XML 57 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II - Condensed Financial Information Schedule II
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Condensed Balance Sheets
 
 
 
 
 
December 31,
 
2014
 
2013
Assets
 
 
 
Cash and cash equivalents
$
4,097

 
$
8

Investment in subsidiaries
201,584

 
161,057

Property and equipment, net
3,583

 

Other assets
651

 
59

Total Assets
$
209,915

 
$
161,124

 
 
 
 
Liabilities
 
 
 
Intercompany payable
$
6,100

 
$
53,133

Other liabilities
52

 
404

Total Liabilities
6,152

 
53,537

 
 
 
 
Stockholders' Equity
 
 
 
Common stock
2

 
2

Additional paid-in capital
82,380

 
27,800

Treasury stock
(431
)
 
(431
)
Accumulated other comprehensive income
4,011

 
92

Retained earnings
117,801

 
80,124

Total Stockholders' Equity
203,763

 
107,587

Total Liabilities and Stockholders' Equity
209,915

 
161,124


SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED
Condensed Statements of Net Income
 
 
 
 
 
 
 
Years Ended December 31,
 
2014
 
2013
 
2012
Revenues
 
 
 
 
 
Net income from subsidiaries (equity method)
$
40,108

 
$
20,786

 
$
9,827

Total revenues
40,108

 
20,786

 
9,827

 
 
 
 
 
 
Expenses
 
 
 
 
 
Operating and underwriting
86

 
42

 
88

General and administrative
130

 
120

 
108

Interest expense

 
1

 

Total expenses
216

 
163

 
196

Income before other income
39,892

 
20,623

 
9,631

Other income
61

 

 

Income before income taxes
39,953

 
20,623

 
9,631

Benefit from income taxes
(1,060
)
 
281

 
(74
)
Net income
$
41,013

 
$
20,342

 
$
9,705


SCHEDULE II. CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED
Condensed Statements of Cash Flows
 
 
 
 
 
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
OPERATING ACTIVITIES
 
 
 
 
 
Net income
$
41,013

 
$
20,342

 
$
9,705

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Deferred income taxes, net
(44
)
 
(49
)
 
(54
)
Stock based compensation
649

 
133

 
55

Changes in operating assets and liabilities:
 
 
 
 
 
Other assets
(548
)
 
58

 
60

Intercompany payable
(47,033
)
 
(1,687
)
 
(5,931
)
Other liabilities
(352
)
 
341

 
26

Net cash provided by (used in) operating activities
(6,315
)
 
19,138

 
3,861

INVESTING ACTIVITIES
 
 
 
 
 
Additional investment in subsidiaries
(36,608
)
 
(20,785
)
 
(26,826
)
Cost of property and equipment acquired
(3,583
)
 

 

Net cash used in investing activities
(40,191
)
 
(20,785
)
 
(26,826
)
FINANCING ACTIVITIES
 
 
 
 
 
Tax withholding payment related to net settlement of equity awards
(110
)
 

 

Dividends
(3,336
)
 
(1,944
)
 
(982
)
Proceeds from offering
54,041

 
3,591

 
23,947

Net cash provided by financing activities
50,595

 
1,647

 
22,965

Increase in cash
4,089

 

 

Cash and cash equivalents at beginning of period
8

 
8

 
8

Cash and cash equivalents at end of period
$
4,097

 
$
8

 
$
8




Notes to Condensed Financial Statements - Basis of Presentation

The Company's investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition. The Company's share of net income of its subsidiaries is included in income using the equity method. These financial statements should be read in conjunction with UPC Insurance's consolidated financial statements.