total fixed maturities
497,616

 
2,605

 
5,705

 
494,516

Public utilities
1,343

 
164

 

 
1,507

Other common stocks
19,815

 
4,552

 
319

 
24,048

Non-redeemable preferred stocks
2,916

 
10

 
83

 
2,843

Total equity securities
24,074

 
4,726

 
402

 
28,398

Other long-term investments
5,493

 
267

 
27

 
5,733

Total investments
$
527,183

 
$
7,598

 
$
6,134

 
$
528,647

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three month periods ended March 31, 2017 and 2016:

 
2017
 
2016
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended March 31,
 
 
 
 
 
 
 
Fixed maturities
$
99

 
$
12,586

 
$
1,055

 
$
25,342

Equity securities

 

 

 

Total realized gains
99

 
12,586

 
1,055

 
25,342

Fixed maturities
(450
)
 
23,548

 
(678
)
 
9,162

Equity securities

 

 
(107
)
 
6,009

Total realized losses
(450
)
 
23,548

 
(785
)
 
15,171

Net realized investment gains (losses)
$
(351
)
 
$
36,134

 
$
270

 
$
40,513

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at March 31, 2017 by contractual maturity periods. Actual results may differ, as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 
March 31, 2017
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
44,213

 
8.9
%
 
$
44,213

 
8.9
%
Due after one year through five years
267,350

 
53.8
%
 
267,187

 
53.9
%
Due after five years through ten years
146,545

 
29.5
%
 
146,004

 
29.4
%
Due after ten years
38,761

 
7.8
%
 
38,720

 
7.8
%
Total
$
496,869

 
100.0
%
 
$
496,124

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended March 31,
 
2017
 
2016
Fixed maturities
$
2,498

 
$
2,099

Equity securities
220

 
263

Cash, cash equivalents and short-term investments
70

 
17

Other investments
152

 
13

Other assets
11

 
4

Investment income
2,951

 
2,396

Investment expenses
(250
)
 
(74
)
Net investment income
$
2,701

 
$
2,322

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
172

 
$
1,535

 
$
99,022

 
11

 
$
62

 
$
3,085

States, municipalities and political subdivisions
122

 
1,083

 
91,937

 
4

 
81

 
5,180

Public utilities
20

 
68

 
6,230

 

 

 

Corporate securities
236

 
813

 
84,342

 
1

 
21

 
1,024

Redeemable preferred stocks

 

 

 
3

 
52

 
307

Total fixed maturities
550

 
3,499

 
281,531

 
19

 
216

 
9,596

Other common stocks
7

 
26

 
530

 
11

 
129

 
967

Non-redeemable preferred stocks
6

 
24

 
854

 
6

 
33

 
484

Total equity securities
13

 
50

 
1,384

 
17

 
162

 
1,451

Other long-term investments
1

 
20

 
961

 

 

 

Total
564

 
$
3,569

 
$
283,876

 
36

 
$
378

 
$
11,047

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
186

 
$
1,893

 
$
111,216

 

 
$

 
$

States, municipalities and political subdivisions
201

 
2,551

 
136,360

 

 

 

Public utilities
8

 
73

 
2,222

 

 

 

Corporate securities
215

 
1,100

 
88,605

 
1

 
26

 
1,021

Redeemable preferred stocks
7

 
62

 
764

 

 

 

Total fixed maturities
617

 
5,679

 
339,167

 
1

 
26

 
1,021

Other common stocks
16

 
140

 
2,450

 
17

 
179

 
1,732

Non-redeemable preferred stocks
12

 
52

 
1,830

 
7

 
31

 
369

Total equity securities
28

 
192

 
4,280

 
24

 
210

 
2,101

Other long-term investments
1

 
27

 
987

 

 

 

Total
646

 
$
5,898

 
$
344,434

 
25

 
$
236

 
$
3,122

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at March 31, 2017 and December 31, 2016:

 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2017
 
 
 
 
 
 
 
U.S. government and agency securities
$
140,891

 
$

 
$
140,891

 
$

Foreign government
2,060

 

 
2,060

 

States, municipalities and political subdivisions
154,586

 

 
154,586

 

Public utilities
12,293

 

 
12,293

 

Corporate securities
185,135

 

 
185,135

 

Redeemable preferred stocks
1,159

 
1,159

 

 

Total fixed maturities
496,124

 
1,159

 
494,965

 

Public utilities
1,569

 
1,569

 

 

Other common stocks
25,553

 
25,553

 

 

Non-redeemable preferred stocks
2,917

 
2,917

 

 

Total equity securities
30,039

 
30,039

 

 

Other long-term investments
14,943

 
300

 
12,977

 
1,666

Total investments
$
541,106

 
$
31,498

 
$
507,942

 
$
1,666

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
149,952

 
$

 
$
149,952

 
$

Foreign government
2,061

 

 
2,061

 

States, municipalities and political subdivisions
169,112

 

 
169,112

 

Public utilities
7,730

 

 
7,730

 

Corporate securities
164,536

 

 
164,536

 

Redeemable preferred stocks
1,125

 
1,125

 

 

Total fixed maturities
494,516

 
1,125

 
493,391

 

Public utilities
1,507

 
1,507

 

 

Other common stocks
24,048

 
24,048

 

 

Non-redeemable preferred stocks
2,843

 
2,843

 

 

Total equity securities
28,398

 
28,398

 

 

Other long-term investments
5,733

 
300

 
3,735

 
1,698

Total investments
$
528,647

 
$
29,823

 
$
497,126

 
$
1,698

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the three months ended March 31, 2017:
 
 
Other Investments
December 31, 2016
 
$
1,698

Transfers in
 

Partnership income
 
4

Return of capital
 
(121
)
Unrealized gains in accumulated other comprehensive income
 
85

March 31, 2017
 
$
1,666

Schedule of Investments in Limited Partnerships
The information presented in the table below is as of March 31, 2017.

 
 
Initial Investment
 
Book Value
 
Unrealized Gain
 
Unrealized Loss
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
312

 
$
360

 
$
345

 
$

 
$
705

RCH Mortgage Fund VI Investors, LP
 
1,000

 
981

 

 
20

 
961

         Total Level 3 limited partnership investments
 
1,312

 
1,341

 
345

 
20

 
1,666

Kayne Senior Credit Fund II, L.P.
 
1,658

 
1,509

 

 

 
1,509

DCR Mortgage Partners VII, L.P.
 
2,000

 
2,010

 

 

 
2,010

Blackstone Alternative Solutions 2015 Trust
 
335

 
335

 

 

 
335

Green Street Power Partners
 
9,123

 
9,123

 

 

 
9,123

         Total Level 2 limited partnership investments
 
13,116

 
12,977

 

 

 
12,977

Total limited partnership investments
 
$
14,428

 
$
14,318

 
$
345

 
$
20

 
$
14,643

Other short-term investments
 
300

 
300

 

 

 
300

Total other investments
 
$
14,728

 
$
14,618

 
$
345

 
$
20

 
$
14,943

Quantitative Impact of Unobservable Inputs
The DCR VI and RCH investments were valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
March 31, 2017
 
 
 
 
 
 
 
 
DCR VI
 
$
(47
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
DCR VI
 
$
(56
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%