XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Feb. 29, 2012
Feb. 28, 2011
Income Statement [Abstract]        
Sales $ 1,143,538 $ 770,893 $ 2,954,214 $ 2,093,904
Less returns and allowances 0 (15,902) (2,651) (25,616)
TOTAL REVENUE 1,143,538 754,991 2,951,563 2,068,288
Wages and benefits 561,532 601,413 1,363,838 1,988,461
Rent 59,667 76,793 180,763 132,004
Advertising     32,182 54,939
Telephone, internet and utilities 66,728 41,057 140,906 118,647
Commissions 13,820 42,695 39,536 96,729
Depreciation     54,278 52,912
Selling, general and administrative 294,431 112,400 613,475 207,858
TOTAL EXPENSES 996,178 874,358 2,424,978 2,651,550
OPERATING INCOME (LOSS) 147,360 (119,367) 526,585 (583,262)
Interest income 1,092 (42) 5,081 11,386
Other income 22,286 0 22,288 204
Bad debt expense 0 (110,000) 0 (110,000)
Settlement expense (10,235) (32,000) (12,735) (32,000)
Gains/(losses) on sales of investments     (2) 0
Gains/(losses) on sales of assets     (4,995) 0
TOTAL OTHER INCOME (EXPENSE) 13,143 (142,042) 9,637 (130,410)
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 160,503 (261,409) 536,222 (713,672)
PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 56,000 (91,000) 187,000 (249,000)
NET INCOME (LOSS) $ 104,503 $ (170,409) $ 349,222 $ (464,672)
NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED $ 0.01 $ (0.01) $ (0.02) $ (0.03)
WEIGHTED AVERAGE SHARES OUTSTANDING: BASIC AND DILUTED 17,164,617 15,186,031 18,452,805 14,993,531