XML 104 R92.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II - Condensed Financial Information Schedule II Statement of Cash Flows (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Cash Flow Statements, Captions [Line Items]      
Net Income (Loss) Attributable to Parent $ 41,013,000us-gaap_NetIncomeLoss $ 20,342,000us-gaap_NetIncomeLoss $ 9,705,000us-gaap_NetIncomeLoss
Increase (Decrease) in Deferred Income Taxes 1,181,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,150,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 661,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Share-based Compensation 649,000us-gaap_ShareBasedCompensation 133,000us-gaap_ShareBasedCompensation 55,000us-gaap_ShareBasedCompensation
Increase (Decrease) in Other Operating Assets 1,493,000us-gaap_IncreaseDecreaseInOtherOperatingAssets (28,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,238,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (Decrease) in Other Operating Liabilities (507,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 19,769,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,978,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by (Used in) Operating Activities 68,918,000us-gaap_NetCashProvidedByUsedInOperatingActivities 109,766,000us-gaap_NetCashProvidedByUsedInOperatingActivities 35,515,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Payments to Acquire Property, Plant, and Equipment (6,346,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,867,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (452,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided by (Used in) Investing Activities (91,466,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (146,154,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (27,097,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Payments Related to Tax Withholding for Share-based Compensation 110,000us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Payments of Dividends 3,336,000us-gaap_PaymentsOfDividends 1,944,000us-gaap_PaymentsOfDividends 982,000us-gaap_PaymentsOfDividends
Proceeds from Issuance of Common Stock 54,041,000us-gaap_ProceedsFromIssuanceOfCommonStock 3,591,000us-gaap_ProceedsFromIssuanceOfCommonStock 23,947,000us-gaap_ProceedsFromIssuanceOfCommonStock
Net Cash Provided by (Used in) Financing Activities 49,051,000us-gaap_NetCashProvidedByUsedInFinancingActivities 71,000us-gaap_NetCashProvidedByUsedInFinancingActivities 21,148,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and Cash Equivalents, Period Increase (Decrease) 26,503,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (36,317,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,566,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, at Carrying Value 61,391,000us-gaap_CashAndCashEquivalentsAtCarryingValue 34,888,000us-gaap_CashAndCashEquivalentsAtCarryingValue 71,205,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent Company [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net Income (Loss) Attributable to Parent 41,013,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,342,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,705,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (Decrease) in Deferred Income Taxes 44,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
49,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
54,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Share-based Compensation 649,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
133,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
55,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (Decrease) in Other Operating Assets 548,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(58,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(60,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (Decrease) in Notes Payable, Related Parties (47,033,000)us-gaap_IncreaseDecreaseInNotesPayableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,687,000)us-gaap_IncreaseDecreaseInNotesPayableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(5,931,000)us-gaap_IncreaseDecreaseInNotesPayableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (Decrease) in Other Operating Liabilities (352,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
341,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
26,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Cash Provided by (Used in) Operating Activities (6,315,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,138,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,861,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payments to Acquire Interest in Subsidiaries and Affiliates (36,608,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(20,785,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(26,826,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payments to Acquire Property, Plant, and Equipment (3,583,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Cash Provided by (Used in) Investing Activities (40,191,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(20,785,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(26,826,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payments Related to Tax Withholding for Share-based Compensation 110,000us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payments of Dividends 3,336,000us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,944,000us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
982,000us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from Issuance of Common Stock 54,041,000us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,591,000us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,947,000us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Cash Provided by (Used in) Financing Activities 50,595,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,647,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,965,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents, Period Increase (Decrease) 4,089,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents, at Carrying Value $ 4,097,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 8,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 8,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember