XML 45 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments (Tables)
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The following table details the difference between cost or adjusted/amortized cost and estimated fair value, by major investment category, at June 30, 2015 and December 31, 2014:

 
Cost or Adjusted/Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
June 30, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
99,831

 
$
388

 
$
302

 
$
99,917

Foreign government
3,268

 
80

 

 
3,348

States, municipalities and political subdivisions
123,514

 
1,463

 
1,349

 
123,628

Public utilities
8,027

 
198

 
36

 
8,189

Corporate securities
130,748

 
1,375

 
868

 
131,255

Redeemable preferred stocks
1,960

 
6

 
45

 
1,921

Total fixed maturities
367,348

 
3,510

 
2,600

 
368,258

Public utilities
1,632

 
35

 
43

 
1,624

Other common stocks
20,764

 
3,688

 
670

 
23,782

Non-redeemable preferred stocks
2,521

 
12

 
38

 
2,495

Total equity securities
24,917

 
3,735

 
751

 
27,901

Other long-term investments
2,840

 
291

 

 
3,131

Total investments
$
395,105

 
$
7,536

 
$
3,351

 
$
399,290

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
U.S. government and agency securities
$
134,601

 
$
423

 
$
590

 
$
134,434

Foreign government
3,275

 
79

 

 
3,354

States, municipalities and political subdivisions
90,262

 
1,866

 
217

 
91,911

Public utilities
9,044

 
217

 
39

 
9,222

Corporate securities
111,787

 
1,409

 
580

 
112,616

Redeemable preferred stocks
1,094

 
9

 
10

 
1,093

Total fixed maturities
350,063

 
4,003

 
1,436

 
352,630

Public utilities
1,222

 
211

 

 
1,433

Other common stocks
19,560

 
3,738

 
250

 
23,048

Non-redeemable preferred stocks
1,496

 
17

 
7

 
1,506

Total equity securities
22,278

 
3,966

 
257

 
25,987

Other long-term investments
2,749

 
261

 

 
3,010

Total investments
$
375,090

 
$
8,230

 
$
1,693

 
$
381,627

Schedule of Realized Gain (Loss)
The following table details our realized gains (losses) by major investment category for the three and six month periods ended June 30, 2015 and 2014:

 
2015
 
2014
 
Gains
(Losses)
 
Fair Value at Sale
 
Gains
(Losses)
 
Fair Value at Sale
Three Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$

 
$
261

 
$

 
$

Equity securities
36

 
734

 
70

 
66,246

Total realized gains
36

 
995

 
70

 
66,246

Fixed maturities
(163
)
 
7,494

 
(39
)
 
1,363

Equity securities
(6
)
 
125

 

 
23

Total realized losses
(169
)
 
7,619

 
(39
)
 
1,386

Net realized investment gains (losses)
$
(133
)
 
$
8,614

 
$
31

 
$
67,632

 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
Fixed maturities
$
227

 
$
21,224

 
$
21

 
$
1,120

Equity securities
39

 
972

 
172

 
67,051

Total realized gains
266

 
22,196

 
193

 
68,171

Fixed maturities
(269
)
 
18,028

 
(77
)
 
2,553

Equity securities
(8
)
 
158

 
(71
)
 
1,013

Total realized losses
(277
)
 
18,186

 
(148
)
 
3,566

Net realized investment gains (losses)
$
(11
)
 
$
40,382

 
$
45

 
$
71,737

Investments Classified by Contractual Maturity Date
The table below summarizes our fixed maturities at June 30, 2015 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of those obligations.

 
June 30, 2015
 
Cost or Amortized Cost
 
Percent of Total
 
Fair Value
 
Percent of Total
Due in one year or less
$
25,913

 
7.1
%
 
$
25,948

 
7.0
%
Due after one year through five years
172,553

 
47.0

 
173,260

 
47.0

Due after five years through ten years
122,524

 
33.4

 
122,484

 
33.3

Due after ten years
46,358

 
12.5

 
46,566

 
12.7

Total
$
367,348

 
100.0
%
 
$
368,258

 
100.0
%
Investment Income
The following table summarizes our net investment income by major investment category:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Fixed maturities
$
1,979

 
$
1,349

 
$
3,801

 
$
2,626

Equity securities
231

 
240

 
434

 
366

Cash, cash equivalents and short-term investments
2

 
4

 
5

 
5

Other investments
24

 
24

 
66

 
87

Other assets
3

 

 
6

 

Investment income
2,239

 
1,617

 
4,312

 
3,084

Investment expenses
(2
)
 
(79
)
 
(89
)
 
(148
)
Net investment income
$
2,237

 
$
1,538

 
$
4,223

 
$
2,936

Schedule of Unrealized Loss on Investments
The following table presents an aging of our unrealized investment losses by investment class:
 
 
Less Than Twelve Months
 
Twelve Months or More
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
 

Number of Securities*
 
Gross Unrealized Losses
 
Fair Value
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
31

 
$
118

 
$
47,959

 
20

 
$
184

 
$
13,040

States, municipalities and political subdivisions
63

 
1,310

 
66,142

 
7

 
39

 
8,785

Public utilities
1

 
1

 
1,274

 
1

 
35

 
1,013

Corporate securities
74

 
633

 
50,588

 
8

 
235

 
9,112

Redeemable preferred stocks
15

 
45

 
1,366

 

 

 

