XML 46 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments (Tables)
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at September 30, 2015 and December 31, 2014:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
September 30, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
118,473

 
$
415

 
$
158

 
$
118,730

Foreign government
3,265

 
126

 

 
3,391

States, municipalities and political subdivisions
135,699

 
2,325

 
469

 
137,555

Public utilities
8,927

 
199

 
19

 
9,107

Corporate securities
147,399

 
1,454

 
1,048

 
147,805

Redeemable preferred stocks
1,842

 
10

 
41

 
1,811

Total fixed maturities
415,605

 
4,529

 
1,735

 
418,399

Public utilities
1,669

 
69

 
27

 
1,711

Other common stocks
18,871

 
2,527

 
1,150

 
20,248

Non-redeemable preferred stocks
2,356

 
15

 
27

 
2,344

Total equity securities
22,896

 
2,611

 
1,204

 
24,303

Other long-term investments
2,734

 
302

 

 
3,036

Total investments
$
441,235

 
$
7,442

 
$
2,939

 
$
445,738

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
U.S. government and agency securities
$
134,601

 
$
423

 
$
590

 
$
134,434

Foreign government
3,275

 
79

 

 
3,354

States, municipalities and political subdivisions
90,262

 
1,866

 
217

 
91,911

Public utilities
9,044

 
217

 
39

 
9,222

Corporate securities
111,787

 
1,409

 
580

 
112,616

Redeemable preferred stocks
1,094

 
9

 
10

 
1,093

Total fixed maturities
350,063

 
4,003

 
1,436

 
352,630

Public utilities
1,222

 
211

 

 
1,433

Other common stocks
19,560

 
3,738

 
250

 
23,048

Non-redeemable preferred stocks
1,496

 
17

 
7

 
1,506

Total equity securities
22,278

 
3,966

 
257

 
25,987

Other long-term investments
2,749

 
261

 

 
3,010

Total investments
$
375,090

 
$
8,230

 
$
1,693

 
$
381,627

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and nine month periods ended September 30, 2015 and 2014:

 
2015
 
2014
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
315

 
$
24,168

 
$
2

 
$
333

Equity securities
778

 
2,469

 
2

 
44,024

Total realized gains
1,093

 
26,637

 
4

 
44,357

Fixed maturities
(95
)
 
4,131

 
(73
)
 
2,270

Equity securities
(675
)
 
2,106

 

 

Total realized losses
(770
)
 
6,237

 
(73
)
 
2,270

Net realized investment gains (losses)
$
323

 
$
32,874

 
$
(69
)
 
$
46,627

 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
 
Fixed maturities
$
542

 
$
45,392

 
$
23

 
$
1,453

Equity securities
817

 
3,441

 
174

 
111,075

Total realized gains
1,359

 
48,833

 
197

 
112,528

Fixed maturities
(364
)
 
22,159

 
(150
)
 
4,823

Equity securities
(683
)
 
2,264

 
(71
)
 
1,013

Total realized losses
(1,047
)
 
24,423

 
(221
)
 
5,836

Net realized investment gains (losses)
$
312

 
$
73,256

 
$
(24
)
 
$
118,364

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at September 30, 2015 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of those obligations.

 
September 30, 2015
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
55,322

 
13.3
%
 
$
55,360

 
13.2
%
Due after one year through five years
181,013

 
43.6

 
182,064

 
43.5

Due after five years through ten years
134,012

 
32.2

 
134,815

 
32.2

Due after ten years
45,258

 
10.9

 
46,160

 
11.1

Total
$
415,605

 
100.0
%
 
$
418,399

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Fixed maturities
$
2,078

 
$
1,611

 
$
5,879

 
$
4,237

Equity securities
222

 
171

 
656

 
537

Cash, cash equivalents and short-term investments
4

 
2

 
9

 
7

Other investments
105

 
23

 
171

 
110

Other assets
4

 

 
10

 

Investment income
2,413

 
1,807

 
6,725

 
4,891

Investment expenses
(92
)
 
(79
)
 
(181
)
 
(227
)
Net investment income
$
2,321

 
$
1,728

 
$
6,544

 
$
4,664

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
13

 
$
28

 
$
22,250

 
20

 
$
130

 
$
11,186

States, municipalities and political subdivisions
34

 
458

 
36,940

 
5

 
11

 
6,447

Public utilities
4

 
1

 
364

 
2

 
18

 
2,302

Corporate securities
61

 
841

 
48,978

 
8

 
207

 
9,123

Redeemable preferred stocks
5

 
41

 
566

 

 

 

Total fixed maturities
117

 
1,369

 
109,098

 
35

 
366

 
29,058

Public utilities
7

 
27

 
683

 

