XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 198us-gaap_NetIncomeLoss $ 11,389us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 678us-gaap_DepreciationAndAmortization 166us-gaap_DepreciationAndAmortization
Accretion (Amortization) of Discounts and Premiums, Investments 557us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 367us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net realized gains (122)us-gaap_GainLossOnSaleOfSecuritiesNet (14)us-gaap_GainLossOnSaleOfSecuritiesNet
Provision for uncollectible premiums/over and short 112us-gaap_ProvisionForDoubtfulAccounts 44us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes, net 72us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,369)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Share-based Compensation 466us-gaap_ShareBasedCompensation 45us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accrued investment income 17us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable 253us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Premiums receivable 1,732us-gaap_IncreaseDecreaseInPremiumsReceivable 969us-gaap_IncreaseDecreaseInPremiumsReceivable
Reinsurance recoverable on paid and unpaid losses (2,230)us-gaap_IncreaseDecreaseInReinsuranceRecoverable (150)us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Prepaid reinsurance premiums 30,946us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 27,126us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Deferred policy acquisition costs, net 134us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts 63us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets (4,262)us-gaap_IncreaseDecreaseInOtherOperatingAssets 363us-gaap_IncreaseDecreaseInOtherOperatingAssets
Unpaid losses and loss adjustment expenses (9,820)us-gaap_IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve 264us-gaap_IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
Unearned premiums (8,566)us-gaap_IncreaseDecreaseInUnearnedPremiums (6,010)us-gaap_IncreaseDecreaseInUnearnedPremiums
Reinsurance payable (21,414)us-gaap_IncreaseDecreaseInReinsurancePayables (18,699)us-gaap_IncreaseDecreaseInReinsurancePayables
Other liabilities 10,645us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,855us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 18,783us-gaap_NetCashProvidedByUsedInOperatingActivities 17,134us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Proceeds from sales and maturities of investments available for sale 48,777us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 15,324us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases of investments available for sale (66,702)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (62,251)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Cash Acquired from Acquisition 12,745us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Cost of property and equipment acquired (2,506)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (869)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (7,686)us-gaap_NetCashProvidedByUsedInInvestingActivities (47,796)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Payments Related to Tax Withholding for Share-based Compensation (73)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repayments of borrowings (2,540)us-gaap_RepaymentsOfLongTermDebt (294)us-gaap_RepaymentsOfLongTermDebt
Dividends (1,073)us-gaap_PaymentsOfDividends (832)us-gaap_PaymentsOfDividends
Proceeds from Issuance of Common Stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 54,046us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities (3,686)us-gaap_NetCashProvidedByUsedInFinancingActivities 52,920us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash 7,411us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,258us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 61,391us-gaap_CashAndCashEquivalentsAtCarryingValue 34,888us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 68,802us-gaap_CashAndCashEquivalentsAtCarryingValue 57,146us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flows Information    
Interest paid 87us-gaap_InterestPaid 110us-gaap_InterestPaid
Income taxes paid $ 425us-gaap_IncomeTaxesPaid $ 3,935us-gaap_IncomeTaxesPaid