Total fixed maturities
184

 
2,107

 
167,329

 
36

 
493

 
31,950

Public utilities
14

 
43

 
955

 

 

 

Other common stocks
87

 
664

 
7,343

 
1

 
6

 
95

Non-redeemable preferred stocks
22

 
38

 
1,486

 

 

 

Total equity securities
123

 
745

 
9,784

 
1

 
6

 
95

Total
307

 
$
2,852

 
$
177,113

 
37

 
$
499

 
$
32,045

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
32

 
$
285

 
$
36,081

 
20

 
$
305

 
$
16,947

States, municipalities and political subdivisions
24

 
100

 
22,272

 
11

 
117

 
14,310

Public utilities
1

 
1

 
1,274

 
1

 
38

 
1,014

Corporate securities
23

 
271

 
23,738

 
16

 
309

 
20,215

Redeemable preferred stocks
4

 
10

 
408

 

 

 

Total fixed maturities
84

 
667

 
83,773

 
48

 
769

 
52,486

Other common stocks
54

 
247

 
3,992

 
1

 
3

 
31

Non-redeemable preferred stocks
4

 
7

 
378

 

 

 

Total equity securities
58

 
254

 
4,370

 
1

 
3

 
31

Total
142

 
$
921

 
$
88,143

 
49

 
$
772

 
$
52,517

* This amount represents the actual number of discrete securities, not the number of shares of those securities. The numbers are not presented in thousands.
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis
The following table presents the fair value of our financial instruments measured on a recurring basis by level at June 30, 2015 and December 31, 2014:

 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 
 
 
 
 
 
 
U.S. government and agency securities
$
99,917

 
$

 
$
99,917

 
$

Foreign government
3,348

 

 
3,348

 

States, municipalities and political subdivisions
123,628

 

 
123,628

 

Public utilities
8,189

 

 
8,189

 

Corporate securities
131,255

 

 
131,255

 

Redeemable preferred stocks
1,921

 
1,921

 

 

Total fixed maturities
368,258

 
1,921

 
366,337

 

Public utilities
1,624

 
1,624

 

 

Other common stocks
23,782

 
23,782

 

 

Non-redeemable preferred stocks
2,495

 
2,495

 

 

Total equity securities
27,901

 
27,901

 

 

Other long-term investments
3,131

 
300

 
831

 
2,000

Total investments
$
399,290

 
$
30,122

 
$
367,168

 
$
2,000

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
U.S. government and agency securities
$
134,434

 
$

 
$
134,434

 
$

Foreign government
3,354

 

 
3,354

 

States, municipalities and political subdivisions
91,911

 

 
91,911

 

Public utilities
9,222

 

 
9,222

 

Corporate securities
112,616

 

 
112,616

 

Redeemable preferred stocks
1,093

 
1,093

 

 

Total fixed maturities
352,630

 
1,093

 
351,537

 

Public utilities
1,433

 
1,433

 

 

Other common stocks
23,048

 
23,048

 

 

Non-redeemable preferred stocks
1,506

 
1,506

 

 

Total equity securities
25,987

 
25,987

 

 

Other long-term investments
3,010

 
300

 
739

 
1,971

Total investments
$
381,627

 
$
27,380

 
$
352,276

 
$
1,971

Schedule of Fair Value of Financial Instruments with Unobservable Inputs
The table below presents the rollforward of our Level 3 investments held at fair value during the six months ended June 30, 2015:
 
 
Other Investments
December 31, 2014
 
$
1,971

Transfers in
 

Partnership income
 
43

Return of capital
 
(44
)
Unrealized gains in accumulated other comprehensive income
 
30

June 30, 2015
 
$
2,000

Schedule of Investments in Limited Partnerships
We acquired investments in limited partnerships, recorded in the other investments line of our Unaudited Consolidated Balance Sheets, that are currently being accounted for at fair value utilizing a discounted cash flow methodology. The estimated fair value of our investments in the limited partnership interests was $2,831,000. We have fully funded our investments in DCR and RCH, but we are still obligated to fund an additional $1,169,000 for our investment in Kayne. The information presented in the table below is as of June 30, 2015.

 
 
Initial Investment
 
Book Value
 
Unrealized Gain
 
Fair Value
DCR Mortgage Partners VI, L.P.
 
$
750

 
$
749

 
$
215

 
$
964

RCH Mortgage Fund VI Investors, LP
 
1,000

 
960

 
76

 
1,036

Kayne Senior Credit Fund II, L.P.
 
831

 
831

 

 
831

Total limited partnerships
 
$
2,581

 
$
2,540

 
$
291

 
$
2,831

Other short-term investments
 
300

 
300

 

 
300

Total other investments
 
$
2,881

 
$
2,840

 
$
291

 
$
3,131

Quantitative Impact of Unobservable Inputs
The following table summarizes the quantitative impact that the significant unobservable inputs used to estimate the fair value of our Level 3 investments has on the estimated fair value on our investments shown in the tables above. The DCR and RCH investments were valued using a duration of 60 months for both periods presented below.
 
 
Fair Value
 
Valuation
 
 
 
Rate
 
 
Impact
 
Technique
 
Unobservable Input
 
Adjustment
June 30, 2015
 
 
 
 
 
 
 
 
DCR
 
$
(105
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(292
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
6.10%
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
DCR
 
$
(107
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
2.35%
RCH
 
$
(292
)
 
Discounted cash flow
 
Discount rate based on D&B paydex scale
 
6.10%