XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at September 30, 2016 and December 31, 2015:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
September 30, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
121,952

 
$
1,014

 
$
197

 
$
122,769

Foreign government
2,032

 
84

 

 
2,116

States, municipalities and political subdivisions
169,433

 
3,723

 
166

 
172,990

Public utilities
7,292

 
237

 
2

 
7,527

Corporate securities
161,957

 
3,911

 
24

 
165,844

Redeemable preferred stocks
1,441

 
55

 
74

 
1,422

Total fixed maturities
464,107

 
9,024

 
463

 
472,668

Mutual fund
20,036

 

 

 
20,036

Public utilities
1,342

 
182

 

 
1,524

Other common stocks
19,803

 
3,811

 
408

 
23,206

Non-redeemable preferred stocks
2,913

 
97

 
28

 
2,982

Total equity securities
44,094

 
4,090

 
436

 
47,748

Other long-term investments
5,438

 
273

 
21

 
5,690

Total investments
$
513,639

 
$
13,387

 
$
920

 
$
526,106

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
81,973

 
$
148

 
$
474

 
$
81,647

Foreign government
2,038

 
37

 

 
2,075

States, municipalities and political subdivisions
154,004

 
2,391

 
490

 
155,905

Public utilities
8,398

 
128

 
33

 
8,493

Corporate securities
148,170

 
880

 
2,292

 
146,758

Redeemable preferred stocks
1,832

 
37

 
49

 
1,820

Total fixed maturities
396,415

 
3,621

 
3,338

 
396,698

Mutual fund
26,357

 

 
14

 
26,343

Public utilities
1,342

 
44

 
34

 
1,352

Other common stocks
18,624

 
2,615

 
545

 
20,694

Non-redeemable preferred stocks
2,356

 
67

 
6

 
2,417

Total equity securities
48,679

 
2,726

 
599

 
50,806

Other long-term investments
4,980

 
230

 

 
5,210

Total investments
$
450,074

 
$
6,577

 
$
3,937

 
$
452,714

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and nine month periods ended September 30, 2016 and 2015:

 
2016
 
2015
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
508

 
$
11,009

 
$
315

 
$
24,168

Equity securities

 

 
778

 
2,469

Total realized gains
508

 
11,009

 
1,093

 
26,637

Fixed maturities
(396
)
 
7,635

 
(95
)
 
4,131

Equity securities
(6
)
 
17

 
(675
)
 
2,106

Total realized losses
(402
)
 
7,652

 
(770
)
 
6,237

Net realized investment gains (losses)
$
106

 
$
18,661

 
$
323

 
$
32,874

 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
1,806

 
$
47,391

 
$
542

 
$
45,392

Equity securities
24

 
10,769

 
817

 
3,441

Total realized gains
1,830

 
58,160

 
1,359

 
48,833

Fixed maturities
(1,170
)
 
20,663

 
(364
)
 
22,159

Equity securities
(182
)
 
17,025

 
(683
)
 
2,264

Total realized losses
(1,352
)
 
37,688

 
(1,047
)
 
24,423

Net realized investment gains (losses)
$
478

 
$
95,848

 
$
312

 
$
73,256

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at September 30, 2016 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of those obligations.

 
September 30, 2016
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
33,218

 
7.2
%
 
$
33,232

 
7.0
%
Due after one year through five years
250,847

 
54.0

 
253,958

 
53.7

Due after five years through ten years
131,831

 
28.4

 
135,305

 
28.6

Due after ten years
48,211

 
10.4

 
50,173

 
10.7

Total
$
464,107

 
100.0
%
 
$
472,668

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Fixed maturities
$
2,251

 
$
2,078

 
$
6,693

 
$
5,879

Equity securities
259

 
222

 
726

 
656

Cash, cash equivalents and short-term investments
38

 
4

 
87

 
9

Other investments
110

 
105

 
266

 
171

Other assets
5

 
4

 
14

 
10

Investment income
2,663

 
2,413

 
7,786

 
6,725

Investment expenses
(155
)
 
(92
)
 
(360
)
 
(181
)
Net investment income
$
2,508

 
$
2,321

 
$
7,426

 
$
6,544

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
75

 
$
197

 
$
51,848

 

 
$

 
$

States, municipalities and political subdivisions
53

 
166

 
42,276

 

 

 

Public utilities
4

 
2

 
651

 

 

 

Corporate securities
48

 
14

 
9,925

 
3

 
10

 
3,038

Redeemable preferred stocks
3

 
36

 
312

 
2

 
38

 
230

Total fixed maturities
183

 
415

 
105,012

 
5

 
48

 
3,268

Other common stocks
31

 
269

 
5,486

 
17

 
139

 
1,887

Non-redeemable preferred stocks
5

 
8

 
835

 
7

 
20

 
379

Total equity securities
36

 
277

 
6,321

 
24

 
159

 
2,266

Other long-term investments
1

 
21

 
987

 

