XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at June 30, 2016 and December 31, 2015:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
June 30, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
98,267

 
$
1,664

 
$
47

 
$
99,884

Foreign government
3,062

 
101

 

 
3,163

States, municipalities and political subdivisions
171,011

 
6,218

 
59

 
177,170

Public utilities
7,154

 
270

 

 
7,424

Corporate securities
172,257

 
4,462

 
483

 
176,236

Redeemable preferred stocks
1,872

 
59

 
83

 
1,848

Total fixed maturities
453,623

 
12,774

 
672

 
465,725

Public utilities
1,343

 
271

 

 
1,614

Other common stocks
19,824

 
3,820

 
528

 
23,116

Non-redeemable preferred stocks
2,879

 
160

 
17

 
3,022

Total equity securities
24,046

 
4,251

 
545

 
27,752

Other long-term investments
5,419

 
278

 
18

 
5,679

Total investments
$
483,088

 
$
17,303

 
$
1,235

 
$
499,156

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
81,973

 
$
148

 
$
474

 
$
81,647

Foreign government
2,038

 
37

 

 
2,075

States, municipalities and political subdivisions
154,004

 
2,391

 
490

 
155,905

Public utilities
8,398

 
128

 
33

 
8,493

Corporate securities
148,170

 
880

 
2,292

 
146,758

Redeemable preferred stocks
1,832

 
37

 
49

 
1,820

Total fixed maturities
396,415

 
3,621

 
3,338

 
396,698

Mutual fund
26,357

 

 
14

 
26,343

Public utilities
1,342

 
44

 
34

 
1,352

Other common stocks
18,624

 
2,615

 
545

 
20,694

Non-redeemable preferred stocks
2,356

 
67

 
6

 
2,417

Total equity securities
48,679

 
2,726

 
599

 
50,806

Other long-term investments
4,980

 
230

 

 
5,210

Total investments
$
450,074

 
$
6,577

 
$
3,937

 
$
452,714

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and six month periods ended June 30, 2016 and 2015:

 
2016
 
2015
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
243

 
$
11,040

 
$

 
$
261

Equity securities
24

 
10,769

 
36

 
734

Total realized gains
267

 
21,809

 
36

 
995

Fixed maturities
(96
)
 
3,866

 
(163
)
 
7,494

Equity securities
(69
)
 
10,999

 
(6
)
 
125

Total realized losses
(165
)
 
14,865

 
(169
)
 
7,619

Net realized investment gains (losses)
$
102

 
$
36,674

 
$
(133
)
 
$
8,614

 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
1,298

 
$
36,382

 
$
227

 
$
21,224

Equity securities
24

 
10,769

 
39

 
972

Total realized gains
1,322

 
47,151

 
266

 
22,196

Fixed maturities
(774
)
 
13,028

 
(269
)
 
18,028

Equity securities
(176
)
 
17,008

 
(8
)
 
158

Total realized losses
(950
)
 
30,036

 
(277
)
 
18,186

Net realized investment gains (losses)
$
372

 
$
77,187

 
$
(11
)
 
$
40,382

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at June 30, 2016 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of those obligations.

 
June 30, 2016
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
38,741

 
8.5
%
 
$
38,780

 
8.3
%
Due after one year through five years
224,697

 
49.5

 
228,833

 
49.1

Due after five years through ten years
142,564

 
31.5

 
147,667

 
31.7

Due after ten years
47,621

 
10.5

 
50,445

 
10.9

Total
$
453,623

 
100.0
%
 
$
465,725

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Fixed maturities
$
2,343

 
$
1,979

 
$
4,442

 
$
3,801

Equity securities
204

 
231

 
467

 
434

Cash, cash equivalents and short-term investments
32

 
2

 
49

 
5

Other investments
143

 
24

 
156

 
66

Other assets
5

 
3

 
9

 
6

Investment income
2,727

 
2,239

 
5,123

 
4,312

Investment expenses
(131
)
 
(2
)
 
(205
)
 
(89
)
Net investment income
$
2,596

 
$
2,237

 
$
4,918

 
$
4,223

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
8

 
$
13

 
$
4,817

 
12

 
$
34

 
$
4,689

States, municipalities and political subdivisions
18

 
59

 
20,600

 

 

 

Corporate securities
11

 
27

 
4,004

 
17

 
456

 
10,248

Redeemable preferred stocks
7

 
53

 
724

 
2

 
30

 
235

Total fixed maturities
44

 
152

 
30,145

 
31

 
520

 
15,172

Other common stocks
44

 
388

 
6,868

 
13

 
140

 
1,415

Non-redeemable preferred stocks
1

 
2

 
128

 
8

 
15

 
645

Total equity securities
45

 
390

 
6,996

 
21

 
155

 
2,060

Other long-term investments
1

 
18

 
988

 

