XML 56 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
 3 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
The purchase price consisted of the following amounts:
Fair market value of common stock issued
 
$
12,994

Estimate of potential contingent consideration(1)
 
540

Total purchase price
 
$
13,534

(1) 
The amount of the contingent consideration reflected in the table above reflects our estimate, as of March 31, 2015, of the amount of contingent consideration that we will be required to pay to the former shareholders of FSH pursuant to the purchase agreement to acquire Family Security Holdings, LLC and it subsidiaries. The contingent consideration will be paid out in additional shares of our stock based on the 180-day average of the closing price of our stock in the 180-days immediately prior to the one-year anniversary of the closing of the acquisition. The contingent consideration will be measured at each reporting date with changes in its fair value recognized in our Consolidated Statements of Comprehensive Income.
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The initial purchase price allocation is as follows:
Cash
 
$
12,745

Investments
 
7,310

Premium and Agents' Receivable
 
1,496

Intangible assets
 
6,312

Goodwill
 
5,237

Other assets
 
609

Loss reserves
 
(2,390
)
Unearned premiums
 
(9,646
)
Reinsurance payable
 
(998
)
Loans payable
 
(2,246
)
Deferred taxes
 
(3,223
)
Other liabilities
 
(1,672
)
Total purchase price
 
$
13,534
Business Acquisition, Pro Forma Information [Table Text Block]
The unaudited pro forma information has been prepared as if the Family Security Holdings, LLC acquisition had taken place on January 1, 2015. The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transaction taken place on January 1, 2015, and the unaudited pro forma information does not purport to be indicative of future financial operating results.

 
 
For the Quarter Ended March 31, 2015
 
 
 
 
Pro Forma
 
 
 
 
As Reported
 
Adjustments
 
Pro Forma
Revenues
 
$
82,396

 
$
1,127

 
$
83,523

 
 
 
 
 
 
 
Net income
 
$
198

 
$
77

 
$
275

 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.01

 
$
—

 
$
0.01