 

 

Total
220

 
$
713

 
$
112,320

 
29

 
$
207

 
$
5,534

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
73

 
$
265

 
$
44,786

 
21

 
$
209

 
$
11,250

States, municipalities and political subdivisions
61

 
463

 
56,971

 
5

 
27

 
7,620

Public utilities
8

 
4

 
1,961

 
1

 
29

 
1,015

Corporate securities
242

 
2,025

 
92,429

 
9

 
267

 
10,047

Redeemable preferred stocks
7

 
49

 
746

 

 

 

Total fixed maturities
391

 
2,806

 
196,893

 
36

 
532

 
29,932

Mutual Funds
1

 
14

 
26,343

 

 

 

Public utilities
4

 
34

 
697

 

 

 

Other common stocks
63

 
497

 
6,665

 
3

 
48

 
118

Non-redeemable preferred stocks
19

 
6

 
1,161

 

 

 

Total equity securities
87

 
551

 
34,866

 
3

 
48

 
118

Total
478

 
$
3,357

 
$
231,759

 
39

 
$
580

 
$
30,050

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at September 30, 2016 and December 31, 2015:

 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
122,769

 
$

 
$
122,769

 
$

Foreign government
2,116

 

 
2,116

 

States, municipalities and political subdivisions
172,990

 

 
172,990

 

Public utilities
7,527

 

 
7,527

 

Corporate securities
165,844

 

 
165,844

 

Redeemable preferred stocks
1,422

 
1,422

 

 

Total fixed maturities
472,668

 
1,422

 
471,246

 

Mutual fund
20,036

 
20,036

 

 

Public utilities
1,524

 
1,524

 

 

Other common stocks
23,206

 
23,206

 

 

Non-redeemable preferred stocks
2,982

 
2,982

 

 

Total equity securities
47,748

 
47,748

 

 

Other long-term investments
5,690

 
300

 
3,635

 
1,755

Total investments
$
526,106

 
$
49,470

 
$
474,881

 
$
1,755

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
81,647

 
$

 
$
81,647

 
$

Foreign government
2,075

 

 
2,075

 

States, municipalities and political subdivisions
155,905

 

 
155,905

 

Public utilities
8,493

 

 
8,493

 

Corporate securities
146,758

 

 
146,758

 

Redeemable preferred stocks
1,820

 
1,820

 

 

Total fixed maturities
396,698

 
1,820

 
394,878

 

Mutual Funds
26,343

 
26,343

 

 

Public utilities
1,352

 
1,352

 

 

Other common stocks
20,694

 
20,694

 

 

Non-redeemable preferred stocks
2,417

 
2,417

 

 

Total equity securities
50,806

 
50,806

 

 

Other long-term investments
5,210

 
300

 
3,055

 
1,855

Total investments
$
452,714

 
$
52,926

 
$
397,933

 
$
1,855

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the nine months ended September 30, 2016:
 
 
Other Investments
December 31, 2015
 
$
1,855

Transfers in
 

Partnership income
 
115

Return of capital
 
(237
)
Unrealized gains in accumulated other comprehensive income
 
22

September 30, 2016
 
$
1,755

Schedule of Investments in Limited Partnerships
The information presented in the table below is as of September 30, 2016.

 
 
Initial Investment
 
Book Value
 
Unrealized Gains (Losses)
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
450

 
$
495

 
$
273

 
$
768

RCH Mortgage Fund VI Investors, LP
 
1,000

 
1,008

 
(21
)
 
987

         Total Level 3 limited partnership investments
 
1,450

 
1,503

 
252

 
1,755

Kayne Senior Credit Fund II, L.P.
 
1,489

 
1,366

 

 
1,366

DCR Mortgage Partners VII, L.P.
 
2,000

 
2,049

 

 
2,049

Blackstone Alternative Solutions 2015 Trust
 
220

 
220

 

 
220

         Total Level 2 limited partnership investments
 
3,709

 
3,635

 

 
3,635

Total limited partnership investments
 
$
5,159

 
$
5,138

 
$
252

 
$
5,390

Other short-term investments
 
300

 
300

 

 
300

Total other investments
 
$
5,459

 
$
5,438

 
$
252

 
$
5,690

Quantitative Impact of Unobservable Inputs
The DCR VI and RCH investments were valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
September 30, 2016
 
 
 
 
 
 
 
 
DCR VI
 
$
(65
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
DCR VI
 
$
(88
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%