 

 

Other common stocks
97

 
1,090

 
10,723

 
3

 
60

 
196

Non-redeemable preferred stocks
14

 
27

 
1,164

 

 

 

Total equity securities
118

 
1,144

 
12,570

 
3

 
60

 
196

Total
235

 
$
2,513

 
$
121,668

 
38

 
$
426

 
$
29,254

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
32

 
$
285

 
$
36,081

 
20

 
$
305

 
$
16,947

States, municipalities and political subdivisions
24

 
100

 
22,272

 
11

 
117

 
14,310

Public utilities
1

 
1

 
1,274

 
1

 
38

 
1,014

Corporate securities
23

 
271

 
23,738

 
16

 
309

 
20,215

Redeemable preferred stocks
4

 
10

 
408

 

 

 

Total fixed maturities
84

 
667

 
83,773

 
48

 
769

 
52,486

Other common stocks
54

 
247

 
3,992

 
1

 
3

 
31

Non-redeemable preferred stocks
4

 
7

 
378

 

 

 

Total equity securities
58

 
254

 
4,370

 
1

 
3

 
31

Total
142

 
$
921

 
$
88,143

 
49

 
$
772

 
$
52,517

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at September 30, 2015 and December 31, 2014:

 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
118,730

 
$

 
$
118,730

 
$

Foreign government
3,391

 

 
3,391

 

States, municipalities and political subdivisions
137,555

 

 
137,555

 
 
Public utilities
9,107

 

 
9,107

 
 
Corporate securities
147,805

 

 
147,805

 

Redeemable preferred stocks
1,811

 
1,811

 

 
 
Total fixed maturities
418,399

 
1,811

 
416,588

 

Public utilities
1,711

 
1,711

 

 

Other common stocks
20,248

 
20,248

 

 
 
Non-redeemable preferred stocks
2,344

 
2,344

 

 

Total equity securities
24,303

 
24,303

 

 

Other long-term investments
3,036

 
300

 
831

 
1,905

Total investments
$
445,738

 
$
26,414

 
$
417,419

 
$
1,905

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
U.S. government and agency securities
$
134,434

 
$

 
$
134,434

 
$

Foreign government
3,354

 

 
3,354

 

States, municipalities and political subdivisions
91,911

 

 
91,911

 

Public utilities
9,222

 

 
9,222

 

Corporate securities
112,616

 

 
112,616

 

Redeemable preferred stocks
1,093

 
1,093

 

 

Total fixed maturities
352,630

 
1,093

 
351,537

 

Public utilities
1,433

 
1,433

 

 

Other common stocks
23,048

 
23,048

 

 

Non-redeemable preferred stocks
1,506

 
1,506

 

 

Total equity securities
25,987

 
25,987

 

 

Other long-term investments
3,010

 
300

 
739

 
1,971

Total investments
$
381,627

 
$
27,380

 
$
352,276

 
$
1,971

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the nine months ended September 30, 2015:
 
 
Other Investments
December 31, 2014
 
$
1,971

Transfers in
 

Partnership income
 
69

Return of capital
 
(177
)
Unrealized gains in accumulated other comprehensive income
 
42

September 30, 2015
 
$
1,905

Schedule of Investments in Limited Partnerships
We acquired investments in limited partnerships, recorded in the other investments line of our Unaudited Consolidated Balance Sheets, that are currently being accounted for at fair value utilizing a discounted cash flow methodology. The estimated fair value of our investments in the limited partnership interests was $2,736,000. We have fully funded our investments in DCR and RCH, but we are still obligated to fund an additional $1,169,000 for our investment in Kayne. The information presented in the table below is as of September 30, 2015.

 
 
Initial Investment
 
Book Value
 
Unrealized Gain
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
627

 
$
638

 
$
231

 
$
869

RCH Mortgage Fund VI Investors, LP
 
1,000

 
965

 
71

 
1,036

Kayne Senior Credit Fund II, L.P.
 
831

 
831

 

 
831

Total limited partnerships
 
$
2,458

 
$
2,434

 
$
302

 
$
2,736

Other short-term investments
 
300

 
300

 

 
300

Total other investments
 
$
2,758

 
$
2,734

 
$
302

 
$
3,036

Quantitative Impact of Unobservable Inputs
The following table summarizes the quantitative impact that the significant unobservable inputs used to estimate the fair value of our Level 3 investments has on the estimated fair value on our investments shown in the tables above. The DCR and RCH investments were valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
September 30, 2015
 
 
 
 
 
 
 
 
DCR
 
$
(89
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(292
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
6.10%
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
DCR
 
$
(107
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(292
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
6.10%