XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Statement of Cash Flows [Abstract]    
Net income (loss) for the period $ 349,222 $ (464,672)
Depreciation 54,277 52,912
Stock based compensation expense 0 397,442
Bad Debt Expense 0 110,000
Accounts receivable - trade 3,919 31,092
Accounts receivable - other 0 15,441
Accrued interest receivable 8,186 (2,980)
Prepaid expenses (3,000) 0
Deferred tax asset 187,000 0
Accounts payable (182,230) (15,338)
Accrued expenses 10,845 (21,558)
TOTAL ADJUSTMENTS 78,997 318,011
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES 428,219 (146,661)
Purchases of property and equipment (14,435) (585,438)
Purchases of website assets (115,000) 0
Security deposit (1,389) (2,188)
Increase in note receivable (21,000) 0
Increase in note receivable - related party 100,000 (50,000)
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES (51,824) (637,626)
Payments on treasury stock (410,683) 0
Investment in closely held company (135,950) 0
Gain/(Loss) on investments (900) 0
Net borrowings on note payable (20,858) 0
Proceeds from note receivable 0 100,000
Currency translation adjustment (3,831) (17,515)
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES (572,222) 82,485
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (195,827) (701,802)
CASH AND CASH EQUIVALENTS - BEGINNING 275,716 1,588,056
CASH AND CASH EQUIVALENTS - ENDING 79,889 886,254
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0