XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
REVENUE:        
Gross premiums written $ 59,461 $ 44,266 $ 195,385 $ 160,337
Increase in gross unearned premiums (903) 2,861 (31,702) (28,585)
Gross premiums earned 58,558 47,127 163,683 131,752
Ceded premiums earned (28,335) (23,267) (75,948) (66,485)
Net premiums earned 30,223 23,860 87,735 65,267
Net investment income 807 807 2,331 2,041
Net realized gains 37 0 155 112
Other revenue 1,205 826 3,118 2,536
Total revenue 32,272 25,493 93,339 69,956
EXPENSES:        
Losses and loss adjustment expenses 16,950 8,414 39,401 29,399
Policy acquisition costs 9,404 7,568 26,535 21,293
Operating expenses 1,670 1,146 4,860 3,946
General and administrative expenses 3,031 2,368 8,124 6,785
Interest expense 71 142 283 453
Total expenses 31,126 19,638 79,203 61,876
Income before other income 1,146 5,855 14,136 8,080
Other income (1) (23) 268 256
Income before income taxes 1,147 5,878 13,868 7,824
Provision for income taxes 164 2,228 5,146 2,961
Net income 983 3,650 8,722 4,863
OTHER COMPREHENSIVE INCOME:        
Change in net unrealized gain on investments 1,442 2,441 3,042 3,470
Reclassification adjustment for net realized investment gains (37)    (155) (112)
Income tax expense related to items of other comprehensive income (542) (941) (1,114) (1,295)
Total comprehensive income $ 1,846 $ 5,150 $ 10,495 $ 6,926
Weighted average shares outstanding        
Basic 10,361,849 10,361,849 10,361,849 10,469,056
Diluted 10,448,839 10,361,849 10,396,455 10,469,056
Earnings per share        
Basic $ 0.09 $ 0.35 $ 0.84 $ 0.46
Diluted $ 0.09 $ 0.35 $ 0.84 $ 0.46
Dividends declared per share $ 0.00 $ 0.00 $ 0.05 $ 0.00