 

 

Total
90

 
$
560

 
$
38,129

 
52

 
$
675

 
$
17,232

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
73

 
$
265

 
$
44,786

 
21

 
$
209

 
$
11,250

States, municipalities and political subdivisions
61

 
463

 
56,971

 
5

 
27

 
7,620

Public utilities
8

 
4

 
1,961

 
1

 
29

 
1,015

Corporate securities
242

 
2,025

 
92,429

 
9

 
267

 
10,047

Redeemable preferred stocks
7

 
49

 
746

 

 

 

Total fixed maturities
391

 
2,806

 
196,893

 
36

 
532

 
29,932

Mutual Funds
1

 
14

 
26,343

 

 

 

Public utilities
4

 
34

 
697

 

 

 

Other common stocks
63

 
497

 
6,665

 
3

 
48

 
118

Non-redeemable preferred stocks
19

 
6

 
1,161

 

 

 

Total equity securities
87

 
551

 
34,866

 
3

 
48

 
118

Total
478

 
$
3,357

 
$
231,759

 
39

 
$
580

 
$
30,050

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at June 30, 2016 and December 31, 2015:

 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2016
 
 
 
 
 
 
 
U.S. government and agency securities
$
99,884

 
$

 
$
99,884

 
$

Foreign government
3,163

 

 
3,163

 

States, municipalities and political subdivisions
177,170

 

 
177,170

 

Public utilities
7,424

 

 
7,424

 

Corporate securities
176,236

 

 
176,236

 

Redeemable preferred stocks
1,848

 
1,848

 

 

Total fixed maturities
465,725

 
1,848

 
463,877

 

Public utilities
1,614

 
1,614

 

 

Other common stocks
23,116

 
23,116

 

 

Non-redeemable preferred stocks
3,022

 
3,022

 

 

Total equity securities
27,752

 
27,752

 

 

Other long-term investments
5,679

 
300

 
3,569

 
1,810

Total investments
$
499,156

 
$
29,900

 
$
467,446

 
$
1,810

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
81,647

 
$

 
$
81,647

 
$

Foreign government
2,075

 

 
2,075

 

States, municipalities and political subdivisions
155,905

 

 
155,905

 

Public utilities
8,493

 

 
8,493

 

Corporate securities
146,758

 

 
146,758

 

Redeemable preferred stocks
1,820

 
1,820

 

 

Total fixed maturities
396,698

 
1,820

 
394,878

 

Mutual Funds
26,343

 
26,343

 

 

Public utilities
1,352

 
1,352

 

 

Other common stocks
20,694

 
20,694

 

 

Non-redeemable preferred stocks
2,417

 
2,417

 

 

Total equity securities
50,806

 
50,806

 

 

Other long-term investments
5,210

 
300

 
3,055

 
1,855

Total investments
$
452,714

 
$
52,926

 
$
397,933

 
$
1,855

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the six months ended June 30, 2016:
 
 
Other Investments
December 31, 2015
 
$
1,855

Transfers in
 

Partnership income
 
90

Return of capital
 
(165
)
Unrealized gains in accumulated other comprehensive income
 
30

June 30, 2016
 
$
1,810

Schedule of Investments in Limited Partnerships
The information presented in the table below is as of June 30, 2016.

 
 
Initial Investment
 
Book Value
 
Unrealized Gains (Losses)
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
517

 
$
544

 
$
278

 
$
822

RCH Mortgage Fund VI Investors, LP
 
1,000

 
1,006

 
(18
)
 
988

         Total Level 3 limited partnership investments
 
1,517

 
1,550

 
260

 
1,810

Kayne Senior Credit Fund II, L.P.
 
1,489

 
1,426

 

 
1,426

DCR Mortgage Partners VII, L.P.
 
2,000

 
1,978

 

 
1,978

Blackstone Alternative Solutions 2015 Trust
 
165

 
165

 

 
165

         Total Level 2 limited partnership investments
 
3,654

 
3,569

 

 
3,569

Total limited partnership investments
 
$
5,171

 
$
5,119

 
$
260

 
$
5,379

Other short-term investments
 
300

 
300

 

 
300

Total other investments
 
$
5,471

 
$
5,419

 
$
260

 
$
5,679

Quantitative Impact of Unobservable Inputs
The DCR VI and RCH investments were valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
June 30, 2016
 
 
 
 
 
 
 
 
DCR VI
 
$
(73
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
DCR VI
 
$
(88
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(341
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
7.35%