XML 84 R91.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II - Condensed Financial Information Schedule II Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Income Statements, Captions [Line Items]      
Total revenue $ 280,230us-gaap_Revenues $ 208,080us-gaap_Revenues $ 131,234us-gaap_Revenues
Operating Expenses 11,746us-gaap_OperatingExpenses 9,222us-gaap_OperatingExpenses 8,630us-gaap_OperatingExpenses
General and Administrative Expense 20,007us-gaap_GeneralAndAdministrativeExpense 14,552us-gaap_GeneralAndAdministrativeExpense 11,734us-gaap_GeneralAndAdministrativeExpense
Interest Expense 410us-gaap_InterestExpense 367us-gaap_InterestExpense 355us-gaap_InterestExpense
Costs and Expenses (215,897)us-gaap_CostsAndExpenses (173,594)us-gaap_CostsAndExpenses (116,005)us-gaap_CostsAndExpenses
Operating Income (Loss) 64,333us-gaap_OperatingIncomeLoss 34,486us-gaap_OperatingIncomeLoss 15,229us-gaap_OperatingIncomeLoss
Other Nonoperating Income (Expense) 77us-gaap_OtherNonoperatingIncomeExpense 1us-gaap_OtherNonoperatingIncomeExpense 485us-gaap_OtherNonoperatingIncomeExpense
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (64,410)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (34,487)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (15,714)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Expense (Benefit) 23,397us-gaap_IncomeTaxExpenseBenefit 14,145us-gaap_IncomeTaxExpenseBenefit 6,009us-gaap_IncomeTaxExpenseBenefit
Net income 41,013us-gaap_NetIncomeLoss 20,342us-gaap_NetIncomeLoss 9,705us-gaap_NetIncomeLoss
Parent Company [Member]      
Condensed Income Statements, Captions [Line Items]      
Income (Loss) from Subsidiaries, Net of Tax 40,108us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,786us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,827us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total revenue 40,108us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,786us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,827us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating Expenses 86us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
42us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
88us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
General and Administrative Expense 130us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
120us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
108us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest Expense 0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Costs and Expenses (216)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(163)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(196)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating Income (Loss) 39,892us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,623us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,631us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other Nonoperating Income (Expense) 61us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (39,953)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(20,623)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,631)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income Tax Expense (Benefit) (1,060)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
281us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(74)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income $ 41,013us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 20,342us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 9,705us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember